(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -671.83%-32.86M | 71.07%43.73M | -104.02%-1.64M | -161.08%-7.85M | 8.59%-67.1M | -97.49%5.75M | -84.40%25.56M | -39.76%40.74M | -44.52%12.86M | -187.96%-73.41M |
Net income from continuing operations | -284.36%-53.18M | -178.69%-2.42M | -120.97%-3.68M | -783.29%-17.21M | -625.40%-29.87M | -92.23%28.85M | -94.16%3.07M | -94.36%17.57M | -85.14%2.52M | 155.91%5.69M |
Operating gains losses | ---3.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -28.12%6.16M | -41.46%1.16M | -29.04%1.44M | -22.41%1.75M | -21.42%1.81M | -21.82%8.57M | -16.24%1.98M | -14.14%2.04M | -16.37%2.25M | -34.86%2.3M |
Deferred tax | -760.18%-17.89M | 102.12%73K | -150.43%-1.89M | -1,052.06%-6.15M | -438.49%-9.92M | 100.99%2.71M | 5.03%-3.44M | 101.39%3.75M | -7,528.57%-534K | 146,650.00%2.93M |
Other non cash items | -92.74%490K | 60.89%325K | -98.65%30K | -106.58%-108K | -90.94%243K | -67.22%6.75M | -96.32%202K | -66.53%2.23M | -59.90%1.64M | -38.57%2.68M |
Change In working capital | 91.48%-6.83M | 165.54%37.65M | -229.86%-7.55M | 184.12%2.76M | 59.03%-39.68M | -230.66%-80.12M | -85.32%14.18M | -21.70%5.82M | 69.07%-3.28M | -201.78%-96.84M |
-Change in receivables | -138.27%-14.48M | 100.97%16.15M | -809.86%-25.19M | -47.13%-25.39M | -54.15%19.95M | 564.62%37.83M | 151.63%8.04M | 232.93%3.55M | 38.15%-17.26M | 14.48%43.5M |
-Change in inventory | 151.24%20.87M | 85.09%48.61M | 28.92%-19.47M | 393.37%19.4M | 16.11%-27.67M | -453.95%-40.72M | -23.84%26.26M | -93.68%-27.39M | -230.09%-6.61M | -136.99%-32.99M |
-Change in prepaid assets | -196.55%-7.65M | -122.71%-754K | 49.77%-3.82M | 109.46%258K | -122.36%-3.34M | 145.23%7.92M | 200.72%3.32M | 52.21%-7.6M | -433.25%-2.73M | 521.97%14.93M |
-Change in payables and accrued expense | 95.65%-4.23M | 0.13%-29.94M | 23.66%42.77M | -50.89%10.57M | 77.58%-27.63M | -272.61%-97.11M | -144.99%-29.98M | -5.06%34.58M | 130.44%21.53M | -119.57%-123.25M |
-Change in other working capital | -111.19%-1.34M | -45.20%3.58M | -169.33%-1.85M | -216.14%-2.08M | -202.38%-988K | -37.73%11.96M | -34.18%6.54M | -27.99%2.67M | -13.56%1.79M | -72.42%965K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -671.83%-32.86M | 71.07%43.73M | -104.02%-1.64M | -161.08%-7.85M | 8.59%-67.1M | -97.49%5.75M | -84.40%25.56M | -39.76%40.74M | -44.52%12.86M | -187.96%-73.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,553.29%121.9M | 230.33%14.47M | 412.62%43.98M | 127.37%55.73M | 200.05%7.74M | 94.16%-8.39M | 80.39%-11.1M | 73.05%-14.07M | 172.43%24.51M | -623.88%-7.73M |
Net PPE purchase and sale | 55.90%-1.52M | -121.07%-535K | 98.74%-24K | 38.24%-478K | 7.12%-483K | 37.84%-3.45M | 65.67%-242K | 32.28%-1.91M | 18.53%-774K | 51.31%-520K |
Net investment purchase and sale | 2,597.92%123.42M | 238.16%15M | 461.96%44M | 122.30%56.2M | 213.96%8.22M | 96.42%-4.94M | 80.58%-10.86M | 75.38%-12.16M | 176.87%25.28M | ---7.21M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,553.29%121.9M | 230.33%14.47M | 412.62%43.98M | 127.37%55.73M | 200.05%7.74M | 94.16%-8.39M | 80.39%-11.1M | 73.05%-14.07M | 172.43%24.51M | -623.88%-7.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 47.84%-90.38M | -533.87%-57.11M | 7.99%-10.76M | 88.71%-15.58M | 52.48%-6.93M | -1,652.14%-173.27M | -328.84%-9.01M | -191.43%-11.7M | -26,083.68%-137.99M | -348.77%-14.58M |
Net issuance payments of debt | 63.00%-46.25M | ---46.25M | --0 | ---- | ---- | ---125M | --0 | --0 | ---- | ---- |
Net common stock issuance | -3.63%-36.12M | -26.15%-10M | -7.54%-8.45M | -28.48%-15M | 63.84%-2.68M | -565.41%-34.86M | -3,091.32%-7.93M | -359.70%-7.86M | -1,071.30%-11.68M | -346.86%-7.4M |
Net other financing activities | 40.28%-8.01M | 20.41%-862K | 39.78%-2.31M | 55.60%-583K | 40.75%-4.25M | 22.84%-13.41M | 54.23%-1.08M | 45.45%-3.84M | 24.06%-1.31M | -14.87%-7.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 47.84%-90.38M | -533.87%-57.11M | 7.99%-10.76M | 88.71%-15.58M | 52.48%-6.93M | -1,652.14%-173.27M | -328.84%-9.01M | -191.43%-11.7M | -26,083.68%-137.99M | -348.77%-14.58M |
Net cash flow | ||||||||||
Beginning cash position | -44.22%223.74M | 1.76%220.98M | -6.58%189.91M | -48.31%157.83M | -44.22%223.74M | 22.41%401.09M | -26.72%217.16M | -28.88%203.28M | 2.89%305.32M | 22.41%401.09M |
Current changes in cash | 99.24%-1.34M | -80.16%1.08M | 110.89%31.58M | 132.09%32.29M | 30.74%-66.29M | -332.85%-175.91M | -94.81%5.45M | 31.26%14.97M | -798.98%-100.62M | -221.10%-95.71M |
Effect of exchange rate changes | 121.91%316K | -42.73%642K | 53.57%-507K | 85.60%-204K | 812.96%385K | 31.72%-1.44M | 374.75%1.12M | -27.42%-1.09M | -678.37%-1.42M | 95.05%-54K |
End cash Position | -0.46%222.71M | -0.46%222.71M | 1.76%220.98M | -6.58%189.91M | -48.31%157.83M | -44.22%223.74M | -44.22%223.74M | -26.72%217.16M | -28.88%203.28M | 2.89%305.32M |
Free cash flow | -1,594.91%-34.38M | 70.59%43.19M | -104.28%-1.66M | -168.95%-8.33M | 8.58%-67.59M | -98.97%2.3M | -84.48%25.32M | -40.09%38.83M | -45.64%12.08M | -178.34%-73.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data