(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.51%9.57B | -5.51%9.57B | -25.94%9.77B | 64.22%11.23B | 78.67%9.1B | 53.17%10.13B | 53.17%10.13B | 66.26%13.19B | -5.01%6.84B | 100.28%5.1B |
-Cash and cash equivalents | -4.35%9.48B | -4.35%9.48B | -25.28%9.67B | 67.24%11.11B | 88.09%8.91B | 56.57%9.91B | 56.57%9.91B | 73.36%12.95B | -5.85%6.65B | 93.96%4.74B |
-Short-term investments | -58.62%89.36M | -58.62%89.36M | -61.01%94.66M | -39.65%116.92M | -46.36%191.46M | -23.24%215.99M | -23.24%215.99M | -47.82%242.75M | 36.97%193.73M | 253.30%356.91M |
-Accounts receivable | -37.32%4.95B | -37.32%4.95B | -19.50%5.15B | -6.09%5.47B | 96.85%6.82B | 215.97%7.89B | 215.97%7.89B | 248.67%6.4B | 226.66%5.82B | 154.08%3.46B |
-Other receivables | -19.78%1.87B | -19.78%1.87B | -5.65%3.62B | 41.63%3.36B | 44.34%2.3B | 172.41%2.33B | 172.41%2.33B | 265.37%3.84B | 225.40%2.38B | 181.78%1.59B |
Inventory | -18.27%8.26B | -18.27%8.26B | 28.16%10.92B | 62.07%11.36B | 146.72%10B | 207.95%10.11B | 207.95%10.11B | 224.31%8.52B | 180.86%7.01B | 64.36%4.05B |
Prepaid assets | -31.54%432.77M | -31.54%432.77M | 49.62%579.72M | 38.23%564.83M | 3.11%619.4M | 190.30%632.19M | 190.30%632.19M | -40.07%387.46M | -40.28%408.6M | -25.02%600.69M |
Other current assets | 255.46%3.1B | 255.46%3.1B | 122.37%1.08B | 4.15%1.42B | 41.32%1.65B | -24.75%872.87M | -24.75%872.87M | -27.92%486.32M | 169.04%1.36B | 107.70%1.17B |
Total current assets | -11.83%28.18B | -11.83%28.18B | -5.17%31.13B | 40.26%33.41B | 90.88%30.5B | 118.55%31.97B | 118.55%31.97B | 122.27%32.83B | 77.76%23.82B | 92.40%15.98B |
Non current assets | ||||||||||
Net PPE | 63.84%23.62B | 63.84%23.62B | 80.75%21.94B | 76.35%19.35B | 74.35%16.61B | 62.82%14.41B | 62.82%14.41B | 55.22%12.14B | 58.16%10.97B | 52.25%9.53B |
-Gross PPE | 62.24%26.03B | 62.24%26.03B | 80.75%21.94B | 71.93%21.27B | 74.35%16.61B | 59.51%16.04B | 59.51%16.04B | 55.22%12.14B | 55.04%12.37B | 52.25%9.53B |
-Accumulated depreciation | -48.07%-2.41B | -48.07%-2.41B | ---- | -37.24%-1.92B | ---- | -35.22%-1.63B | -35.22%-1.63B | ---- | -34.27%-1.4B | ---- |
Goodwill and other intangible assets | 25.54%17.97B | 25.54%17.97B | 117.79%17.91B | 103.74%15.63B | 120.25%15.02B | 180.29%14.32B | 180.29%14.32B | 114.19%8.22B | 103.60%7.67B | 93.45%6.82B |
-Goodwill | 0.00%17.62M | 0.00%17.62M | 0.00%17.62M | 0.00%17.62M | 0.00%17.62M | 0.00%17.62M | 0.00%17.62M | -51.22%17.62M | --17.62M | --17.62M |
-Other intangible assets | 25.58%17.96B | 25.58%17.96B | 118.05%17.89B | 103.98%15.61B | 120.57%15.01B | 180.91%14.3B | 180.91%14.3B | 115.76%8.2B | 103.13%7.65B | 92.95%6.8B |
Non current deferred assets | 23.27%110.38M | 23.27%110.38M | 38.87%117.5M | 19.31%108.76M | 18.96%109.9M | -5.44%89.54M | -5.44%89.54M | 7.62%84.61M | 22.17%91.15M | 18.67%92.39M |
Other non current assets | -5.50%1.6B | -5.50%1.6B | -40.15%1.63B | -21.96%1.21B | -51.47%728.88M | -10.32%1.69B | -10.32%1.69B | -3.74%2.73B | -20.11%1.55B | -25.16%1.5B |
Total non current assets | 34.58%63.51B | 34.58%63.51B | 67.94%61.73B | 81.11%56.06B | 74.25%50.43B | 93.18%47.19B | 93.18%47.19B | 92.25%36.76B | 84.96%30.96B | 92.91%28.94B |
Total assets | 15.84%91.7B | 15.84%91.7B | 33.45%92.86B | 63.35%89.47B | 80.17%80.93B | 102.68%79.16B | 102.68%79.16B | 105.34%69.59B | 81.76%54.77B | 92.73%44.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.48%10.35B | -28.48%10.35B | -22.24%9.8B | 34.70%11.13B | 25.31%8.26B | 171.64%14.47B | 171.64%14.47B | 360.49%12.61B | 210.91%8.26B | 291.11%6.59B |
-accounts payable | -10.57%8.93B | -10.57%8.93B | 8.17%8.58B | 43.16%7.72B | 67.78%6.32B | 237.74%9.99B | 237.74%9.99B | 269.00%7.93B | 202.52%5.4B | 177.80%3.76B |
