(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.22%104.28M | 10.10%118.1M | 250.97%6.65M | 145.94%441.74M | 2.66%204.81M | 134.35%134.07M | 5,415.36%107.26M | 94.14%-4.4M | 17.16%179.61M | 135.23%199.5M |
Net income from continuing operations | -19.87%51.91M | -21.52%80.96M | -2.95%86.83M | 21.78%332.99M | -1.18%75.59M | 5.53%64.78M | 38.72%103.15M | 46.19%89.47M | 159.04%273.44M | 126.68%76.5M |
Operating gains losses | 45.99%-222K | -482.72%-310K | 53.87%-131K | -54.76%-1.41M | -82.00%-799K | -63.10%-411K | 156.25%81K | -264.10%-284K | 9.69%-913K | 8.92%-439K |
Depreciation and amortization | 4.41%32.8M | 2.21%32.94M | -1.30%32.02M | 6.44%126.91M | -4.77%30.82M | 5.61%31.42M | 9.60%32.23M | 17.05%32.44M | 10.27%119.23M | 14.68%32.37M |
Deferred tax | -236.04%-1.33M | -26.16%-2.5M | -173.76%-2.59M | 162.68%220K | 56.30%2.17M | 195.30%974K | -242.56%-1.98M | -575.00%-945K | 96.60%-351K | 303.07%1.39M |
Other non cash items | -41.73%934K | 64.30%3.42M | -14.37%2.9M | 74.41%14.74M | 626.42%7.67M | -62.89%1.6M | 142.26%2.08M | 52.73%3.38M | -7.35%8.45M | -84.37%1.06M |
Change In working capital | -54.71%14.37M | 94.11%-2.1M | 12.69%-117.38M | 77.36%-53.8M | 0.96%84.54M | 176.51%31.74M | 67.80%-35.65M | 20.52%-134.44M | -234.50%-237.6M | 469.84%83.74M |
-Change in receivables | -12.56%92.08M | 19.86%-51.14M | 45.08%-38.24M | 77.16%-37.02M | 82.99%-8.88M | 181.46%105.3M | 13.63%-63.81M | 5.23%-69.64M | -59.54%-162.12M | 39.50%-52.17M |
-Change in inventory | -727.95%-20.26M | 707.81%21.63M | 95.27%-1.36M | 89.25%-16.8M | -48.51%17.92M | 89.16%-2.45M | 95.62%-3.56M | 67.12%-28.71M | -235.00%-156.31M | 256.24%34.79M |
-Change in prepaid assets | -90.16%394K | 79.49%-247K | -421.19%-19.33M | 1,585.87%1.37M | 198.57%2.27M | 64.79%4.01M | -194.43%-1.2M | -148.76%-3.71M | 96.49%-92K | 36.98%-2.31M |
-Change in payables and accrued expense | -1.24%-94.13M | -101.80%-85K | -59.15%5.59M | -127.09%-13.1M | -17.46%61.48M | -41.05%-92.98M | -78.98%4.72M | -21.14%13.68M | -35.86%48.35M | -32.57%74.48M |
-Change in other working capital | ---- | -1.63%27.75M | -39.02%-64.04M | -63.90%11.75M | ---- | ---- | 36.54%28.21M | -90.20%-46.07M | 627.36%32.56M | 76.40%28.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.22%104.28M | 10.10%118.1M | 250.97%6.65M | 145.94%441.74M | 2.66%204.81M | 134.35%134.07M | 5,415.36%107.26M | 94.14%-4.4M | 17.16%179.61M | 135.23%199.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.24%-9.37M | -219.04%-32.28M | -288.13%-51.53M | 71.21%-111.47M | -506.98%-59.47M | 87.92%-28.61M | 8.47%-10.12M | 89.75%-13.28M | -508.95%-387.21M | 79.12%-9.8M |
Net PPE purchase and sale | 12.07%-10.18M | -49.23%-16.01M | -23.71%-13.54M | -28.21%-52.67M | -145.20%-19.42M | 32.05%-11.58M | -15.28%-10.73M | -60.60%-10.94M | -37.52%-41.08M | 34.08%-7.92M |
