(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.57%232.41M | -11.57%232.41M | -34.42%178.48M | -30.96%203.07M | -26.94%231.73M | -24.05%262.83M | -24.05%262.83M | -25.85%272.15M | -17.62%294.15M | 88.30%317.16M |
-Cash and cash equivalents | 133.28%128.1M | 133.28%128.1M | -47.46%59.06M | -54.64%47.03M | -62.51%51.85M | -84.13%54.91M | -84.13%54.91M | -69.38%112.39M | -70.97%103.66M | -17.89%138.31M |
-Short-term investments | -49.83%104.31M | -49.83%104.31M | -25.25%119.42M | -18.08%156.04M | 0.58%179.89M | --207.91M | --207.91M | --159.76M | --190.48M | --178.86M |
Receivables | -93.40%505K | -93.40%505K | -98.33%294K | --1.15M | --2.17M | --7.66M | --7.66M | --17.56M | ---- | ---- |
-Other receivables | -93.40%505K | -93.40%505K | -98.33%294K | --1.15M | --2.17M | --7.66M | --7.66M | --17.56M | ---- | ---- |
Restricted cash | --0 | --0 | --0 | --0 | --960K | --960K | --960K | --960K | ---- | ---- |
Other current assets | -25.88%3.29M | -25.88%3.29M | -9.39%4.14M | 33.93%3.88M | 77.71%5.69M | 71.25%4.44M | 71.25%4.44M | 31.10%4.57M | 135.96%2.9M | -2.08%3.2M |
Total current assets | -14.38%236.21M | -14.38%236.21M | -38.05%182.91M | -29.94%208.1M | -24.91%240.56M | -20.87%275.89M | -20.87%275.89M | -20.32%295.24M | -17.09%297.05M | 86.58%320.37M |
Non current assets | ||||||||||
Net PPE | 1.14%62.61M | 1.14%62.61M | 11.19%64.4M | 5.44%65.69M | 214.19%63.8M | 402.29%61.91M | 402.29%61.91M | 390.79%57.92M | 598.27%62.31M | 162.62%20.31M |
-Gross PPE | 9.83%74.86M | 9.83%74.86M | 18.54%74.8M | 11.71%74.26M | 201.90%71.2M | 353.54%68.16M | 353.54%68.16M | 360.67%63.1M | 547.02%66.48M | --23.59M |
-Accumulated depreciation | -95.87%-12.24M | -95.87%-12.24M | -100.73%-10.4M | -105.47%-8.56M | -125.74%-7.4M | -131.26%-6.25M | -131.26%-6.25M | -173.21%-5.18M | -208.51%-4.17M | ---3.28M |
Other non current assets | 7.31%4.93M | 7.31%4.93M | 7.69%4.79M | -15.53%4.82M | -12.39%4.67M | -13.90%4.6M | -13.90%4.6M | 157.37%4.45M | 229.90%5.7M | 358.16%5.33M |
Total non current assets | 1.56%67.54M | 1.56%67.54M | 10.94%69.19M | 3.68%70.51M | 167.06%68.47M | 276.51%66.5M | 276.51%66.5M | 360.96%62.37M | 538.48%68.01M | 188.21%25.64M |
Total assets | -11.28%303.76M | -11.28%303.76M | -29.50%252.1M | -23.68%278.62M | -10.69%309.03M | -6.54%342.39M | -6.54%342.39M | -6.89%357.6M | -1.05%365.06M | 91.58%346.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.85%11.15M | 41.85%11.15M | -43.61%5.5M | 23.61%5.31M | 63.64%7.38M | 19.88%7.86M | 19.88%7.86M | 176.29%9.75M | -42.46%4.29M | -38.42%4.51M |
-accounts payable | 41.85%11.15M | 41.85%11.15M | -43.61%5.5M | 23.61%5.31M | 63.64%7.38M | 19.88%7.86M | 19.88%7.86M | 176.29%9.75M | -42.46%4.29M | -38.42%4.51M |
Current accrued expenses | 35.57%5.34M | 35.57%5.34M | -42.32%5.18M | -46.32%4.2M | -49.90%3.23M | -20.28%3.94M | -20.28%3.94M | -2.62%8.97M | 134.89%7.82M | 265.72%6.46M |
