(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.86%537.25M | 66.51%169.58M | 167.33%125.9M | 64.87%120.85M | 4.27%120.91M | -6.62%338.2M | 62.21%101.84M | -0.09%47.1M | 19.40%73.3M | -39.24%115.96M |
Net income from continuing operations | 34.40%428.4M | 35.72%116.94M | 44.14%104.73M | 50.76%109.16M | 11.48%97.58M | -11.65%318.76M | 2.36%86.17M | -5.22%72.66M | -16.30%72.4M | -22.85%87.53M |
Operating gains losses | 263.50%6.07M | 136.00%2M | 910.52%2.61M | 319.41%1.05M | 29.85%406.98K | 225.62%1.67M | 376.88%847.64K | 171.97%258.53K | 171.94%250.96K | 199.29%313.42K |
Depreciation and amortization | -3.36%93.32M | -4.12%22.32M | -4.64%22.16M | -2.13%24.8M | -2.71%24.04M | -2.57%96.57M | -3.03%23.28M | -1.57%23.24M | -2.15%25.34M | -3.47%24.71M |
Deferred tax | 0.24%-17.74M | 74.01%-5.86M | -2,505.95%-6.75M | -204.36%-5.26M | --141.96K | 57.36%-17.78M | -5.31%-22.56M | 98.45%-258.96K | 351.94%5.04M | --0 |
Change In working capital | 86.84%-12.01M | 252.93%24.2M | 86.18%-7.79M | 51.36%-18.64M | -188.89%-9.77M | -11.09%-91.25M | 122.13%6.86M | -29.55%-56.41M | 30.83%-38.31M | -107.08%-3.38M |
-Change in receivables | -69.49%-45.25M | 84.66%29.4M | 95.93%-732.68K | -348.58%-17.54M | -78.02%-56.37M | -175.99%-26.7M | 285.78%15.92M | -154.37%-18.01M | -83.79%7.06M | -536.56%-31.67M |
-Change in inventory | 102.41%2.13M | -148.69%-6.78M | 78.89%-5.43M | 139.35%11.74M | 105.57%2.59M | 2.09%-88.09M | 158.84%13.93M | 10.42%-25.71M | 3.24%-29.84M | -586.55%-46.47M |
-Change in prepaid assets | 85.75%-4.1M | 111.13%1.31M | 75.38%-2.69M | 90.54%-2.09M | -103.91%-629.5K | -42.22%-28.79M | -146.75%-11.81M | -166.27%-10.94M | 47.54%-22.12M | 1,993.40%16.08M |
-Change in payables and accrued expense | -32.71%35.22M | 102.36%263.79K | 160.60%1.06M | -263.05%-10.74M | -23.92%44.64M | 841.63%52.33M | 53.42%-11.18M | 52.16%-1.75M | 125.43%6.59M | 26.14%58.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.86%537.25M | 66.51%169.58M | 167.33%125.9M | 64.87%120.85M | 4.27%120.91M | -6.62%338.2M | 62.21%101.84M | -0.09%47.1M | 19.40%73.3M | -39.24%115.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -73.34%-299.42M | -106.56%-110.34M | -11.73%-62.68M | 11.73%-54M | -3,441.39%-72.4M | -52.72%-172.74M | -74.32%-53.42M | -210.52%-56.1M | -157.18%-61.17M | 94.97%-2.04M |
Net PPE purchase and sale | -25.50%-183.39M | -64.77%-62.18M | 38.39%-31.07M | -39.13%-47.44M | -78.98%-42.7M | -120.53%-146.12M | -54.34%-37.74M | -377.81%-50.43M | -82.61%-34.1M | -89.63%-23.86M |
Net business purchase and sale | -96.79%-90.02M | ---- | ---- | ---- | ---- | -83.16%-45.74M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -194.82%-21.56M | 39.59%43.78M | -514.61%-32.56M | 79.74%-5.19M | -223.87%-27.59M | 238.85%22.74M | 230.31%31.36M | -1.74%-5.3M | -306.25%-25.6M | 255.08%22.27M |
Net other investing changes | -23.32%-4.45M | -47.58%-1.92M | 355.18%952.6K | 7.18%-1.38M | -363.51%-2.11M | 34.36%-3.61M | 52.48%-1.3M | 83.81%-373.31K | -225.01%-1.48M | 72.30%-455.42K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -73.34%-299.42M | -106.56%-110.34M | -11.73%-62.68M | 11.73%-54M | -3,441.39%-72.4M | -52.72%-172.74M | -74.32%-53.42M | -210.52%-56.1M | -157.18%-61.17M | 94.97%-2.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10.11%-230.15M | -77.63%-93.44M | -7.53%-40.25M | -116.51%-48.64M | 50.45%-47.82M | 49.03%-209.02M | -32.18%-52.6M | 66.62%-37.43M | 84.01%-22.47M | 17.98%-96.52M |
Net common stock issuance | -30.99%-147.4M | -145.88%-70.54M | -80.04%-22.66M | ---28.52M | 63.96%-25.68M | 65.34%-112.53M | -40.31%-28.69M | 86.10%-12.59M | --0 | 27.07%-71.25M |
Cash dividends paid | 0.83%-112.15M | 0.57%-27.99M | 0.72%-28.01M | 0.32%-28.05M | 1.71%-28.1M | 1.90%-113.09M | 0.82%-28.15M | 1.60%-28.22M | 2.93%-28.14M | 2.23%-28.59M |
Proceeds from stock option exercised by employees | 77.07%29.4M | 20.21%5.09M | 209.27%10.42M | 39.78%7.93M | 79.17%5.96M | -44.30%16.6M | -53.10%4.24M | -52.65%3.37M | 29.15%5.67M | -64.12%3.32M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.11%-230.15M | -77.63%-93.44M | -7.53%-40.25M | -116.51%-48.64M | 50.45%-47.82M | 49.03%-209.02M | -32.18%-52.6M | 66.62%-37.43M | 84.01%-22.47M | 17.98%-96.52M |
Net cash flow | ||||||||||
Beginning cash position | -16.61%218.75M | 16.91%260.63M | -11.77%237.67M | -21.54%219.45M | -16.61%218.75M | -38.04%262.31M | -17.42%222.93M | -23.70%269.37M | -38.65%279.71M | -38.04%262.31M |
Current changes in cash | 117.63%7.68M | -718.33%-34.2M | 149.46%22.97M | 276.21%18.21M | -95.99%697.52K | 72.96%-43.56M | 45.40%-4.18M | 44.10%-46.44M | 89.96%-10.34M | -46.59%17.4M |
End cash Position | 3.51%226.44M | 3.51%226.44M | 16.91%260.63M | -11.77%237.67M | -21.54%219.45M | -16.61%218.75M | -16.61%218.75M | -17.42%222.93M | -23.70%269.37M | -38.65%279.71M |
Free cash flow | 84.37%353.57M | 67.95%107.3M | 2,903.55%94.79M | 87.24%73.39M | -15.18%78.1M | -34.62%191.77M | 66.76%63.89M | -109.91%-3.38M | -8.08%39.2M | -48.35%92.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data