(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.95%30.18M | -54.58%50.27M | -54.58%50.27M | -44.68%52.74M | -24.64%53.86M | 10.18%88.64M | -20.06%110.66M | -20.06%110.66M | -4.70%95.34M | -15.08%71.48M |
-Cash and cash equivalents | -65.95%30.18M | -54.58%50.27M | -54.58%50.27M | -44.68%52.74M | -24.64%53.86M | 10.18%88.64M | -20.06%110.66M | -20.06%110.66M | -4.70%95.34M | -15.08%71.48M |
Receivables | -8.31%180.54M | -12.62%170.97M | -12.62%170.97M | -12.46%168.42M | -9.47%189.63M | -11.00%196.9M | 14.95%195.67M | 14.95%195.67M | 29.12%192.41M | 45.30%209.46M |
-Accounts receivable | -8.31%180.54M | -12.62%170.97M | -12.62%170.97M | -12.46%168.42M | -9.47%189.63M | -11.00%196.9M | 14.95%195.67M | 14.95%195.67M | 29.12%192.41M | 45.30%209.46M |
Inventory | -6.77%299.66M | -3.62%298.25M | -3.62%298.25M | -5.69%301.86M | 2.30%314.67M | 10.04%321.43M | 10.70%309.44M | 10.70%309.44M | 40.50%320.06M | 39.69%307.61M |
Other current assets | 2.31%73.93M | 35.71%86.48M | 35.71%86.48M | 26.18%71.86M | 22.23%56.33M | 31.21%72.26M | 31.66%63.72M | 31.66%63.72M | 48.94%56.95M | 5.75%46.08M |
Total current assets | -13.97%584.31M | -10.82%605.97M | -10.82%605.97M | -10.51%594.88M | -3.17%614.49M | 4.68%679.22M | 6.74%679.48M | 6.74%679.48M | 29.06%664.75M | 28.96%634.63M |
Non current assets | ||||||||||
Net PPE | -4.05%648.94M | -1.90%687.91M | -1.90%687.91M | -1.51%654.92M | -2.88%670.35M | -5.61%676.36M | -10.78%701.23M | -10.78%701.23M | 9.90%664.94M | 11.13%690.23M |
-Gross PPE | ---- | 2.84%1.38B | 2.84%1.38B | ---- | ---- | ---- | -2.26%1.35B | -2.26%1.35B | ---- | ---- |
-Accumulated depreciation | ---- | -7.98%-696.93M | -7.98%-696.93M | ---- | ---- | ---- | -9.06%-645.4M | -9.06%-645.4M | ---- | ---- |
Goodwill and other intangible assets | -4.24%204.8M | 0.07%214.02M | 0.07%214.02M | -7.28%206.96M | -23.65%212.54M | -27.20%213.87M | -45.51%213.87M | -45.51%213.87M | -20.94%223.21M | -4.17%278.38M |
-Goodwill | -0.39%106.14M | 2.37%107.69M | 2.37%107.69M | -11.59%104.73M | -36.72%106.5M | -39.82%106.55M | -55.46%105.2M | -55.46%105.2M | -38.18%118.45M | -13.90%168.29M |
-Other intangible assets | -8.06%98.66M | -2.15%106.33M | -2.15%106.33M | -2.41%102.23M | -3.68%106.04M | -8.06%107.32M | -30.48%108.67M | -30.48%108.67M | 15.48%104.75M | 15.86%110.1M |
Non current accounts receivable | ---- | 0.00%17.23M | 0.00%17.23M | ---- | ---- | ---- | --17.23M | --17.23M | ---- | ---- |
Non current deferred assets | ---- | 99.44%18.59M | 99.44%18.59M | ---- | ---- | ---- | -39.26%9.32M | -39.26%9.32M | ---- | ---- |
Other non current assets | -3.45%79.19M | -23.43%20.08M | -23.43%20.08M | -8.14%76.16M | -15.81%79.18M | -8.71%82.02M | -47.79%26.22M | -47.79%26.22M | 53.32%82.91M | 66.76%94.05M |
Total non current assets | -4.04%932.93M | -1.04%957.83M | -1.04%957.83M | -3.40%938.03M | -9.47%962.07M | -11.63%972.25M | -22.20%967.87M | -22.20%967.87M | 3.14%971.05M | 9.78%1.06B |
Total assets | -8.13%1.52B | -5.07%1.56B | -5.07%1.56B | -6.29%1.53B | -7.11%1.58B | -5.58%1.65B | -12.40%1.65B | -12.40%1.65B | 12.31%1.64B | 16.25%1.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.66%134.24M | -25.05%167.74M | -25.05%167.74M | -24.46%156.87M | -24.86%161.15M | -9.38%196.43M | -3.53%223.8M | -3.53%223.8M | 39.48%207.65M | 66.15%214.45M |
-accounts payable | -31.66%134.24M | -27.19%158.46M | -27.19%158.46M | -24.46%156.87M | -22.59%161.15M | -6.69%196.43M | 1.69%217.63M | 1.69%217.63M | 45.58%207.65M | 69.48%208.18M |
-Total tax payable | ---- | 50.27%9.29M | 50.27%9.29M | ---- | ---- | ---- | -47.39%6.18M | -47.39%6.18M | ---- | ---- |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.58%6.27M |
