(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -47.09%266.34M | -22.88%96.87M | -51.97%47.4M | -70.70%45.55M | -38.10%76.52M | -10.17%503.39M | -42.69%125.61M | -50.78%98.68M | 15.87%155.48M | 1,779.36%123.62M |
Net income from continuing operations | -75.69%112.27M | -15.74%57.47M | -72.52%28.73M | -78.69%34.89M | -107.04%-8.82M | -12.40%461.85M | -66.53%68.21M | -46.47%104.57M | 56.71%163.75M | 431.50%125.32M |
Operating gains losses | 84.63%-17.59M | 148.96%5.21M | 83.62%-6.67M | 51.62%-14.38M | 94.75%-1.75M | -113.15%-114.47M | 49.43%-10.64M | -117.43%-40.73M | -989.95%-29.72M | -197.73%-33.38M |
Depreciation and amortization | 4.40%135.55M | 11.72%36.19M | 8.61%35.27M | 0.17%32.59M | -2.89%31.5M | 4.96%129.84M | -2.88%32.39M | -2.47%32.48M | 7.56%32.53M | 21.03%32.43M |
Other non cash items | 173.79%2.03M | 97.46%-94K | -27.44%513K | -103.78%-48K | 284.50%1.9M | 55.59%-2.75M | -1,088.75%-3.7M | 183.08%707K | 232.26%1.27M | 29.07%-1.03M |
Change In working capital | -75.09%3.14M | -109.63%-3.58M | -123.17%-11.08M | 33.39%-8.86M | 525.00%26.64M | 133.64%12.59M | 1,015.44%37.12M | 42.01%-4.96M | -525.74%-13.3M | 82.25%-6.27M |
-Change in receivables | -12.30%-5.79M | ---- | ---- | ---- | ---- | 58.90%-5.15M | ---- | ---- | ---- | ---- |
-Change in inventory | 321.75%4.55M | ---- | ---- | ---- | ---- | 88.74%-2.05M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 241.05%5.73M | ---- | ---- | ---- | ---- | -303.05%-4.06M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -39.71%7.63M | ---- | ---- | ---- | ---- | 3,894.32%12.66M | ---- | ---- | ---- | ---- |
-Change in other current assets | -107.48%-1.02M | ---- | ---- | ---- | ---- | 179.36%13.6M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -88.46%-6.24M | ---- | ---- | ---- | ---- | -137.92%-3.31M | ---- | ---- | ---- | ---- |
-Change in other working capital | -292.35%-1.74M | ---- | ---- | ---- | ---- | 258.25%902K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -47.09%266.34M | -22.88%96.87M | -51.97%47.4M | -70.70%45.55M | -38.10%76.52M | -10.17%503.39M | -42.69%125.61M | -50.78%98.68M | 15.87%155.48M | 1,779.36%123.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -624.30%-381.77M | 365.52%14.7M | -342.19%-88.53M | -587.84%-184.61M | -3,216.09%-123.34M | 118.67%72.82M | -126.18%-5.54M | 26,580.29%36.55M | 113.13%37.84M | 103.98%3.96M |
Net PPE purchase and sale | -675.31%-382.7M | 365.43%14.7M | -342.21%-88.53M | -600.25%-184.61M | -8,814.06%-124.26M | 117.01%66.52M | -126.08%-5.54M | 4,657.36%36.55M | 112.80%36.9M | 98.60%-1.39M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | 0.00%937K | ---- | ---- | ---- | ---- |
Net other investing changes | -82.71%925K | 99.36%-6K | 0.00%2K | -99.79%2K | -82.68%927K | --5.35M | -47,250.00%-943K | -99.79%2K | 8,436.36%939K | 48,554.55%5.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -624.30%-381.77M | 365.52%14.7M | -342.19%-88.53M | -587.84%-184.61M | -3,216.09%-123.34M | 118.67%72.82M | -126.18%-5.54M | 26,580.29%36.55M | 113.13%37.84M | 103.98%3.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 114.81%96M | 18.88%-92.68M | 119.58%33.54M | 187.51%123.15M | 114.41%31.98M | -378.48%-648.15M | 57.55%-114.25M | -51.62%-171.3M | -33,684.49%-140.72M | -190.10%-221.88M |
Net issuance payments of debt | 221.79%208.6M | -78.80%-72.71M | 206.55%54.1M | 493.83%151.05M | 283.60%76.17M | -4.97%-171.28M | 58.82%-40.67M | -505.17%-50.77M | -214.02%-38.35M | 53.73%-41.49M |
Net common stock issuance | -155.33%-8.36M | 99.97%-1K | ---904K | ---6.94M | ---509K | -100.93%-3.27M | ---3.27M | --0 | --0 | --0 |
Cash dividends paid | 78.79%-100.02M | 71.61%-19.96M | 83.46%-19.94M | 80.05%-20.04M | 77.78%-40.09M | -47.08%-471.68M | 58.73%-70.31M | -20.27%-120.53M | -100.47%-100.44M | ---180.39M |
Proceeds from stock option exercised by employees | -16.43%692K | ---- | ---- | ---- | ---- | 30.19%828K | ---- | ---- | ---- | ---- |
Net other financing activities | -78.80%-4.92M | 16.43%-692K | --291K | 51.93%-924K | ---3.59M | 38.42%-2.75M | -2,335.29%-828K | ---- | ---1.92M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 114.81%96M | 18.88%-92.68M | 119.58%33.54M | 187.51%123.15M | 114.41%31.98M | -378.48%-648.15M | 57.55%-114.25M | -51.62%-171.3M | -33,684.49%-140.72M | -190.10%-221.88M |
Net cash flow | ||||||||||
Beginning cash position | -34.26%138.07M | -24.59%99.74M | -36.24%107.32M | 6.50%123.24M | -34.26%138.07M | 19.94%210.02M | -49.61%132.26M | -3.72%168.32M | -64.78%115.72M | 19.94%210.02M |
Current changes in cash | 72.98%-19.44M | 224.79%18.9M | 78.97%-7.58M | -130.26%-15.92M | 84.27%-14.83M | -306.05%-71.94M | 111.09%5.82M | -141.15%-36.07M | 134.22%52.6M | -161.45%-94.3M |
End cash Position | -14.08%118.64M | -14.08%118.64M | -24.59%99.74M | -36.24%107.32M | 6.50%123.24M | -34.26%138.07M | -34.26%138.07M | -49.61%132.26M | -3.72%168.32M | -64.78%115.72M |
Free cash flow | -147.75%-211.21M | -14.50%90.41M | -176.10%-55.93M | -229.61%-182.63M | -151.59%-63.06M | 283.33%442.36M | -41.37%105.73M | -63.20%73.49M | 186.81%140.9M | 219.45%122.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data