-Total tax payable | -83.69%610.14M | -83.69%610.14M | -83.45%598.99M | -58.17%802.22M | -27.53%1.35B | 194.67%3.74B | 194.67%3.74B | 823.46%3.62B | 653.16%1.92B | 860.70%1.86B |
-Dividends payable | ---- | ---- | ---- | 2,232.52%2.02B | ---- | ---- | ---- | ---- | -79.25%86.48M | ---- |
-Other payable | 8.97%805.1M | 8.97%805.1M | -40.74%627.1M | -32.15%584.37M | -38.45%593.87M | -32.78%738.81M | -32.78%738.81M | 437.49%1.06B | 326.29%861.24M | 607.98%964.93M |
Current debt and capital lease obligation | 164.56%9.6B | 164.56%9.6B | 197.71%9.08B | 80.75%6.25B | 28.73%4.05B | 33.41%3.63B | 33.41%3.63B | -14.23%3.05B | -2.66%3.46B | 17.18%3.15B |
-Current debt | 209.57%6.53B | 209.57%6.53B | 225.52%6.57B | 86.42%4.4B | 51.16%2.91B | 7.07%2.11B | 7.07%2.11B | -4.30%2.02B | 28.52%2.36B | 33.90%1.92B |
Other current liabilities | -42.70%36.7M | -42.70%36.7M | 152.85%120.3M | 58.48%78.57M | --74.08M | --64.05M | --64.05M | --47.58M | --49.58M | ---- |
Current liabilities | 8.66%20.27B | 8.66%20.27B | 24.01%19.93B | 48.65%18.06B | 27.73%12.95B | 127.25%18.65B | 127.25%18.65B | 148.03%16.07B | 91.36%12.15B | 128.58%10.14B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 70.56%15.63B | 70.56%15.63B | 100.38%15.48B | 144.99%14.71B | 306.12%14.04B | 150.44%9.16B | 150.44%9.16B | 154.31%7.72B | 237.64%6.01B | -0.31%3.46B |
-Long term debt | 70.91%15.62B | 70.91%15.62B | 100.35%15.45B | 144.84%14.68B | 307.72%14.01B | 151.09%9.14B | 151.09%9.14B | 155.61%7.71B | 241.21%6B | -0.18%3.44B |
-Long term capital lease obligation | -52.05%12.56M | -52.05%12.56M | 125.04%25.41M | 234.23%32.38M | 15.47%21.77M | 31.69%26.2M | 31.69%26.2M | -43.25%11.29M | -54.81%9.69M | -19.75%18.85M |
Other non current liabilities | -10.15%129.92M | -10.15%129.92M | 4,081.75%2.86B | 69.48%96.88M | 86.69%91.67M | 206.19%144.6M | 206.19%144.6M | 64.08%68.42M | 43.30%57.16M | 26.05%49.11M |
Total non current liabilities | 64.20%19.11B | 64.20%19.11B | 95.79%18.85B | 134.64%17.84B | 265.29%16.74B | 148.64%11.64B | 148.64%11.64B | 141.54%9.63B | 190.40%7.6B | 8.32%4.58B |
Total liabilities | 30.00%39.38B | 30.00%39.38B | 50.90%38.78B | 81.75%35.9B | 101.66%29.69B | 135.02%30.29B | 135.02%30.29B | 145.56%25.7B | 120.28%19.75B | 69.88%14.72B |
Shareholders'equity | ||||||||||
Share capital | 0.01%2.02B | 0.01%2.02B | 0.02%2.02B | 40.10%2.02B | 40.32%2.02B | 40.32%2.02B | 40.32%2.02B | 40.30%2.02B | 0.16%1.44B | 6.01%1.44B |
-common stock | 0.01%2.02B | 0.01%2.02B | 0.02%2.02B | 40.10%2.02B | 40.32%2.02B | 40.32%2.02B | 40.32%2.02B | 40.30%2.02B | 0.16%1.44B | 6.01%1.44B |
Retained earnings | 10.44%31B | 10.44%31B | 40.69%32.06B | 109.25%31.9B | 154.96%30.46B | 233.20%28.07B | 233.20%28.07B | 289.65%22.79B | 218.15%15.24B | 179.95%11.95B |
Paid-in capital | 0.12%11.33B | 0.12%11.33B | ---- | -4.46%11.33B | ---- | -0.99%11.32B | -0.99%11.32B | ---- | 3.75%11.86B | ---- |
Less: Treasury stock | 162.96%350.14M | 162.96%350.14M | --253.31M | --216.7M | --133.15M | --133.15M | --133.15M | ---- | ---- | ---- |
Total stockholders'equity | 6.79%47.03B | 6.79%47.03B | 25.04%48.51B | 60.55%48.44B | 82.62%46.22B | 101.17%44.04B | 101.17%44.04B | 100.73%38.79B | 65.81%30.17B | 113.48%25.31B |
Noncontrolling interests | 9.50%5.28B | 9.50%5.28B | 9.44%5.58B | 5.80%5.13B | 2.71%5.02B | 12.88%4.82B | 12.88%4.82B | 24.34%5.09B | 63.23%4.85B | 75.56%4.89B |
Total equity | 7.06%52.32B | 7.06%52.32B | 23.23%54.08B | 52.97%53.57B | 69.68%51.24B | 86.75%48.87B | 86.75%48.87B | 87.37%43.89B | 65.44%35.02B | 106.26%30.2B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data