(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -59.55%-317.12K | -755.99K | 91.35%-98.98K | -305.17%-163.87K | -664.93%-294.38K | -198.77K | -1.14M | -40.45K | -38.48K |
Net income from continuing operations | 446.97%1.3M | ---1.27M | -389.54%-1.94M | 2,645.31%1.03M | 140.09%15.43K | ---374.98K | ---396.48K | ---40.45K | ---38.48K |
Other non cash items | -11,237.08%-2.6M | ---4.13M | ---2.43M | ---1.27M | ---399.84K | ---22.98K | ---- | ---- | ---- |
Change In working capital | 395.26%986.51K | --4.64M | 675.01%4.27M | --79.64K | --90.04K | --199.19K | ---743.04K | --0 | --0 |
-Change in prepaid assets | 0.00%133.23K | --532.93K | 118.80%154.48K | --111.98K | --133.23K | --133.23K | ---821.61K | --0 | --0 |
-Change in payables and accrued expense | 1,193.65%853.28K | --4.11M | 5,141.80%4.12M | ---32.34K | ---43.2K | --65.96K | --78.56K | --0 | --0 |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -59.55%-317.12K | ---755.99K | 91.35%-98.98K | -305.17%-163.87K | -664.93%-294.38K | ---198.77K | ---1.14M | ---40.45K | ---38.48K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -2.76M | 0 | 0 | ||||||
Net other investing changes | ---2.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | ---2.76M | --0 | --0 | --0 | --0 | --0 | ---281.52M | --0 | --0 |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 3.06M | 300K | -99.96%100K | 0 | 186.42%200K | 0 | 283.1M | 52.09K | 69.83K |
Net issuance payments of debt | --3.06M | ---- | ---- | --0 | -27.27%200K | --0 | ---- | --100K | --275K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --289.35M | --0 | --25K |
Net other financing activities | ---- | --300K | ---- | ---- | ---- | ---- | ---5.88M | ---47.91K | ---230.17K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --3.06M | --300K | -99.96%100K | --0 | 186.42%200K | --0 | --283.1M | --52.09K | --69.83K |
Net cash flow | |||||||||
Beginning cash position | -96.04%18.81K | --474.8K | -58.63%17.79K | 479.58%181.66K | --276.03K | --474.8K | --42.99K | --31.34K | --0 |
Current changes in cash | 91.39%-17.12K | ---455.99K | -99.76%1.03K | -1,507.36%-163.87K | -401.11%-94.38K | ---198.77K | --431.81K | --11.64K | --31.34K |
End cash Position | -99.39%1.69K | --18.81K | -96.04%18.81K | -58.63%17.79K | 479.58%181.66K | --276.03K | --474.8K | --42.99K | --31.34K |
Free cash flow | -59.55%-317.12K | ---755.99K | 91.35%-98.98K | -305.17%-163.87K | -664.93%-294.38K | ---198.77K | ---1.14M | ---40.45K | ---38.48K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data