Net business purchase and sale | 103.16%562K | -121,242.86%-16.99M | -1,395.63%-38.98M | 82.28%-61.68M | -1,443.08%-41.26M | 91.93%-17.8M | 99.27%-14K | 97.88%-2.61M | -867.45%-348.05M | 92.56%-2.67M |
Net other investing changes | -67.71%247K | 15.22%719K | 261.03%982K | 49.79%2.88M | 52.63%1.22M | 16.26%765K | 248.60%624K | -5.23%272K | -15.03%1.92M | -22.45%798K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.24%-9.37M | -219.04%-32.28M | -288.13%-51.53M | 71.21%-111.47M | -506.98%-59.47M | 87.92%-28.61M | 8.47%-10.12M | 89.75%-13.28M | -508.95%-387.21M | 79.12%-9.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.58%-83.89M | -15.93%-89.68M | -276.04%-39.1M | -285.38%-265.61M | 4.52%-166.68M | -121.08%-43.79M | -369.43%-77.35M | -72.71%22.21M | 204.87%143.28M | -694.61%-174.58M |
Net issuance payments of debt | -483.30%-64.13M | -18.66%-41.64M | -114.25%-6.41M | -181.26%-142.09M | 10.42%-140.96M | -105.26%-10.99M | -188.65%-35.09M | -46.17%44.95M | 229.53%174.85M | -803.61%-157.36M |
Net common stock issuance | 24.88%-24.94M | -72.92%-44.57M | -29.37%-30.78M | -212.15%-110.78M | -58.87%-28.01M | -601.23%-33.2M | -178.09%-25.78M | -517.25%-23.8M | -753.08%-35.49M | -716.20%-17.63M |
Proceeds from stock option exercised by employees | 44.85%5.22M | -24.40%508K | 188.07%3.91M | 17.03%7.92M | 457.32%2.29M | -20.22%3.6M | -31.22%672K | 57.36%1.36M | -29.78%6.77M | -93.14%410K |
Net other financing activities | 98.50%-48K | 76.84%-3.98M | -1,841.67%-5.83M | -624.98%-20.66M | --0 | -177.23%-3.2M | -565.37%-17.16M | -133.94%-300K | 59.89%-2.85M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -91.58%-83.89M | -15.93%-89.68M | -276.04%-39.1M | -285.38%-265.61M | 4.52%-166.68M | -121.08%-43.79M | -369.43%-77.35M | -72.71%22.21M | 204.87%143.28M | -694.61%-174.58M |
Net cash flow | ||||||||||
Beginning cash position | -38.39%76.52M | -23.60%81.45M | 61.65%164.75M | -38.98%101.92M | 114.62%186.66M | 109.41%124.2M | 144.58%106.61M | -38.98%101.92M | -20.81%167.01M | -42.24%86.98M |
Current changes in cash | -82.14%11.01M | -119.46%-3.85M | -1,953.22%-83.99M | 200.52%64.66M | -241.06%-21.34M | 118.88%61.67M | 26.58%19.8M | 103.68%4.53M | -37.13%-64.32M | -5.02%15.13M |
Effect of exchange rate changes | 2.01%811K | 51.06%-1.08M | 319.39%692K | -136.00%-1.83M | -214.59%-582K | 256.19%795K | -2,791.46%-2.21M | 201.23%165K | -125.76%-775K | -136.06%-185K |
End cash Position | -52.67%88.34M | -38.39%76.52M | -23.60%81.45M | 61.65%164.75M | 61.65%164.75M | 114.62%186.66M | 109.41%124.2M | 144.58%106.61M | -38.98%101.92M | -38.98%101.92M |
Free cash flow | -23.18%94.1M | 5.75%102.09M | 55.10%-6.89M | 180.85%389.07M | -3.23%185.39M | 204.95%122.49M | 952.57%96.54M | 81.26%-15.35M | 12.23%138.53M | 163.18%191.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data