(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.57%2.09B | 4.57%2.09B | -2.61%1.94B | -0.71%1.92B | -2.13%2B | 0.92%2B | 0.92%2B | -15.07%1.99B | 7.43%1.93B | -1.78%2.05B |
-Cash and cash equivalents | 4.57%2.09B | 4.57%2.09B | -2.61%1.94B | -0.71%1.92B | -2.13%2B | 0.92%2B | 0.92%2B | -15.07%1.99B | 7.43%1.93B | -1.78%2.05B |
Receivables | 12.19%1.12B | 12.19%1.12B | 7.99%1.08B | 17.20%1.16B | 9.68%1.07B | 5.50%998.33M | 5.50%998.33M | 10.41%998.23M | 12.61%989.17M | 17.96%972.96M |
-Accounts receivable | 12.19%1.12B | 12.19%1.12B | 7.99%1.08B | 17.20%1.16B | 9.68%1.07B | 5.50%998.33M | 5.50%998.33M | 10.41%998.23M | 12.61%989.17M | 17.96%972.96M |
Other current assets | 52.81%4.86B | 52.81%4.86B | 58.55%3.75B | 9.18%2.43B | 10.72%2.36B | 78.55%3.18B | 78.55%3.18B | -6.81%2.37B | 0.30%2.23B | 8.25%2.13B |
Total current assets | 27.87%8.07B | 27.87%8.07B | 24.33%6.78B | 5.79%5.52B | 8.59%5.6B | 34.03%6.31B | 34.03%6.31B | -5.85%5.45B | 6.47%5.22B | 5.61%5.15B |
Non current assets | ||||||||||
Net PPE | 19.10%2.19B | 19.10%2.19B | 20.39%2.12B | 23.38%2.08B | 17.90%2.02B | 8.96%1.84B | 8.96%1.84B | 5.51%1.76B | 2.86%1.69B | 8.57%1.72B |
-Gross PPE | 24.44%3.99B | 24.44%3.99B | ---- | ---- | ---- | 11.18%3.21B | 11.18%3.21B | ---- | ---- | ---- |
-Accumulated depreciation | -31.62%-1.8B | -31.62%-1.8B | ---- | ---- | ---- | -14.31%-1.37B | -14.31%-1.37B | ---- | ---- | ---- |
Goodwill and other intangible assets | 11.92%36.91B | 11.92%36.91B | 10.35%36.78B | 10.26%37.23B | 3.75%37.44B | -9.51%32.98B | -9.51%32.98B | -7.09%33.33B | -6.81%33.77B | 1.50%36.09B |
-Goodwill | 14.68%26.74B | 14.68%26.74B | 13.22%26.52B | 12.75%26.49B | 8.30%26.85B | -6.02%23.32B | -6.02%23.32B | -3.79%23.42B | -3.79%23.5B | 3.94%24.79B |
-Other intangible assets | 5.28%10.17B | 5.28%10.17B | 3.54%10.26B | 4.57%10.74B | -6.24%10.59B | -16.98%9.66B | -16.98%9.66B | -14.07%9.91B | -13.05%10.27B | -3.48%11.29B |
Long-term notes receivables | --713.12M | --713.12M | --692.19M | --724.64M | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred assets | 194.70%111.71M | 194.70%111.71M | 197.71%76.38M | 266.73%112.09M | 156.31%58.32M | 212.84%37.91M | 212.84%37.91M | 202.56%25.66M | 277.61%30.56M | 180.22%22.75M |
Other non current assets | -29.38%2.57B | -29.38%2.57B | -26.42%2.48B | -28.59%2.48B | 43.35%3.52B | 50.25%3.64B | 50.25%3.64B | 39.77%3.37B | 46.88%3.47B | 9.86%2.46B |
Total non current assets | 10.40%42.5B | 10.40%42.5B | 9.51%42.14B | 9.43%42.63B | 6.85%43.04B | -5.11%38.49B | -5.11%38.49B | -3.70%38.49B | -3.21%38.96B | 2.30%40.28B |
Total assets | 12.86%50.57B | 12.86%50.57B | 11.35%48.92B | 9.00%48.15B | 7.05%48.64B | -1.04%44.81B | -1.04%44.81B | -3.97%43.94B | -2.16%44.18B | 2.66%45.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 46.85%489.86M | 46.85%489.86M | ---- | ---- | ---- | -12.71%333.58M | -12.71%333.58M | ---- | ---- | ---- |
-accounts payable | 26.59%290.44M | 26.59%290.44M | ---- | ---- | ---- | -12.43%229.44M | -12.43%229.44M | ---- | ---- | ---- |
-Total tax payable | 91.49%199.43M | 91.49%199.43M | ---- | ---- | ---- | -13.31%104.15M | -13.31%104.15M | ---- | ---- | ---- |
Current accrued expenses | 12.63%928.77M | 12.63%928.77M | ---- | ---- | ---- | -1.77%824.66M | -1.77%824.66M | ---- | ---- | ---- |