Current accrued expenses | ---- | 26.07%98.41M | 26.07%98.41M | ---- | ---- | ---- | -10.99%78.06M | -10.99%78.06M | ---- | ---- |
Current provisions | -85.71%300K | -9.09%2M | -9.09%2M | -13.04%2M | -9.09%2M | -12.50%2.1M | 0.00%2.2M | 0.00%2.2M | -9.05%2.3M | -31.38%2.2M |
Current debt and capital lease obligation | -38.72%7.45M | -78.32%12.22M | -78.32%12.22M | -84.63%7.48M | -68.83%10.2M | -76.14%12.16M | 14.34%56.35M | 14.34%56.35M | 24.73%48.67M | -9.47%32.73M |
-Current debt | -38.72%7.45M | -86.20%7.16M | -86.20%7.16M | -84.63%7.48M | -68.83%10.2M | -76.14%12.16M | 5.23%51.86M | 5.23%51.86M | 24.73%48.67M | -9.47%32.73M |
-Current capital lease obligation | ---- | 12.81%5.06M | 12.81%5.06M | ---- | ---- | ---- | --4.49M | --4.49M | ---- | ---- |
Other current liabilities | 13.78%110.59M | ---- | ---- | -8.36%89.24M | 14.58%89.54M | -0.87%97.19M | ---- | ---- | 15.57%97.38M | 5.70%78.14M |
Current liabilities | -17.96%252.58M | -22.21%280.37M | -22.21%280.37M | -28.21%255.59M | -19.73%262.89M | -16.38%307.89M | -2.90%360.41M | -2.90%360.41M | 29.61%356M | 35.14%327.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.89%868.2M | 7.55%853.16M | 7.55%853.16M | 10.09%847.86M | 9.50%853.03M | 12.37%852.09M | 7.48%793.25M | 7.48%793.25M | 82.03%770.17M | 74.96%779.03M |
-Long term debt | 1.89%868.2M | 7.55%853.16M | 7.55%853.16M | 10.09%847.86M | 9.50%853.03M | 12.37%852.09M | 7.48%793.25M | 7.48%793.25M | 82.03%770.17M | 74.96%779.03M |
Non current deferred liabilities | -6.50%51.4M | -3.99%52.22M | -3.99%52.22M | -9.63%52.92M | -10.16%56.62M | -15.33%54.97M | -37.69%54.39M | -37.69%54.39M | -21.48%58.56M | -18.28%63.03M |
Other non current liabilities | -1.78%121.73M | -0.09%121.19M | -0.09%121.19M | -6.50%122.84M | -9.15%125.19M | -12.06%123.94M | -14.16%121.3M | -14.16%121.3M | 8.66%131.38M | 11.03%137.8M |
Total non current liabilities | 1.00%1.04B | 5.95%1.03B | 5.95%1.03B | 6.62%1.02B | 5.61%1.03B | 6.94%1.03B | 0.23%968.94M | 0.23%968.94M | 55.21%960.1M | 51.56%979.85M |
Total liabilities | -3.36%1.29B | -1.69%1.31B | -1.69%1.31B | -2.80%1.28B | -0.74%1.3B | 0.49%1.34B | -0.64%1.33B | -0.64%1.33B | 47.34%1.32B | 47.09%1.31B |
Shareholders'equity | ||||||||||
Share capital | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K |
-common stock | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K | 0.00%544K |
Retained earnings | -18.92%393.46M | -15.85%419.81M | -15.85%419.81M | -19.64%428.48M | -23.06%448.34M | -17.89%485.28M | -29.30%498.86M | -29.30%498.86M | -26.17%533.19M | -19.18%582.69M |
Paid-in capital | -4.18%56.78M | -3.14%58.76M | -3.14%58.76M | -2.72%58.17M | -7.37%57.95M | -4.23%59.26M | -6.35%60.66M | -6.35%60.66M | -6.97%59.79M | -0.38%62.56M |
Less: Treasury stock | -3.39%137.26M | -3.07%139.75M | -3.07%139.75M | -3.04%139.75M | -2.81%140.39M | -2.20%142.07M | -2.49%144.17M | -2.49%144.17M | -2.76%144.13M | -2.54%144.45M |
Gains losses not affecting retained earnings | 0.23%-90.21M | 15.72%-82.51M | 15.72%-82.51M | 27.73%-93.74M | 21.38%-87.6M | 1.09%-90.42M | -21.91%-97.9M | -21.91%-97.9M | -71.74%-129.7M | -71.90%-111.41M |
Total stockholders'equity | -28.56%223.32M | -19.23%256.85M | -19.23%256.85M | -20.64%253.7M | -28.49%278.84M | -24.99%312.59M | -41.41%318M | -41.41%318M | -43.25%319.7M | -31.74%389.92M |
Total equity | -28.56%223.32M | -19.23%256.85M | -19.23%256.85M | -20.64%253.7M | -28.49%278.84M | -24.99%312.59M | -41.41%318M | -41.41%318M | -43.25%319.7M | -31.74%389.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data