(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 1.68%786M | -20.33%2.59B | -61.99%374M | 31.63%799M | -50.04%640M | 174.11%773M | 285.05%3.25B | 147.91%984M | -22.58%607M | 501.41%1.28B |
Other non cash items | -500.00%-12M | 532.00%158M | 515.00%83M | 376.19%58M | -93.31%19M | -200.00%-2M | -81.62%25M | ---20M | -520.00%-21M | 283.78%284M |
Change In working capital | -115.96%-45M | -26.94%179M | -92.25%53M | 55.68%-121M | 91.90%-35M | 148.79%282M | 119.40%245M | 160.00%684M | -151.12%-273M | -114.93%-432M |
-Change in receivables | -95.45%10M | -107.10%-35M | -136.05%-186M | --72M | 33.49%-141M | 122.61%220M | 147.18%493M | --516M | ---- | -18.44%-212M |
-Change in inventory | 73.37%293M | 89.43%-50M | -113.44%-50M | -436.23%-232M | 108.54%63M | 161.90%169M | -43.77%-473M | 156.45%372M | 143.40%69M | -1,109.84%-738M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -149.35%-342M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -15.20%424M | -14.43%2.63B | -39.30%672M | 313.14%723M | -1.87%733M | 159.07%500M | 191.92%3.07B | 221.38%1.11B | -82.91%175M | 69.77%747M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -93.01%-359M | 2.04%-1.06B | -7.80%-401M | -0.77%-263M | -23.35%-206M | -52.46%-186M | -38.38%-1.08B | -356.55%-372M | 53.23%-261M | -9.87%-167M |
Net business purchase and sale | ---16M | --0 | -60.42%-77M | --0 | --77M | --0 | -111.35%-48M | ---48M | ---- | --0 |
Net other investing changes | -138.96%-30M | 127.86%39M | -11.54%69M | ---29M | ---78M | --77M | -34.62%-140M | --78M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -271.56%-405M | 19.67%-1.02B | -19.59%-409M | -1.39%-292M | 14.81%-207M | 10.66%-109M | -175.22%-1.27B | -161.07%-342M | 51.76%-288M | -38.07%-243M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 67.87%-196M | -171.51%-505M | 114.61%77M | -81.39%59M | 96.19%-31M | -170.93%-610M | -146.04%-186M | -179.25%-527M | 456.18%317M | -27,200.00%-813M |
Net common stock issuance | 37.66%-48M | -233.33%-500M | -464.71%-192M | ---73M | -295.00%-158M | ---77M | ---150M | -129.31%-34M | --0 | ---40M |
Cash dividends paid | ---- | -0.48%-422M | --0 | -2.90%-213M | ---- | ---- | 15.66%-420M | --0 | 2.82%-207M | ---- |
Net other financing activities | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 120.00%33M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.81%-352M | -52.11%-1.91B | 57.12%-313M | -358.41%-292M | 50.95%-545M | -211.73%-762M | -137.17%-1.26B | -276.76%-730M | 126.40%113M | -165.79%-1.11B |
Net cash flow | ||||||||||
Beginning cash position | -14.46%2.07B | 33.61%2.42B | -9.37%2.19B | --1.98B | -23.24%2.03B | 33.61%2.42B | 8.18%1.81B | --2.41B | ---- | 56.56%2.64B |
Current changes in cash | 10.24%-333M | -154.93%-301M | -242.86%-50M | --139M | 96.87%-19M | -149.27%-371M | 783.87%548M | -42.62%35M | --0 | -294.16%-607M |
Effect of exchange rate changes | 237.50%33M | -177.42%-48M | -140.74%-65M | --74M | -243.48%-33M | -132.88%-24M | -17.33%62M | ---27M | ---- | 330.00%23M |
End cash Position | -12.49%1.77B | -14.46%2.07B | -14.46%2.07B | --2.19B | -3.80%1.98B | -23.24%2.03B | 33.61%2.42B | --2.42B | ---- | 0.00%2.05B |
Free cash flow | -79.30%65M | -21.12%1.57B | -63.13%271M | 634.88%460M | -9.14%527M | 342.25%314M | 630.04%1.99B | 195.83%735M | -118.45%-86M | 101.39%580M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data