(Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.52%2.55M | -26.11%3.51M | -13.69%4.39M | -13.69%4.39M | 24.28%4.22M | 31.43%4.02M | 38.16%4.75M | 50.03%5.08M | 50.03%5.08M | -2.84%3.39M |
-Cash and cash equivalents | -49.61%2.03M | -38.13%2.94M | -25.29%3.8M | -25.29%3.8M | 6.11%3.6M | 31.43%4.02M | 38.16%4.75M | 50.03%5.08M | 50.03%5.08M | -2.84%3.39M |
-Short-term investments | --526.22K | --571.11K | --589.57K | --589.57K | --616.9K | ---- | ---- | --0 | --0 | ---- |
Receivables | 19.17%1.26M | 399.70%1.18M | 491.02%1.05M | 491.02%1.05M | 403.54%717.33K | 233.83%1.06M | 10.42%235.92K | 2.34%177.38K | 2.34%177.38K | -12.58%142.46K |
-Accounts receivable | -70.78%66.98K | 233.75%70.12K | 952.57%343.01K | 952.57%343.01K | 544.46%209.62K | 83.67%229.23K | -79.47%21.01K | 17.65%32.59K | 17.65%32.59K | 105.61%32.53K |
-Accrued interest receivable | --32.49K | --65.44K | 574.96%43.26K | 574.96%43.26K | ---- | ---- | ---- | --6.41K | --6.41K | ---- |
-Taxes receivable | -68.46%189.66K | 423.79%182.07K | 317.17%563.67K | 317.17%563.67K | 296.49%435.86K | 212.39%601.33K | -68.78%34.76K | -5.53%135.12K | -5.53%135.12K | -25.28%109.93K |
-Other receivables | 325.53%973.17K | 378.07%861.23K | 2,914.77%98.4K | 2,914.77%98.4K | --71.85K | --228.7K | --180.15K | 26.32%3.26K | 26.32%3.26K | ---- |
Inventory | 50.95%20.44K | -65.33%20.54K | -77.76%18.56K | -77.76%18.56K | 20.15%13.92K | 16.87%13.54K | 411.29%59.24K | 620.25%83.46K | 620.25%83.46K | 61.20%11.59K |
Prepaid assets | --299.53K | ---- | ---- | ---- | --58.06K | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | 73.25%105.36K | -30.96%56.05K | -30.96%56.05K | ---- | -53.09%51.5K | -17.90%60.82K | -29.82%81.19K | -29.82%81.19K | -55.92%40.87K |
Total current assets | -19.64%4.13M | -5.71%4.81M | 1.56%5.51M | 1.56%5.51M | 39.52%5.01M | 47.09%5.14M | 36.62%5.11M | 47.08%5.43M | 47.08%5.43M | -4.45%3.59M |
Non current assets | ||||||||||
Net PPE | 203.16%3.04M | 170.81%3.12M | 322.32%3.01M | 322.32%3.01M | 34.30%1.02M | 43.43%1M | 61.49%1.15M | -1.02%712.78K | -1.02%712.78K | 3.37%758.76K |
-Gross PPE | 129.81%3.47M | 116.08%3.51M | 185.27%3.33M | 185.27%3.33M | 31.74%1.56M | 37.85%1.51M | 50.52%1.63M | 9.89%1.17M | 9.89%1.17M | 13.10%1.19M |
-Accumulated depreciation | 14.95%-431.59K | 16.14%-399.35K | 29.94%-318.04K | 29.94%-318.04K | -27.20%-545.58K | -28.02%-507.44K | -29.30%-476.18K | -32.90%-453.92K | -32.90%-453.92K | -35.67%-428.93K |
Investments and advances | -66.67%252.86K | -36.36%590K | -38.57%842.86K | -38.57%842.86K | -28.10%1.01M | -50.83%758.57K | -29.50%927.14K | 2.20%1.37M | 2.20%1.37M | 1.77%1.41M |
Total non current assets | 86.86%3.29M | 78.36%3.71M | 84.81%3.85M | 84.81%3.85M | -6.23%2.03M | -21.46%1.76M | 2.47%2.08M | 1.07%2.08M | 1.07%2.08M | 2.33%2.17M |
Total assets | 7.51%7.42M | 18.60%8.52M | 24.67%9.36M | 24.67%9.36M | 22.30%7.04M | 20.32%6.9M | 24.61%7.18M | 30.58%7.51M | 30.58%7.51M | -2.01%5.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.93%349.95K | 107.25%602.64K | 188.54%626.01K | 188.54%626.01K | ---- | -2.81%277.88K | 4.77%290.78K | -1.39%216.95K | -1.39%216.95K | -27.48%184.69K |
