(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.14%39.35M | -5.84%58.09M | -5.84%58.09M | -67.33%32.92M | -77.06%24.17M | -54.16%41.05M | -37.13%61.69M | -37.13%61.69M | 50.35%100.77M | 0.99%105.36M |
-Cash and cash equivalents | -4.14%39.35M | -5.84%58.09M | -5.84%58.09M | -67.33%32.92M | -77.06%24.17M | -54.16%41.05M | -37.13%61.69M | -37.13%61.69M | 50.35%100.77M | 0.99%105.36M |
Receivables | -0.52%36.28M | -8.65%30.11M | -8.65%30.11M | -1.75%30.36M | -13.97%35.14M | -29.40%36.46M | 3.32%32.97M | 3.32%32.97M | -0.39%30.9M | 6.84%40.85M |
-Accounts receivable | -4.09%27.24M | -9.42%22.69M | -9.42%22.69M | -12.98%21.82M | -20.90%28.47M | -45.00%28.41M | -18.14%25.05M | -18.14%25.05M | -19.15%25.08M | -5.87%35.99M |
-Taxes receivable | 12.07%9.03M | -6.23%7.42M | -6.23%7.42M | 46.64%8.53M | 37.39%6.67M | --8.06M | 507.68%7.91M | 507.68%7.91M | --5.82M | --4.86M |
Inventory | -17.30%346.65M | 20.38%456.09M | 20.38%456.09M | 20.63%385.33M | 21.17%389.83M | 47.58%419.14M | 55.98%378.88M | 55.98%378.88M | 126.97%319.44M | 268.72%321.73M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.31%3.8M | -4.71%3.92M |
Other current assets | -76.20%1.42M | -21.17%2.61M | -21.17%2.61M | --3.89M | --5.49M | --5.97M | 22.68%3.32M | 22.68%3.32M | ---- | ---- |
Total current assets | -15.70%423.69M | 14.69%546.9M | 14.69%546.9M | -0.53%452.5M | -3.65%454.64M | 17.49%502.62M | 26.94%476.85M | 26.94%476.85M | 87.39%454.91M | 101.71%471.86M |
Non current assets | ||||||||||
Net PPE | 45.48%296.22M | 57.07%292.1M | 57.07%292.1M | 59.30%275.57M | 46.68%232.4M | 29.63%203.62M | 21.75%185.98M | 21.75%185.98M | 17.13%172.99M | 25.40%158.45M |
-Gross PPE | 43.12%345.5M | 52.86%338.2M | 52.86%338.2M | 84.24%318.71M | 72.18%272.82M | 53.68%241.4M | 23.86%221.25M | 23.86%221.25M | 17.13%172.99M | 25.40%158.45M |
-Accumulated depreciation | -30.42%-49.28M | -30.68%-46.1M | -30.68%-46.1M | ---43.15M | ---40.41M | ---37.79M | -36.33%-35.28M | -36.33%-35.28M | ---- | ---- |
Goodwill and other intangible assets | -53.67%78.28M | -51.22%80.55M | -51.22%80.55M | 10.54%184.55M | 2.95%167.13M | 1.53%168.96M | -1.78%165.13M | -1.78%165.13M | -2.53%166.96M | 36.07%162.34M |
-Goodwill | ---- | --0 | --0 | 29.86%108.39M | 14.04%89.13M | 10.84%89.13M | 3.91%83.46M | 3.91%83.46M | 2.44%83.46M | 63.10%78.15M |
-Other intangible assets | -1.95%78.28M | -1.37%80.55M | -1.37%80.55M | -8.78%76.17M | -7.35%78M | -7.16%79.83M | -6.99%81.67M | -6.99%81.67M | -7.03%83.5M | 17.93%84.19M |
Non current deferred assets | --20.48M | --15.44M | --15.44M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 4.58%3.08M | -0.69%2.75M | -0.69%2.75M | 32.43%2.93M | 54.40%3.16M | 90.50%2.95M | 70.61%2.77M | 70.61%2.77M | 280.41%2.21M | 311.67%2.05M |
Total non current assets | 6.00%398.06M | 10.45%390.84M | 10.45%390.84M | 35.33%463.05M | 24.74%402.69M | 15.53%375.52M | 9.73%353.87M | 9.73%353.87M | 7.07%342.16M | 31.15%322.83M |
Total assets | -6.42%821.75M | 12.88%937.74M | 12.88%937.74M | 14.86%915.54M | 7.88%857.33M | 16.65%878.14M | 18.99%830.72M | 18.99%830.72M | 41.75%797.07M | 65.53%794.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.03%15.85M | 25.67%15.15M | 25.67%15.15M | -28.69%17.57M | -36.75%15.85M | -63.78%14.67M | -59.23%12.05M | -59.23%12.05M | -25.33%24.64M | -25.94%25.06M |
-accounts payable | 17.52%15.85M | 39.67%15.14M | 39.67%15.14M | -30.19%16.36M | -38.87%14.59M | -57.38%13.49M | -61.76%10.84M | -61.76%10.84M | -23.71%23.43M | -13.41%23.86M |
-Total tax payable | ---- | --3K | --3K | --5K | --67K | ---- | --0 | --0 | ---- | ---- |