Current debt and capital lease obligation | 1.12%3.16M | 1.12%3.16M | -6.00%2.88M | 0.19%2.67M | 89.63%2.89M | --3.13M | --3.13M | --3.07M | --2.66M | --1.52M |
-Current capital lease obligation | 1.12%3.16M | 1.12%3.16M | -6.00%2.88M | 0.19%2.67M | 89.63%2.89M | --3.13M | --3.13M | --3.07M | --2.66M | --1.52M |
Current deferred liabilities | --17.68M | --17.68M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | -66.71%1.67M | -66.71%1.67M | --2.91M | --2.46M | --3.84M | 497.62%5.02M | 497.62%5.02M | ---- | ---- | ---- |
Current liabilities | 82.22%46.59M | 82.22%46.59M | 3.76%22.61M | 29.22%19.09M | 64.25%20.52M | 53.68%25.57M | 53.68%25.57M | 71.00%21.79M | 36.90%14.77M | 37.39%12.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.27%42.88M | -2.27%42.88M | 2.17%43.52M | -3.75%44.37M | 693.02%43.28M | --43.87M | --43.87M | --42.59M | --46.1M | --5.46M |
-Long term capital lease obligation | -2.27%42.88M | -2.27%42.88M | 2.17%43.52M | -3.75%44.37M | 693.02%43.28M | --43.87M | --43.87M | --42.59M | --46.1M | --5.46M |
Non current deferred liabilities | --32.32M | --32.32M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Employee benefits | 76.97%2.71M | 76.97%2.71M | -31.72%1.45M | -29.61%1.51M | -30.74%1.51M | -29.55%1.53M | -29.55%1.53M | 6.35%2.13M | 45.24%2.14M | 128.35%2.18M |
Preferred securities outside stock equity | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 71.59%77.91M | 71.59%77.91M | 0.56%44.97M | -4.89%45.87M | 486.22%44.79M | 1,986.72%45.41M | 1,986.72%45.41M | 2,134.93%44.72M | 3,176.70%48.23M | -96.71%7.64M |
Total liabilities | 75.42%124.51M | 75.42%124.51M | 1.61%67.58M | 3.10%64.96M | 224.40%65.3M | 277.25%70.98M | 277.25%70.98M | 351.11%66.51M | 413.79%63.01M | -91.65%20.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 400.00%5K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 400.00%5K |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -58.71%-365.89M | -58.71%-365.89M | -66.52%-332.64M | -72.67%-297.75M | -79.89%-262.57M | -88.91%-230.54M | -88.91%-230.54M | -102.60%-199.75M | -118.94%-172.44M | -141.86%-145.97M |
Paid-in capital | 8.77%547.86M | 8.77%547.86M | 5.10%518.61M | 7.57%513.04M | 7.11%507.69M | 6.81%503.7M | 6.81%503.7M | 5.02%493.44M | 9.18%476.94M | 72,151.52%473.97M |
Gains losses not affecting retained earnings | -55.48%-2.72M | -55.48%-2.72M | 44.08%-1.46M | 33.28%-1.64M | 34.69%-1.39M | 13.31%-1.75M | 13.31%-1.75M | -33.44%-2.6M | -73.71%-2.46M | -131.85%-2.13M |
Total stockholders'equity | -33.96%179.25M | -33.96%179.25M | -36.61%184.52M | -29.27%213.65M | -25.21%243.73M | -21.90%271.41M | -21.90%271.41M | -21.18%291.09M | -15.32%302.05M | 637.61%325.88M |
Total equity | -33.96%179.25M | -33.96%179.25M | -36.61%184.52M | -29.27%213.65M | -25.21%243.73M | -21.90%271.41M | -21.90%271.41M | -21.18%291.09M | -15.32%302.05M | 637.61%325.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data