-accounts payable | 25.93%349.95K | 107.25%602.64K | 188.54%626.01K | 188.54%626.01K | ---- | -2.81%277.88K | 4.77%290.78K | -1.39%216.95K | -1.39%216.95K | -27.48%184.69K |
Current debt and capital lease obligation | 34.78%92.63K | 177.11%187.16K | 128.19%151.46K | 128.19%151.46K | 7.23%69.94K | 7.23%68.73K | 7.23%67.54K | 7.23%66.37K | 7.23%66.37K | 7.23%65.22K |
-Current debt | --79.54K | --78.16K | --76.81K | --76.81K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -80.94%13.1K | 61.39%109K | 12.47%74.65K | 12.47%74.65K | 7.23%69.94K | 7.23%68.73K | 7.23%67.54K | 7.23%66.37K | 7.23%66.37K | 7.23%65.22K |
Current deferred liabilities | 49.38%627.94K | 84.14%863.31K | 889.21%1.02M | 889.21%1.02M | 563.70%398.22K | --420.37K | --468.84K | --103.04K | --103.04K | --60K |
Current liabilities | 39.58%1.07M | 99.85%1.65M | 365.04%1.8M | 365.04%1.8M | 135.71%730.48K | 119.14%766.98K | 142.91%827.15K | 37.05%386.37K | 37.05%386.37K | -1.77%309.91K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 243.95%2.23M | 243.25%2.28M | 236.03%2.29M | 236.03%2.29M | -9.96%632.37K | -9.58%649.01K | -9.43%665.36K | -9.08%681.43K | -9.08%681.43K | -7.89%702.31K |
-Long term debt | ---- | ---- | ---- | ---- | 0.00%75.48K | 0.00%74.18K | 0.00%72.89K | 0.00%71.63K | 0.00%71.63K | 7.23%75.48K |
-Long term capital lease obligation | 288.33%2.23M | 285.48%2.28M | 275.50%2.29M | 275.50%2.29M | -11.16%556.89K | -10.68%574.84K | -10.47%592.47K | -10.04%609.8K | -10.04%609.8K | -9.42%626.83K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 243.95%2.23M | 243.25%2.28M | 236.03%2.29M | 236.03%2.29M | -9.96%632.37K | -9.57%649.01K | -9.43%665.36K | -9.08%681.43K | -9.08%681.43K | -7.89%702.31K |
Total liabilities | 133.25%3.3M | 163.78%3.94M | 282.71%4.09M | 282.71%4.09M | 34.64%1.36M | 32.62%1.42M | 38.82%1.49M | 3.53%1.07M | 3.53%1.07M | -6.10%1.01M |
Shareholders'equity | ||||||||||
Share capital | 0.44%38.67M | 0.16%38.52M | 0.21%38.52M | 0.21%38.52M | 5.89%38.5M | 7.47%38.5M | 7.51%38.45M | 8.46%38.44M | 8.46%38.44M | 3.47%36.36M |
-common stock | 0.44%38.67M | 0.16%38.52M | 0.21%38.52M | 0.21%38.52M | 5.89%38.5M | 7.47%38.5M | 7.51%38.45M | 8.46%38.44M | 8.46%38.44M | 3.47%36.36M |
Retained earnings | -4.09%-40.2M | -3.39%-39.63M | -3.73%-38.91M | -3.73%-38.91M | -3.58%-38.47M | -5.58%-38.62M | -5.19%-38.32M | -4.00%-37.51M | -4.00%-37.51M | -4.22%-37.14M |
Paid-in capital | 2.50%4.59M | 1.98%4.52M | 2.25%4.52M | 2.25%4.52M | 2.25%4.52M | 1.16%4.48M | 0.27%4.44M | 0.00%4.42M | 0.00%4.42M | 0.00%4.42M |
Other equity interest | -6.28%1.06M | 3.83%1.17M | 5.05%1.15M | 5.05%1.15M | 2.03%1.13M | 13.28%1.13M | 21.18%1.13M | 18.01%1.1M | 18.01%1.1M | 26.68%1.1M |
Total stockholders'equity | -24.93%4.12M | -19.47%4.58M | -18.09%5.28M | -18.09%5.28M | 19.67%5.68M | 17.51%5.49M | 21.35%5.69M | 36.50%6.44M | 36.50%6.44M | -1.09%4.74M |
Total equity | -24.93%4.12M | -19.47%4.58M | -18.09%5.28M | -18.09%5.28M | 19.67%5.68M | 17.51%5.49M | 21.35%5.69M | 36.50%6.44M | 36.50%6.44M | -1.09%4.74M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data