-Dividends payable | ---- | --0 | --0 | 0.00%1.21M | 0.00%1.2M | 0.00%1.18M | 0.00%1.21M | 0.00%1.21M | 0.00%1.21M | 0.00%1.2M |
Current accrued expenses | -20.69%25.53M | 4.61%29.16M | 4.61%29.16M | 120.32%29.58M | 103.44%30.6M | 130.52%32.19M | 105.45%27.88M | 105.45%27.88M | -6.43%13.43M | 15.03%15.04M |
Current debt and capital lease obligation | 7.59%376.6M | 26.68%455.67M | 26.68%455.67M | 13.86%343.16M | 6.74%312.84M | 43.79%350.04M | 74.49%359.7M | 74.49%359.7M | 178.73%301.38M | 227.87%293.08M |
-Current debt | 7.69%369.03M | 27.13%447.92M | 27.13%447.92M | 13.98%335.32M | 6.81%305.46M | 45.83%342.68M | 78.19%352.34M | 78.19%352.34M | 194.03%294.18M | 236.98%285.99M |
-Current capital lease obligation | 2.77%7.57M | 5.36%7.75M | 5.36%7.75M | 8.88%7.83M | 4.06%7.37M | -12.85%7.36M | -12.55%7.36M | -12.55%7.36M | -10.88%7.2M | 56.80%7.09M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.59%3.07M | 2.19%9.5M |
Current liabilities | 5.31%417.98M | 25.11%499.98M | 25.11%499.98M | 11.90%390.31M | 2.46%359.28M | 25.83%396.9M | 50.04%399.63M | 50.04%399.63M | 104.53%348.81M | 131.65%350.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 48.68%212.05M | 83.09%224.57M | 83.09%224.57M | 31.82%188.99M | 9.91%156.1M | 2.56%142.62M | -13.45%122.66M | -13.45%122.66M | 13.32%143.37M | 42.73%142.03M |
-Long term debt | 230.88%100.28M | 994.95%110.93M | 994.95%110.93M | 572.95%73.51M | 286.69%45.31M | 142.22%30.31M | -25.96%10.13M | -25.96%10.13M | -26.12%10.92M | 584.46%11.72M |
-Long term capital lease obligation | -0.48%111.77M | 0.99%113.64M | 0.99%113.64M | -12.81%115.48M | -14.98%110.79M | -11.25%112.31M | -12.11%112.53M | -12.11%112.53M | 18.53%132.45M | 33.25%130.31M |
Non current deferred liabilities | ---- | --0 | --0 | 12.86%15.42M | 12.63%15.39M | 13.71%15.54M | 13.71%15.54M | 13.71%15.54M | -9.46%13.66M | -9.46%13.66M |
Derivative product liabilities | ---- | --0 | --0 | --0 | --0 | --0 | -94.08%906K | -94.08%906K | -73.47%4.11M | -79.67%3.59M |
Total non current liabilities | 34.08%212.05M | 61.45%224.57M | 61.45%224.57M | 26.85%204.41M | 7.67%171.49M | -4.70%158.16M | -18.50%139.1M | -18.50%139.1M | 2.57%161.15M | 20.44%159.28M |
Total liabilities | 13.51%630.03M | 34.49%724.55M | 34.49%724.55M | 16.62%594.72M | 4.09%530.77M | 15.30%555.06M | 23.27%538.72M | 23.27%538.72M | 55.64%509.96M | 79.79%509.93M |
Shareholders'equity | ||||||||||
Share capital | 5.81%58.18M | 2.20%56.19M | 2.20%56.19M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | 5.81%58.18M | 2.20%56.19M | 2.20%56.19M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M | 0.00%54.98M |
Retained earnings | -85.16%24.17M | -70.50%48.14M | -70.50%48.14M | -2.25%160.9M | 6.08%166.49M | 30.24%162.93M | 68.58%163.2M | 68.58%163.2M | 105.98%164.6M | 220.66%156.94M |
Paid-in capital | 2.59%166.5M | 26.87%165.99M | 26.87%165.99M | 31.49%162.07M | 31.32%162.21M | 31.91%162.3M | 7.38%130.83M | 7.38%130.83M | 22.92%123.26M | 32.77%123.53M |
Less: Treasury stock | 0.00%57.13M | 0.19%57.13M | 0.19%57.13M | 2.50%57.13M | 12.72%57.13M | 80.27%57.13M | 355.61%57.02M | 355.61%57.02M | 11,069.14%55.73M | 10,056.51%50.68M |
Total stockholders'equity | -40.66%191.72M | -26.99%213.19M | -26.99%213.19M | 11.74%320.82M | 14.67%326.55M | 19.03%323.08M | 11.83%292M | 11.83%292M | 22.34%287.11M | 44.94%284.77M |
Total equity | -40.66%191.72M | -26.99%213.19M | -26.99%213.19M | 11.74%320.82M | 14.67%326.55M | 19.03%323.08M | 11.83%292M | 11.83%292M | 22.34%287.11M | 44.94%284.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data