(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.90%-159.16M | 29.97%-33.42M | 6.77%-34.49M | 21.65%-38.25M | 0.92%-52.99M | 0.98%-187.03M | -17.83%-47.73M | 11.99%-37M | -2.89%-48.82M | 9.19%-53.48M |
Net income from continuing operations | 21.61%-179.82M | 13.66%-48.15M | 32.60%-40.01M | 24.74%-42.5M | 14.92%-49.17M | 1.98%-229.38M | 0.92%-55.76M | 1.47%-59.36M | 5.63%-56.47M | -0.25%-57.79M |
Operating gains losses | --726K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -0.99%4.39M | -10.42%1.01M | -1.98%1.09M | 4.73%1.15M | 3.92%1.14M | -14.28%4.43M | -12.40%1.12M | -15.53%1.11M | -15.27%1.1M | -13.89%1.1M |
Other non cash items | 821.91%11.32M | 3,516.84%10.31M | -7.57%293K | 12.42%353K | 17.63%367K | -81.96%1.23M | -83.83%285K | -81.51%317K | -81.46%314K | -80.92%312K |
Change In working capital | -232.83%-14.84M | 126.09%960K | -99.31%77K | -4.30%-3.95M | -45.19%-11.93M | -676.10%-4.46M | -173.85%-3.68M | 50.81%11.22M | -394.10%-3.79M | 36.50%-8.22M |
-Change in prepaid assets | -1,414.86%-3.89M | 73.32%2.51M | -147.08%-1.35M | -87.80%-2.69M | 9.04%-2.36M | -88.75%296K | 2.62%1.45M | 10.72%2.87M | -196.76%-1.43M | 9.32%-2.59M |
-Change in payables and accrued expense | -229.87%-8.03M | 81.46%-813K | -75.48%2.06M | 66.18%-491K | -75.58%-8.79M | -237.05%-2.43M | -199.37%-4.38M | 44.43%8.41M | -182.50%-1.45M | 51.02%-5M |
-Change in other current assets | -84.50%62K | 160.78%31K | -80.64%121K | 88.51%-27K | -203.28%-63K | 854.72%400K | -250.00%-51K | 1,520.45%625K | -298.31%-235K | 281.25%61K |
-Change in other current liabilities | -9.59%-2.98M | -10.85%-766K | -10.74%-753K | -10.94%-740K | -5.86%-723K | 23.99%-2.72M | 20.94%-691K | 26.72%-680K | 64.80%-667K | -683.76%-683K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.90%-159.16M | 29.97%-33.42M | 6.77%-34.49M | 21.65%-38.25M | 0.92%-52.99M | 0.98%-187.03M | -17.83%-47.73M | 11.99%-37M | -2.89%-48.82M | 9.19%-53.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10,621.74%-110.97M | -269.73%-14.37M | -423.33%-118.26M | 176.47%12.94M | 3.59%8.72M | 99.12%-1.04M | -18.95%8.46M | 74.82%-22.6M | 109.34%4.68M | -29.65%8.42M |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | 73.48%-410K | -22.89%-102K | 94.07%-31K | 13.04%-120K | 80.42%-157K |
Net intangibles purchase and sale | --0 | --0 | 300.00%30K | 0.00%-15K | 25.00%-15K | 13.33%-65K | 0.00%-15K | 0.00%-15K | 0.00%-15K | 33.33%-20K |
Net investment purchase and sale | -19,716.07%-110.97M | -267.42%-14.37M | -424.53%-118.29M | 169.03%12.95M | 1.63%8.74M | 99.52%-560K | -18.59%8.58M | 74.72%-22.55M | 109.64%4.81M | -32.84%8.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10,621.74%-110.97M | -269.73%-14.37M | -423.33%-118.26M | 176.47%12.94M | 3.59%8.72M | 99.12%-1.04M | -18.95%8.46M | 74.82%-22.6M | 109.34%4.68M | -29.65%8.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 62.40%190.15M | -1.04%-2.9M | 66.49%198.5M | -13,928.57%-2.9M | -451.73%-2.54M | 3,417.27%117.09M | -874.39%-2.87M | 6,132.15%119.22M | -92.25%21K | -6.85%721K |
Net issuance payments of debt | -100.02%-11.61M | 0.00%-2.9M | 0.00%-2.9M | ---2.9M | ---2.9M | ---5.81M | ---2.9M | ---2.9M | --0 | --0 |
Net common stock issuance | 67.84%201.32M | --0 | ---- | ---- | ---- | --119.95M | --18K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -84.95%444K | --0 | -96.49%77K | --0 | -49.10%367K | -11.38%2.95M | -96.77%12K | 14.79%2.2M | -92.25%21K | -6.85%721K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 62.40%190.15M | -1.04%-2.9M | 66.49%198.5M | -13,928.57%-2.9M | -451.73%-2.54M | 3,417.27%117.09M | -874.39%-2.87M | 6,132.15%119.22M | -92.25%21K | -6.85%721K |
Net cash flow | ||||||||||
Beginning cash position | -38.97%111.97M | -46.17%82.61M | -60.77%37M | -53.05%65.24M | -38.97%111.97M | -62.30%183.47M | -28.13%153.48M | -72.50%94.32M | -68.41%138.97M | -62.30%183.47M |
Current changes in cash | -12.68%-79.97M | -20.30%-50.69M | -23.29%45.74M | 36.04%-28.22M | -5.55%-46.8M | 76.57%-70.98M | -41.91%-42.14M | 145.91%59.63M | 54.52%-44.12M | 4.43%-44.34M |
Effect of exchange rate changes | 121.28%110K | -69.61%193K | 70.75%-136K | 96.44%-19K | 146.75%72K | -213.33%-517K | 268.88%635K | -215.38%-465K | -1,166.00%-533K | 36.36%-154K |
End cash Position | -71.32%32.11M | -71.32%32.11M | -46.17%82.61M | -60.77%37M | -53.05%65.24M | -38.97%111.97M | -38.97%111.97M | -28.13%153.48M | -72.50%94.32M | -68.41%138.97M |
Free cash flow | 15.12%-159.16M | 30.14%-33.42M | 6.96%-34.46M | 21.84%-38.27M | 1.22%-53M | 1.58%-187.51M | -17.83%-47.85M | 12.99%-37.04M | -2.84%-48.96M | 10.16%-53.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data