(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -128.13%-886.21K | 90.29%-74.37K | 369.84%453.53K | -107.17%-16.62K | 54.69%-122.81K | 30.43%-388.47K | 8.62%-765.82K | -142.16%-168.07K | 146.50%231.73K | -12.70%-271.07K |
Net income from continuing operations | 3.81%-167.31K | 12.57%-1.1M | 9.20%-159.04K | 59.84%-243.27K | -99.92%-520.29K | 18.34%-173.94K | -6.24%-1.25M | -125.95%-175.17K | 1.01%-605.75K | -33.37%-260.25K |
Depreciation and amortization | --6.11K | --4.07K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cash items | --1.59K | -71.40%-21.79K | ---- | ---- | ---- | ---- | ---12.71K | ---- | ---- | ---- |
Change In working capital | -238.78%-726.6K | 636.70%662.93K | 3,764.45%675.18K | -9.92%226.65K | -121.37%-24.42K | 37.96%-214.48K | -272.59%-123.52K | -103.37%-18.43K | 229.89%251.62K | 75.47%-11.03K |
-Change in receivables | 16.22%-6.99K | -89.14%377 | 262.88%34.03K | -8.84%-6.37K | -1,904.48%-18.95K | -652.21%-8.34K | -68.61%3.47K | -51.03%9.38K | -31.39%-5.85K | 116.17%1.05K |
-Change in prepaid assets | -85.29%2.15K | -61.39%11.84K | 103.31%1.03K | -222.96%-12.19K | 1,143.28%8.39K | -72.33%14.6K | 210.83%30.66K | -124.94%-31.23K | 105.96%9.91K | 90.97%-804 |
-Change in payables and accrued expense | -226.97%-721.76K | 512.77%650.72K | 18,567.57%640.11K | -0.95%245.2K | -22.91%-13.86K | 44.45%-220.74K | -852.66%-157.65K | -99.15%3.43K | 1,183.97%247.56K | 61.87%-11.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -128.13%-886.21K | 90.29%-74.37K | 369.84%453.53K | -107.17%-16.62K | 54.69%-122.81K | 30.43%-388.47K | 8.62%-765.82K | -142.16%-168.07K | 146.50%231.73K | -12.70%-271.07K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -129.94%-102.44K | 79.03%-1.01M | 75.46%-862.57K | -9.86%-701.96K | 141.48%212.88K | 334.15%342.17K | -36.40%-4.81M | -35.71%-3.51M | 8.04%-638.97K | -1,167.85%-513.16K |
Net investment purchase and sale | --0 | 200.00%2M | 152.48%1.05M | --317 | --450K | --500K | ---2M | ---2M | --0 | --0 |
Net other investing changes | 35.10%-102.44K | -7.97%-3.04M | -28.07%-1.94M | -9.91%-702.28K | 53.79%-237.12K | -8.01%-157.83K | 20.28%-2.81M | 41.51%-1.51M | 8.04%-638.97K | -1,167.85%-513.16K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -129.94%-102.44K | 79.03%-1.01M | 75.46%-862.57K | -9.86%-701.96K | 141.48%212.88K | 334.15%342.17K | -36.40%-4.81M | -35.71%-3.51M | 8.04%-638.97K | -1,167.85%-513.16K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.15M | -55.54%1.11M | 0 | 1,010.00%1.11M | 0 | 0 | -60.20%2.5M | 0 | -98.30%100K | 0 |
Net common stock issuance | --1.09M | --1.11M | --0 | --1.11M | --0 | --0 | --0 | -4,412.74%-2.4M | --0 | --0 |
Proceeds from stock option exercised by employees | --65K | --0 | --0 | --0 | ---- | --0 | 10.07%2.5M | 5,035.51%2.4M | -94.97%100K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.15M | -55.54%1.11M | --0 | 1,010.00%1.11M | --0 | --0 | -60.20%2.5M | --0 | -98.30%100K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 8.22%344.16K | -90.65%318.01K | -81.17%753.19K | -91.60%361.78K | -94.66%271.71K | -90.65%318.01K | 127.89%3.4M | -27.82%4M | 410.39%4.31M | 543.84%5.09M |
Current changes in cash | 449.17%161.67K | 100.85%26.15K | 88.89%-409.03K | 227.40%391.42K | 111.49%90.07K | -102.74%-46.3K | -261.73%-3.08M | -71.72%-3.68M | -106.54%-307.24K | -1,575.43%-784.24K |
Effect of exchange rate changes | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
End cash Position | 86.17%505.83K | 8.22%344.16K | 8.22%344.16K | -81.17%753.19K | -91.60%361.78K | -94.66%271.71K | -90.65%318.01K | -90.65%318.01K | -27.82%4M | 410.39%4.31M |
Free cash flow | -128.13%-886.21K | 90.29%-74.37K | 369.84%453.53K | -107.17%-16.62K | 54.69%-122.81K | 30.43%-388.47K | 8.62%-765.82K | -142.16%-168.07K | 146.50%231.73K | -12.70%-271.07K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data