(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 64.83%32.25M | -51.52%91.78M | 10.43%39.62M | -75.65%13.22M | -58.41%19.38M | -62.77%19.57M | -18.08%189.32M | -62.68%35.88M | -25.05%54.29M | -5.00%46.6M |
Net income from continuing operations | 562.34%18.94M | -107.75%-12.36M | -82.28%5.11M | -177.63%-31.86M | -75.77%11.54M | -93.17%2.86M | -12.46%159.36M | -68.29%28.83M | -28.15%41.05M | 48.66%47.63M |
Operating gains losses | --978K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 7.89%17.59M | 10.24%67.92M | 4.17%17.07M | 9.10%17.39M | 15.32%17.15M | 13.14%16.3M | 6.92%61.61M | 7.99%16.39M | 9.56%15.94M | 5.38%14.87M |
Other non cash items | 56.89%-1.58M | 64.31%-8.31M | 111.19%336K | 70.88%-2.07M | 75.69%-2.92M | -213.36%-3.66M | -374.90%-23.29M | 36.88%-3M | -1,592.36%-7.09M | -2,858.26%-12.03M |
Change In working capital | -309.08%-5.11M | 75.01%-2.92M | 128.55%2.07M | -94.45%200K | -60.27%-7.63M | 174.40%2.44M | -109.14%-11.69M | -144,920.00%-7.24M | 189.33%3.6M | -355.61%-4.76M |
-Change in receivables | -147.14%-4.07M | 244.11%7.52M | 220.26%1.71M | 118.94%171K | 39.05%-3M | 11,122.08%8.64M | 26.78%-5.22M | -72.71%533K | 88.93%-903K | -84.49%-4.92M |
-Change in inventory | -13.45%-3.89M | -273.80%-5.15M | -92.27%818K | -944.22%-4.61M | 124.60%2.07M | -379.61%-3.43M | 199.40%2.96M | 1,358.03%10.58M | -116.22%-441K | -266.46%-8.4M |
-Change in prepaid assets | 128.77%651K | -1,403.79%-4.77M | -89.58%115K | 43.19%-1.14M | -176.53%-1.48M | -67.63%-2.26M | 59.51%-317K | 287.12%1.1M | -386.02%-2.01M | 7.56%1.93M |
-Change in payables and accrued expense | 6,111.34%5.83M | -3.33%-2.21M | 76.48%-2.23M | 714.63%7.73M | -166.55%-7.61M | 96.58%-97K | -139.48%-2.13M | -320.73%-9.48M | 67.88%-1.26M | 228.62%11.44M |
-Change in other current liabilities | -17.29%-563K | -13.40%-2.11M | -17.30%-556K | -17.34%-548K | -13.45%-523K | -5.26%-480K | -5.27%-1.86M | -5.10%-474K | -5.42%-467K | -5.01%-461K |
-Change in other working capital | -4,419.72%-3.07M | 173.94%3.79M | 123.27%2.21M | -116.27%-1.41M | 167.13%2.92M | 36.54%71K | -408.61%-5.12M | -118.03%-9.51M | 71.24%8.68M | -318.73%-4.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 64.83%32.25M | -51.52%91.78M | 10.43%39.62M | -75.65%13.22M | -58.41%19.38M | -62.77%19.57M | -18.08%189.32M | -62.68%35.88M | -25.05%54.29M | -5.00%46.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 713.18%17.49M | -66.54%-91.62M | -5,788.73%-88.33M | 106.73%238K | 77.51%-678K | 93.93%-2.85M | 18.58%-55.02M | -115.42%-1.5M | 95.66%-3.54M | 80.91%-3.02M |
Net PPE purchase and sale | 661.37%17.34M | -67.76%-94.01M | -3,860.47%-88.36M | 79.60%-721K | 44.23%-1.85M | 93.42%-3.09M | 17.58%-56.04M | -123.23%-2.23M | 95.66%-3.54M | 79.36%-3.31M |
Net other investing changes | -32.34%159K | 133.20%2.39M | -96.31%27K | --959K | --1.17M | --235K | 144.98%1.02M | 494.31%731K | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 713.18%17.49M | -66.54%-91.62M | -5,788.73%-88.33M | 106.73%238K | 77.51%-678K | 93.93%-2.85M | 18.58%-55.02M | -115.42%-1.5M | 95.66%-3.54M | 80.91%-3.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.56%-47.92M | 90.88%-17.4M | 203.80%43.35M | 49.38%-15.13M | 63.82%-15.21M | 60.52%-30.42M | 14.35%-190.74M | 36.54%-41.77M | 58.31%-29.89M | -16.47%-42.03M |
Net issuance payments of debt | -242.86%-30M | 138.67%29M | 731.43%55.25M | 0.00%-8.75M | 0.00%-8.75M | 82.05%-8.75M | 63.10%-75M | 85.17%-8.75M | 85.89%-8.75M | 74.26%-8.75M |
Cash dividends paid | 17.45%-17.89M | 64.65%-40.91M | 80.60%-6.4M | 69.82%-6.38M | 80.59%-6.46M | 23.41%-21.67M | -759.60%-115.73M | -425.05%-33.02M | -404.32%-21.14M | -1,488.69%-33.28M |
Net other financing activities | ---38K | -49,836.36%-5.49M | ---- | ---- | ---- | ---- | 99.82%-11K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -57.56%-47.92M | 90.88%-17.4M | 203.80%43.35M | 49.38%-15.13M | 63.82%-15.21M | 60.52%-30.42M | 14.35%-190.74M | 36.54%-41.77M | 58.31%-29.89M | -16.47%-42.03M |
Net cash flow | ||||||||||
Beginning cash position | -26.90%46.86M | -46.82%64.1M | -26.96%52.22M | 6.45%53.89M | 2.70%50.4M | -46.82%64.1M | -32.92%120.53M | -11.18%71.49M | -68.59%50.63M | -70.08%49.07M |
Current changes in cash | 113.30%1.82M | 69.44%-17.24M | 27.47%-5.36M | -108.03%-1.68M | 124.61%3.5M | 80.82%-13.7M | 4.59%-56.43M | -118.45%-7.39M | 125.85%20.86M | 155.10%1.56M |
End cash Position | -3.41%48.68M | -26.90%46.86M | -26.90%46.86M | -26.96%52.22M | 6.45%53.89M | 2.70%50.4M | -46.82%64.1M | -46.82%64.1M | -11.18%71.49M | -68.59%50.63M |
Free cash flow | 88.62%31.08M | -101.67%-2.23M | -244.87%-48.74M | -75.38%12.5M | -59.50%17.54M | 194.78%16.48M | 17.27%133.28M | -63.81%33.64M | 405.32%50.75M | 71.77%43.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data