(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -108.24%-199.63K | -254.95%-220.46K | -36.22%-509.26K | -1,078.56%-332.11K | 79.41%-19.18K | 68.68%-95.87K | -137.07%-62.11K | 53.88%-373.85K | 83.25%-28.18K | 45.34%-93.17K |
Net income from continuing operations | -37.81%-159.99K | -66.43%-132.94K | -61.69%-784.4K | -397.34%-493.91K | 13.58%-94.52K | 8.47%-116.09K | 46.61%-79.88K | 62.41%-485.13K | 62.65%-99.31K | 65.58%-109.36K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 181.32%24.72K | ---- | ---- |
Change In working capital | -296.00%-39.64K | -592.63%-87.53K | -129.08%-25.17K | -398.43%-138.49K | 365.22%75.34K | 111.28%20.23K | -91.26%17.77K | 22.95%86.55K | -40.44%46.41K | -78.81%16.19K |
-Change in receivables | -5.36%-5.56K | 288.86%7.14K | -1,021.32%-11.19K | -437.49%-10.83K | -17.45%8.7K | 18.93%-5.28K | 37.16%-3.78K | -97.66%1.22K | 20.01%3.21K | -82.27%10.53K |
-Change in prepaid assets | 291.74%12.32K | 484.77%21.39K | -291.22%-105.61K | -1,552.19%-112.42K | --0 | 481.80%3.15K | -91.39%3.66K | -48.95%55.23K | -113.06%-6.8K | 27.30%20.37K |
-Change in payables and accrued expense | -307.53%-46.4K | -748.78%-116.05K | 204.37%91.64K | -130.50%-15.25K | 552.95%66.64K | 113.00%22.36K | -89.27%17.89K | 133.59%30.11K | 115.93%50K | -1,592.19%-14.71K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -108.24%-199.63K | -254.95%-220.46K | -36.22%-509.26K | -1,078.56%-332.11K | 79.41%-19.18K | 68.68%-95.87K | -137.07%-62.11K | 53.88%-373.85K | 83.25%-28.18K | 45.34%-93.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -79.21%-37.1K | -408.63%-162.69K | 84.21%-168.73K | -260.67%-84.66K | 61.38%-31.38K | 83.71%-20.7K | 96.64%-31.99K | -21.90%-1.07M | 94.44%-23.47K | 10.44%-81.25K |
Net other investing changes | -79.21%-37.1K | -408.63%-162.69K | 84.21%-168.73K | -260.67%-84.66K | 61.38%-31.38K | 83.71%-20.7K | 96.64%-31.99K | -21.90%-1.07M | 94.44%-23.47K | 10.44%-81.25K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -79.21%-37.1K | -408.63%-162.69K | 84.21%-168.73K | -260.67%-84.66K | 61.38%-31.38K | 83.71%-20.7K | 96.64%-31.99K | -21.90%-1.07M | 94.44%-23.47K | 10.44%-81.25K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 127.49%1.4M | 211.85%1.4M | 0 | 0 | 0 | -75.84%613.6K | -69.24%447.6K | 0 |
Net common stock issuance | ---- | ---- | 211.42%1.4M | ---- | ---- | ---- | ---- | -35.34%450K | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -91.01%166K | --0 | --0 |
Net other financing activities | ---- | ---- | -129.96%-5.52K | ---- | ---- | ---- | ---- | -55.84%-2.4K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | 127.49%1.4M | 211.85%1.4M | --0 | --0 | --0 | -75.84%613.6K | -69.24%447.6K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 134.92%746.64K | 174.27%1.13M | -66.80%411.92K | 158.37%150.7K | 5.71%201.26K | -38.30%317.83K | -66.80%411.92K | 219.67%1.24M | -84.33%58.33K | -19.59%190.39K |
Current changes in cash | -103.08%-236.73K | -307.19%-383.15K | 186.60%717.87K | 147.28%979.1K | 71.01%-50.56K | 64.10%-116.57K | 87.03%-94.1K | -197.21%-828.94K | -54.20%395.95K | -224.75%-174.42K |
Effect of exchange rate changes | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | 1,070.24%42.35K |
End cash Position | 153.36%509.91K | 134.92%746.64K | 174.27%1.13M | 174.27%1.13M | 158.37%150.7K | 5.71%201.26K | -38.30%317.83K | -66.80%411.92K | -66.80%411.92K | -84.33%58.33K |
Free cash flow | -108.24%-199.63K | -254.95%-220.46K | -36.22%-509.26K | -1,078.56%-332.11K | 79.41%-19.18K | 68.68%-95.87K | -137.07%-62.11K | 53.88%-373.85K | 83.25%-28.18K | 45.34%-93.17K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data