(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.44%600M | -63.37%148M | -43.18%175M | -39.77%259M | 129.03%18M | 16.38%1.08B | 169.33%404M | -13.73%308M | -12.96%430M | 15.07%-62M |
Net income from continuing operations | -80.98%199M | -144.15%-181M | -63.86%60M | -8.50%226M | -57.85%94M | 21.06%1.05B | 194.96%410M | -45.75%166M | 0.82%247M | 28.16%223M |
Operating gains losses | 111.43%148M | 90.00%76M | -37.04%17M | 800.00%21M | 466.67%34M | 259.09%70M | 221.21%40M | -70.65%27M | 95.71%-3M | 118.18%6M |
Deferred tax | -84.76%48M | -175.65%-87M | -50.88%28M | -7.89%70M | -44.78%37M | 14.55%315M | 57.53%115M | -18.57%57M | 4.11%76M | 13.56%67M |
Other non cash items | 15.61%-584M | 37.86%-128M | 7.39%-163M | 9.15%-149M | 1.37%-144M | 10.82%-692M | 32.24%-206M | -13.55%-176M | -3.80%-164M | 8.18%-146M |
Change in working capital | 140.77%1.32B | 533.04%709M | 27.13%314M | 0.38%267M | 134.62%27M | -46.06%547M | -72.35%112M | 5.11%247M | -38.00%266M | -41.82%-78M |
-Change in loss and loss adjustment expense reserves | 42.18%1.5B | 895.00%597M | 6.78%378M | -28.21%252M | -5.86%273M | -9.67%1.06B | -87.76%60M | 107.02%354M | 93.92%351M | -11.04%290M |
-Change in accrued investment income | 3.23%-150M | 48.00%-26M | -70.59%-58M | 126.92%7M | -62.22%-73M | -15.67%-155M | -194.12%-50M | 29.17%-34M | -136.36%-26M | 22.41%-45M |
-Change in payables and accrued expense | 4,700.00%46M | 1,600.00%51M | ---- | ---- | --2M | 97.06%-1M | 111.54%3M | ---- | ---- | --0 |
-Change in other current liabilities | 77.56%-79M | -12.12%87M | 98.55%-1M | 116.95%10M | 45.82%-175M | -2,614.29%-352M | 335.71%99M | -159.48%-69M | -122.78%-59M | -1.25%-323M |
Cash from discontinued operating activities | 90.32%-3M | -1M | 0 | 0.00%-1M | 96.67%-1M | 93.69%-31M | 0 | 0 | 94.44%-1M | 82.76%-30M |
Operating cash flow | -43.09%597M | -63.61%147M | -43.18%175M | -39.86%258M | 118.48%17M | 140.05%1.05B | 174.83%404M | 404.92%308M | -9.87%429M | 62.75%-92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.03%1.26B | 23.84%348M | 95.18%-4M | 39.29%553M | 163.77%364M | -23.88%733M | -34.19%281M | -15.28%-83M | 92.72%397M | -65.67%138M |
Net investment purchase and sale | 5.85%1.43B | 26.65%423M | -45.45%24M | -9.99%613M | 26.71%370M | 9.22%1.35B | -44.15%334M | -22.81%44M | 54.77%681M | 105.63%292M |
Net proceeds payment for loan | 270.89%270M | -106.45%-4M | 330.00%86M | 135.47%61M | 286.76%127M | -393.75%-158M | -11.43%62M | 122.22%20M | -70.30%-172M | -580.00%-68M |
Net business purchase and sale | 16.52%-384M | 53.04%-54M | 34.69%-96M | 9.82%-101M | -54.65%-133M | -90.08%-460M | 52.28%-115M | -6.52%-147M | 15.79%-112M | -131.85%-86M |
Net other investing changes | ---55M | ---17M | ---18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.03%1.26B | 23.84%348M | 95.18%-4M | 39.29%553M | 163.77%364M | -18.19%733M | -34.19%281M | -15.28%-83M | 92.72%397M | -58.81%138M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.14%-1.44B | 38.93%-273M | 9.28%-352M | 0.76%-390M | -31.29%-428M | 35.76%-1.55B | 52.50%-447M | -46.42%-388M | 9.24%-393M | 58.21%-326M |
Net issuance payments of debt | 89.23%-32M | -61.54%-21M | --0 | --0 | 86.59%-11M | 80.73%-297M | 97.58%-13M | 70.33%-154M | -242.86%-48M | 82.55%-82M |
Net common stock issuance | -362.50%-296M | -16.67%-35M | -321.05%-80M | -653.33%-113M | ---68M | -112.10%-64M | ---30M | -103.59%-19M | ---15M | --0 |
Net other financing charges | 6.54%-1.12B | 46.29%-217M | -26.51%-272M | 16.06%-277M | -43.03%-349M | 15.21%-1.19B | -0.25%-404M | 21.82%-215M | 21.24%-330M | 21.29%-244M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.14%-1.44B | 38.93%-273M | 9.28%-352M | 0.76%-390M | -31.29%-428M | 35.76%-1.55B | 52.50%-447M | -46.42%-388M | 9.24%-393M | 58.21%-326M |
Net cash flow | ||||||||||
Beginning cash position | 14.51%1.8B | 27.67%1.99B | 26.04%2.17B | 35.71%1.75B | 14.51%1.8B | -40.85%1.57B | -19.41%1.56B | -22.13%1.72B | -34.27%1.29B | -40.85%1.57B |
Current changes in cash | 82.02%415M | -6.72%222M | -11.04%-181M | -2.77%421M | 83.21%-47M | 120.99%228M | 164.85%238M | 40.94%-163M | 73.90%433M | 59.54%-280M |
Effect of exchange rate changes | --1M | --0 | --1M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
End cash position | 23.12%2.22B | 23.12%2.22B | 27.67%1.99B | 26.04%2.17B | 35.71%1.75B | 14.51%1.8B | 14.51%1.8B | -19.41%1.56B | -22.13%1.72B | -34.27%1.29B |
Free cash flow | -43.09%597M | -63.61%147M | -43.18%175M | -39.86%258M | 118.48%17M | 140.05%1.05B | 174.83%404M | 404.92%308M | -9.87%429M | 62.75%-92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data