(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.39%-24.74M | -9.18%-4.96M | -4.70%-4.74M | -80.94%-8.11M | -70.26%-6.93M | -23.36%-17.62M | -41.29%-4.55M | -71.65%-4.52M | -51.02%-4.48M | 25.50%-4.07M |
Net income from continuing operations | -29.99%-30.86M | 9.11%-5.93M | -26.14%-7.75M | -38.43%-7.98M | -73.32%-9.2M | -14.88%-23.74M | 3.37%-6.52M | -78.67%-6.14M | -44.62%-5.76M | 18.18%-5.31M |
Depreciation and amortization | -41.33%15K | -43.63%3.43K | -40.14%3.73K | -41.37%3.84K | -40.33%4.02K | 13.50%25.58K | -12.61%6.08K | -4.10%6.22K | 129.78%6.54K | 7.82%6.73K |
Change In working capital | -48.73%698.13K | -111.74%-78.18K | 283.96%1.52M | -1,427.58%-1.68M | 437.05%934.21K | 34.82%1.36M | 0.37%665.71K | 226.32%395.63K | 204.39%126.32K | -49.79%173.95K |
-Change in receivables | 200.00%34.85K | --0 | --0 | --0 | 208.33%34.85K | -27,542.52%-34.85K | --0 | ---34.85K | --32.17K | ---32.17K |
-Change in prepaid assets | -2,229.56%-298.1K | 31.39%358.78K | 1,506.84%1.26M | -304.04%-546.42K | -127.08%-1.38M | 111.22%14K | 13.90%273.06K | 1,098.49%78.71K | 147.96%267.8K | -423.34%-605.56K |
-Change in payables and accrued expense | 280.04%954.69K | 190.65%218.42K | -58,272.99%-318.79K | -25.39%-714.28K | 532.39%1.77M | -167.96%-530.27K | -163.20%-240.95K | -99.75%548 | -1,978.13%-569.66K | 90.99%279.78K |
-Change in other current liabilities | -129.10%-510.77K | -319.28%-1.3M | 162.99%796.68K | -176.98%-260.7K | -50.82%255.6K | 395.36%1.76M | 1,309.13%593.92K | 381.86%302.93K | -16.79%338.68K | 4,000.18%519.74K |
-Change in other working capital | 228.61%517.45K | 1,530.51%646.97K | -562.73%-223.51K | -371.37%-155.56K | 1,952.15%249.54K | --157.47K | --39.68K | --48.3K | --57.33K | --12.16K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.39%-24.74M | -9.18%-4.96M | -4.70%-4.74M | -80.94%-8.11M | -70.26%-6.93M | -23.36%-17.62M | -41.29%-4.55M | -71.65%-4.52M | -51.02%-4.48M | 25.50%-4.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.22%-71.21K | 50.84%-9.83K | -35.57%-21.76K | 8.46%-20K | -966.11%-19.63K | 28.71%-59.74K | 88.48%-20K | -109.54%-16.05K | -169.30%-21.85K | 98.33%-1.84K |
Net PPE purchase and sale | --169 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | -19.50%-71.38K | 49.99%-10K | -35.57%-21.76K | 8.46%-20K | -966.11%-19.63K | -14.66%-59.74K | 87.68%-20K | -108.93%-16.05K | 57.19%-21.85K | 89.96%-1.84K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.22%-71.21K | 50.84%-9.83K | -35.57%-21.76K | 8.46%-20K | -966.11%-19.63K | 28.71%-59.74K | 88.48%-20K | -109.54%-16.05K | -169.30%-21.85K | 98.33%-1.84K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 164,751.81%10.59M | -99.79%10 | 371,199.14%6.51M | 0 | 4.08M | -99.97%6.43K | 4.67K | -99.28%1.75K | 0 | 0 |
Net common stock issuance | 164,751.81%10.59M | -99.79%10 | 371,199.14%6.51M | --0 | --4.08M | -99.97%6.43K | --4.67K | -99.28%1.75K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 164,751.81%10.59M | -99.79%10 | 371,199.14%6.51M | --0 | --4.08M | -99.97%6.43K | --4.67K | -99.28%1.75K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -45.76%20.95M | -54.10%11.71M | -66.87%9.96M | -47.67%18.08M | -45.76%20.95M | 41.40%38.63M | -39.28%25.52M | -32.07%30.05M | -26.59%34.56M | 41.40%38.63M |
Current changes in cash | 19.57%-14.22M | -9.02%-4.97M | 138.70%1.76M | -80.51%-8.13M | 29.51%-2.87M | -256.29%-17.67M | -34.51%-4.56M | -104.10%-4.54M | -59.36%-4.5M | -120.63%-4.07M |
End cash Position | -67.85%6.74M | -67.85%6.74M | -54.10%11.71M | -66.87%9.96M | -47.67%18.08M | -45.76%20.95M | -45.76%20.95M | -39.28%25.52M | -32.07%30.05M | -26.59%34.56M |
Free cash flow | -40.32%-24.81M | -8.92%-4.97M | -4.81%-4.76M | -80.51%-8.13M | -70.66%-6.95M | -23.05%-17.68M | -40.27%-4.57M | -74.40%-4.54M | -53.39%-4.5M | 26.94%-4.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data