(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -158.68%-6.77M | -18.12%-5.73M | -2,149.79%-9.59M | 210.78%3.23M | -311.20%-5.36M | -545.93%-2.62M | -79.50%-4.85M | -92.39%468K | 148.01%1.04M | -68.10%2.54M |
Net income from continuing operations | -103.88%-6.94M | -91.73%-6.72M | -13.47%-18.4M | 27.22%-10.06M | -141.77%-1.42M | -591.67%-3.4M | -168.74%-3.51M | -2,402.84%-16.21M | -1,893.26%-13.83M | -303.10%-589K |
Operating gains losses | --0 | --2K | --4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 12.24%926K | 9.38%921K | 0.85%3.33M | -0.48%835K | 0.85%828K | 0.00%825K | 3.06%842K | 44.13%3.3M | 2.32%839K | 42.53%821K |
Deferred tax | ---- | ---- | 1,007.06%7.37M | 614.88%7.4M | ---- | ---- | ---- | 53.81%666K | 1,517.81%1.04M | -114.47%-33K |
Other non cash items | -80.00%3K | 200.00%51K | -14.93%57K | -23.53%13K | -25.00%12K | -11.76%15K | 0.00%17K | 17.54%67K | 6.25%17K | -5.88%16K |
Change In working capital | -100.00%-1.28M | 102.79%75K | -22.09%-3.93M | 551.70%4.64M | -385.61%-5.24M | 57.38%-638K | -6.49%-2.69M | -464.03%-3.22M | 75.78%-1.03M | -70.74%1.83M |
-Change in receivables | 597.22%1.61M | -52.15%1.67M | -1.08%827K | 489.80%4.4M | -4,131.45%-6.73M | -126.26%-324K | 291.68%3.48M | 139.10%836K | 27.88%-1.13M | 71.61%-159K |
-Change in inventory | 121.08%301K | 78.98%-429K | -1,150.67%-788K | -49.24%1.34M | 84.34%1.34M | -164.94%-1.43M | 25.84%-2.04M | 108.87%75K | 4,648.28%2.64M | 908.89%728K |
-Change in prepaid assets | -443.42%-4.18M | -139.90%-249K | 590.50%1.67M | 89.59%-84K | -128.43%-85K | 631.00%1.22M | -36.26%624K | 114.81%242K | 19.14%-807K | 178.07%299K |
-Change in payables and accrued expense | 1,068.63%988K | 80.81%-913K | -29.01%-5.64M | 41.45%-1.01M | -75.88%233K | 94.80%-102K | -189.36%-4.76M | -179.44%-4.37M | -6.79%-1.73M | -86.77%966K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -158.68%-6.77M | -18.12%-5.73M | -2,149.79%-9.59M | 210.78%3.23M | -311.20%-5.36M | -545.93%-2.62M | -79.50%-4.85M | -92.39%468K | 148.01%1.04M | -68.10%2.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 311.63%5.77M | -1,786.96%-9.11M | 6,322.47%5.54M | 2,487.38%2.46M | 1,250.63%2.16M | 742.66%1.4M | -770.83%-483K | 99.43%-89K | -115.08%-103K | 101.35%160K |
Capital expenditure reported | 81.36%-11K | -44.90%-142K | 37.27%-239K | 94.74%-10K | -260.00%-72K | -391.67%-59K | 38.36%-98K | -83.17%-381K | -603.70%-190K | 39.39%-20K |
Net business purchase and sale | --15K | ---923K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 294.73%5.76M | -1,792.21%-7.29M | 1,878.42%5.78M | 2,737.93%2.47M | 1,140.56%2.23M | 808.74%1.46M | -266.67%-385K | -41.83%292K | -87.75%87K | 151.72%180K |
Net other investing changes | --0 | ---764K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 311.63%5.77M | -1,786.96%-9.11M | 6,322.47%5.54M | 2,487.38%2.46M | 1,250.63%2.16M | 742.66%1.4M | -770.83%-483K | 99.43%-89K | -115.08%-103K | 101.35%160K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,666.67%-231K | 32,553.13%10.45M | 89.28%-114K | 75.86%51K | -16.38%-206K | 101.73%9K | 108.10%32K | -8,276.92%-1.06M | -27.50%29K | -177K |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -1,438.89%-277K | --0 | ---260K |
Net common stock issuance | --0 | --10.45M | --0 | --0 | --0 | --0 | --0 | ---998K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -51.06%138K | 75.86%51K | -98.80%1K | -56.45%54K | -30.43%32K | 34.29%282K | -27.50%29K | --83K |
Net other financing activities | ---- | ---- | -260.00%-252K | --0 | ---207K | ---- | ---- | 60.89%-70K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,666.67%-231K | 32,553.13%10.45M | 89.28%-114K | 75.86%51K | -16.38%-206K | 101.73%9K | 108.10%32K | -8,276.92%-1.06M | -27.50%29K | ---177K |
Net cash flow | ||||||||||
Beginning cash position | -38.95%5.13M | -30.31%9.52M | -5.98%13.66M | -70.13%3.82M | -30.31%7.21M | -26.93%8.4M | -5.98%13.66M | -39.46%14.53M | -20.18%12.79M | -48.11%10.34M |
Current changes in cash | -2.07%-1.23M | 17.11%-4.39M | -509.50%-4.17M | 494.72%5.74M | -235.01%-3.4M | -5.51%-1.21M | -75.24%-5.3M | 92.72%-684K | 166.97%965K | 164.41%2.52M |
Effect of exchange rate changes | -133.33%-5K | -97.44%1K | 115.68%29K | 58.00%-42K | 126.15%17K | 266.67%15K | 454.55%39K | -140.26%-185K | -69.49%-100K | -641.67%-65K |
End cash Position | -46.02%3.89M | -38.95%5.13M | -30.31%9.52M | -30.31%9.52M | -70.13%3.82M | -30.31%7.21M | -26.93%8.4M | -5.98%13.66M | -5.98%13.66M | -20.18%12.79M |
Free cash flow | -153.38%-6.78M | -18.65%-5.87M | -11,401.15%-9.83M | 279.15%3.22M | -315.74%-5.43M | -541.49%-2.68M | -72.95%-4.95M | -98.54%87K | 138.75%849K | -68.22%2.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data