Current debt and capital lease obligation | -15.68%1.68B | -15.68%1.68B | -50.56%790.5M | -65.43%604.67M | 170.04%1.67B | 199.68%2B | 199.68%2B | 154.78%1.6B | 223.85%1.75B | 17.88%617.57M |
-Current debt | -16.42%1.6B | -16.42%1.6B | -50.56%790.5M | -65.43%604.67M | 170.04%1.67B | 240.58%1.92B | 240.58%1.92B | 154.78%1.6B | 223.85%1.75B | 17.88%617.57M |
-Current capital lease obligation | 1.86%81.7M | 1.86%81.7M | ---- | ---- | ---- | -22.54%80.21M | -22.54%80.21M | ---- | ---- | ---- |
Current deferred liabilities | 5.27%1.05B | 5.27%1.05B | ---- | ---- | ---- | -0.91%994.48M | -0.91%994.48M | ---- | ---- | ---- |
Other current liabilities | 45.70%3.7B | 45.70%3.7B | 53.00%2.86B | -4.77%1.8B | 11.86%1.9B | 83.13%2.54B | 83.13%2.54B | -7.35%1.87B | 14.40%1.89B | 13.63%1.7B |
Current liabilities | 17.79%8.13B | 17.79%8.13B | 9.62%6.22B | -14.43%5.12B | 24.99%6.08B | 54.57%6.9B | 54.57%6.9B | 12.76%5.68B | 36.58%5.98B | 18.25%4.87B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 27.69%15.69B | 27.69%15.69B | 34.83%16.57B | 55.97%16.98B | 41.03%16.53B | 7.66%12.29B | 7.66%12.29B | 14.75%12.29B | 6.53%10.88B | 21.78%11.72B |
-Long term debt | 27.69%15.69B | 27.69%15.69B | 34.83%16.57B | 55.97%16.98B | 41.03%16.53B | 7.66%12.29B | 7.66%12.29B | 14.75%12.29B | 6.53%10.88B | 21.78%11.72B |
Non current deferred liabilities | -7.67%2.24B | -7.67%2.24B | -5.72%2.3B | -6.78%2.45B | -10.70%2.43B | -13.07%2.43B | -13.07%2.43B | -13.83%2.44B | -8.62%2.63B | -5.85%2.73B |
Other non current liabilities | 11.51%722.54M | 11.51%722.54M | 2.69%672.75M | -1.35%693.52M | -3.33%699.41M | -12.32%647.98M | -12.32%647.98M | -20.56%655.13M | -15.22%703.01M | -6.88%723.5M |
Total non current liabilities | 21.38%18.66B | 21.38%18.66B | 27.00%19.54B | 41.49%20.12B | 29.65%19.67B | 2.83%15.37B | 2.83%15.37B | 7.12%15.39B | 2.14%14.22B | 14.09%15.17B |
Total liabilities | 20.27%26.78B | 20.27%26.78B | 22.32%25.77B | 24.93%25.24B | 28.52%25.76B | 14.73%22.27B | 14.73%22.27B | 8.59%21.07B | 10.38%20.2B | 15.07%20.04B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 26.57%3.46B | 26.57%3.46B | 24.05%3.16B | 23.11%2.86B | -13.49%2.65B | -8.41%2.73B | -8.41%2.73B | -10.45%2.55B | -12.70%2.33B | 22.71%3.07B |
Paid-in capital | -0.89%19.8B | -0.89%19.8B | -4.66%19.75B | -9.70%19.69B | -11.19%19.84B | -12.68%19.98B | -12.68%19.98B | -12.01%20.72B | -9.92%21.8B | -8.46%22.34B |
Gains losses not affecting retained earnings | 36.22%-258.93M | 36.22%-258.93M | 22.09%-470.94M | -1.95%-378.4M | -66.18%-410.82M | -73.36%-405.97M | -73.36%-405.97M | -148.80%-604.5M | -114.92%-371.18M | -16.40%-247.21M |
Total stockholders'equity | 3.12%23B | 3.12%23B | -0.97%22.44B | -6.67%22.17B | -12.23%22.08B | -12.97%22.3B | -12.97%22.3B | -13.33%22.66B | -11.01%23.76B | -5.74%25.16B |
Noncontrolling interests | 233.03%788.31M | 233.03%788.31M | 237.35%716.45M | 236.83%743.97M | 239.89%799.55M | -1.87%236.7M | -1.87%236.7M | 2.44%212.38M | 41.24%220.87M | 56.38%235.24M |
Total equity | 5.53%23.79B | 5.53%23.79B | 1.25%23.16B | -4.43%22.92B | -9.89%22.88B | -12.87%22.54B | -12.87%22.54B | -13.21%22.87B | -10.70%23.98B | -5.39%25.39B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data