(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.44%243.5M | 63.62%104.67M | 53.35%50.48M | -5.03%35.03M | 19.30%53.31M | -35.40%178.47M | -16.10%63.98M | -57.39%32.92M | -37.69%36.88M | -29.70%44.69M |
Net income from continuing operations | -35.39%122.87M | -69.97%15.03M | -97.90%998K | 5.72%57.71M | 29.00%49.13M | 27.47%190.17M | 231.42%50.07M | 0.46%47.43M | 31.40%54.59M | -15.98%38.08M |
Operating gains losses | -4,157.86%-12.13M | -23,546.55%-13.6M | 3,160.98%1.34M | -43.53%48K | -29.57%81K | -35.56%299K | -28.40%58K | -78.65%41K | -3.41%85K | 11.65%115K |
Depreciation and amortization | 112.06%144.73M | 320.83%71.16M | 112.70%37.39M | 6.78%18.08M | 7.55%18.11M | -2.31%68.25M | 0.48%16.91M | 4.94%17.58M | -11.52%16.93M | -1.87%16.84M |
Deferred tax | -160.04%-57.79M | -126.51%-11.8M | -283.80%-34.83M | -45.22%-7.18M | -32.90%-3.98M | -26.16%-22.22M | 64.04%-5.21M | -573.22%-9.08M | -407.18%-4.95M | -270.54%-2.99M |
Other non cash items | 3,477.27%94.26M | 991.73%73.14M | 1,327.68%19.34M | 302.83%3.01M | -21.07%-1.22M | -94.82%2.64M | -81.68%6.7M | -857.21%-1.58M | -110.69%-1.48M | -489.92%-1.01M |
Change In working capital | -10.77%-116.6M | -204.64%-45.4M | 95.17%-1.59M | -21.00%-48.5M | -22.05%-21.11M | -510.14%-105.26M | -219.85%-14.9M | -722.12%-32.99M | -50.27%-40.08M | -107.94%-17.29M |
-Change in receivables | 1.83%-49.91M | -179.15%-12.96M | 45.44%-8.72M | 35.77%-18.38M | -510.97%-9.86M | -96.34%-50.84M | 22.19%-4.64M | -382.31%-15.98M | -445.89%-28.61M | 92.07%-1.61M |
-Change in inventory | -13.90%-70.33M | 13.33%-11.35M | -17.94%-20.32M | -20.07%-16.19M | -25.26%-22.47M | -415.79%-61.75M | -366.01%-13.1M | -449.22%-17.23M | -565.12%-13.48M | -348.81%-17.94M |
-Change in prepaid assets | 111.15%1.15M | 170.87%2.43M | 110.08%820K | -507.21%-2.94M | 52.83%836K | -66.59%-10.29M | 36.37%-3.43M | -396.28%-8.13M | 119.64%721K | -87.89%547K |
-Change in payables and accrued expense | -85.84%2.9M | -215.23%-9.72M | 129.35%16.28M | -85.24%2.4M | 46.28%-6.05M | -4.98%20.51M | -27.00%8.44M | 90.60%7.1M | 136.42%16.24M | -1,873.38%-11.27M |
-Change in other working capital | 85.87%-408K | -533.62%-13.79M | 724.48%10.34M | 10.38%-13.39M | 26.66%16.44M | -155.39%-2.89M | -114.48%-2.18M | 80.69%1.25M | 33.88%-14.94M | 7.44%12.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.44%243.5M | 63.62%104.67M | 53.35%50.48M | -5.03%35.03M | 19.30%53.31M | -35.40%178.47M | -16.10%63.98M | -57.39%32.92M | -37.69%36.88M | -29.70%44.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 374.52%302.97M | 630.08%320.62M | -28.13%-80.86M | 92.52%52.22M | 179.11%10.99M | 70.64%-110.36M | 75.19%-60.48M | -816.63%-63.11M | 19,069.23%27.13M | 88.89%-13.89M |
Net PPE purchase and sale | -5.71%-78.27M | -24.76%-22.88M | -79.70%-21.53M | 24.78%-17.87M | 19.93%-15.99M | -30.14%-74.05M | -7.60%-18.34M | 32.66%-11.98M | -183.25%-23.75M | -46.07%-19.97M |
Net business purchase and sale | -841.71%-296.03M | --0 | ---293.37M | --0 | -166.20%-2.66M | 8.85%-31.44M | 12.26%-30.26M | --0 | ---175K | ---1M |
Net investment purchase and sale | 13,978.48%677.27M | 2,990.41%343.5M | 557.76%234.04M | 37.29%70.09M | 318.89%29.65M | 98.29%-4.88M | 93.82%-11.88M | -568.63%-51.13M | 519.36%51.05M | 106.35%7.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 374.52%302.97M | 630.08%320.62M | -28.13%-80.86M | 92.52%52.22M | 179.11%10.99M | 70.64%-110.36M | 75.19%-60.48M | -816.63%-63.11M | 19,069.23%27.13M | 88.89%-13.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -110.82%-231.82M | -1,845.79%-237.27M | -89.17%1.43M | 100.76%1.08M | -51.38%2.94M | -303.08%-109.96M | 1,428.54%13.59M | -41.96%13.16M | -672.70%-142.76M | -20.06%6.05M |
Net common stock issuance | -56.11%-225.56M | ---225.56M | --0 | ---- | ---- | ---144.49M | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -70.28%12.4M | -93.29%1.04M | -77.85%3.3M | -10.77%3.2M | -37.27%4.86M | -34.30%41.72M | 334.69%15.49M | -38.79%14.9M | -86.47%3.59M | -14.89%7.75M |
Net other financing activities | -159.65%-18.66M | -572.01%-12.75M | -8.01%-1.87M | -14.08%-2.12M | -12.95%-1.92M | 23.15%-7.19M | 58.63%-1.9M | -4.64%-1.74M | -18.24%-1.85M | -10.54%-1.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -110.82%-231.82M | -1,845.79%-237.27M | -89.17%1.43M | 100.76%1.08M | -51.38%2.94M | -303.08%-109.96M | 1,428.54%13.59M | -41.96%13.16M | -672.70%-142.76M | -20.06%6.05M |
Net cash flow | ||||||||||
Beginning cash position | -22.07%150.47M | 108.32%279.62M | 103.26%306.45M | -5.27%217.69M | -22.07%150.47M | -19.35%193.07M | -62.91%134.22M | -43.91%150.77M | 24.31%229.79M | -19.35%193.07M |
Current changes in cash | 851.73%314.65M | 1,000.68%188.02M | -70.03%-28.95M | 212.17%88.33M | 82.52%67.25M | 8.05%-41.86M | 110.13%17.08M | -118.30%-17.03M | -193.78%-78.75M | 168.25%36.84M |
Effect of exchange rate changes | 391.83%2.18M | 58.64%-347K | 342.59%2.12M | 264.02%433K | 78.86%-26K | 7.78%-747K | -249.58%-839K | 1,160.53%479K | -576.92%-264K | 78.38%-123K |
End cash Position | 210.56%467.29M | 210.56%467.29M | 108.32%279.62M | 103.26%306.45M | -5.27%217.69M | -22.07%150.47M | -22.07%150.47M | -62.91%134.22M | -43.91%150.77M | 24.31%229.79M |
Free cash flow | 58.23%165.23M | 79.23%81.79M | 38.27%28.95M | 30.69%17.16M | 50.99%37.32M | -52.40%104.42M | -22.92%45.64M | -64.79%20.94M | -74.16%13.13M | -50.46%24.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data