(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -92.00%-1.4M | 64.09%-141.64K | -452.45%-221.58K | -700.13%-959.65K | 54.77%-79.62K | -730.47K | -21.40%-394.41K | -40.11K | -119.94K | -176.02K |
Net income from continuing operations | 488.79%1.32M | -81.60%95.46K | 296.91%254.3K | 2,834.92%287.63K | 540.91%682.94K | --224.24K | 537.32%518.79K | ---129.14K | ---10.52K | ---154.89K |
Operating gains losses | 95.95%-4.39K | 68.37%-8.84K | -119.28%-1.82K | 116.11%6.84K | 98.80%-570 | ---108.3K | ---27.93K | --9.46K | ---42.47K | ---47.37K |
Other non cash items | -83.53%-3.09M | 25.26%-625.86K | 29.38%-535.43K | -672.17%-671.64K | -99,937.95%-1.26M | ---1.68M | ---837.4K | ---758.23K | ---86.98K | ---1.26K |
Change In working capital | -55.58%371.99K | 204.75%311.24K | -78.52%147.75K | -3,008.48%-582.48K | 1,701.71%495.49K | --837.46K | 153.69%102.13K | --687.8K | --20.03K | --27.5K |
-Change in prepaid assets | -61.51%81.82K | -205.26%-65.71K | -47.47%74.81K | 177.86%14.22K | 124.98%58.5K | --212.58K | --62.42K | --142.42K | ---18.26K | --26K |
-Change in payables and accrued expense | -32.26%369.53K | 1,050.72%376.95K | -86.63%72.93K | -1,658.53%-596.7K | 34,346.16%516.35K | --545.52K | -117.25%-39.65K | --545.38K | --38.29K | --1.5K |
-Change in other working capital | -200.00%-79.36K | --0 | --0 | --0 | ---79.36K | --79.36K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -92.00%-1.4M | 6.71%-228K | 28.88%-135.21K | -700.13%-959.65K | 54.77%-79.62K | ---730.47K | 24.77%-244.41K | ---190.11K | ---119.94K | ---176.02K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.83M | 23.28M | -130K | 70.05M | -370.64K | 0 | 0 | 0 | 0 | 0 |
Net other investing changes | --92.83M | --23.28M | ---130K | --70.05M | ---370.64K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --92.83M | --23.28M | ---130K | --70.05M | ---370.64K | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.43M | -23.11M | 246.89K | -68.96M | 390K | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | --1.7M | --360K | ---13.11K | --963.11K | --390K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | ---93.52M | ---23.6M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | --390K | --130K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---91.43M | ---23.11M | --246.89K | ---68.96M | --390K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -89.93%81.76K | -57.98%137.07K | -69.90%155.39K | -96.62%21.51K | -89.93%81.76K | --812.23K | --326.17K | --516.28K | --636.22K | --812.23K |
Current changes in cash | 99.63%-2.69K | 76.27%-58K | 90.36%-18.32K | 211.63%133.89K | 65.77%-60.25K | ---730.47K | ---244.41K | ---190.11K | ---119.94K | ---176.02K |
End cash Position | -3.29%79.07K | -3.29%79.07K | -57.98%137.07K | -69.90%155.39K | -96.62%21.51K | --81.76K | -89.93%81.76K | --326.17K | --516.28K | --636.22K |
Free cash flow | -92.00%-1.4M | 6.71%-228K | 28.88%-135.21K | -700.13%-959.65K | 54.77%-79.62K | ---730.47K | 24.77%-244.41K | ---190.11K | ---119.94K | ---176.02K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data