(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.71%-3.03M | -660.14%-7.42M | -103.22%-209K | 74.87%-299K | -61.39%-2.73M | 7.37%-4.25M | -107.88%-976K | 1,091.01%6.49M | -143.85%-1.19M | -151.82%-1.69M |
Net income from continuing operations | 106.64%192K | -1,240.17%-7.89M | -500.09%-4.3M | 134.59%2.6M | -231.13%-3.31M | -484.04%-2.89M | -90.23%692K | 429.45%1.07M | 153.42%1.11M | -136.57%-999K |
Operating gains losses | -269.55%-863K | 80.02%-1.03M | 114.11%517K | 43.16%-1.21M | -271.97%-908K | 898.04%509K | -1,015.43%-5.13M | -212.81%-3.66M | -800.33%-2.14M | -18.89%528K |
Depreciation and amortization | -38.24%567K | -24.68%3.13M | -24.07%612K | -35.26%784K | -26.02%819K | -11.22%918K | -17.22%4.16M | -51.33%806K | -3.35%1.21M | 1.75%1.11M |
Deferred tax | 113.71%189K | -206.54%-4.3M | 65.40%349K | --0 | -302.29%-3.27M | -246.08%-1.38M | 210.45%4.04M | -83.78%211K | --1.27M | --1.62M |
Other non cash items | -82.95%449K | 184.68%10.85M | -97.23%102K | 87.18%73K | 6,187.60%8.11M | 5,626.09%2.63M | 1,196.26%3.81M | 6,483.93%3.69M | -46.58%39K | 63.29%129K |
Change In working capital | 5.69%-4.32M | -22.67%-13.21M | -127.50%-1M | 6.07%-2.96M | -2.60%-4.74M | 30.94%-4.59M | -66.03%-10.77M | 289.92%3.64M | 4.81%-3.15M | -168.80%-4.62M |
-Change in receivables | 64.32%-1.02M | -298.64%-3.51M | -93.70%343K | 484.31%1.49M | -27.85%-2.5M | -44.60%-2.85M | 174.70%1.77M | 2,109.23%5.45M | 113.21%255K | -151.87%-1.96M |
-Change in inventory | -9.47%-4.04M | 19.63%-11.37M | 26.43%-2.73M | -45.87%-3.03M | 38.38%-1.91M | 29.68%-3.69M | -154.57%-14.14M | -46.14%-3.72M | -60.00%-2.08M | -201.26%-3.11M |
-Change in prepaid assets | -140.91%-53K | -111.62%-51K | -37.46%187K | 32.64%-97K | -225.26%-119K | -111.64%-22K | 181.30%439K | 228.88%299K | -182.35%-144K | 233.80%95K |
-Change in payables and accrued expense | -60.39%783K | 47.56%1.73M | -25.19%1.2M | -11.63%-1.32M | -158.00%-203K | 409.54%1.98M | -40.93%1.17M | 42.30%1.61M | -4,612.00%-1.18M | 117.39%350K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.71%-3.03M | -660.14%-7.42M | -103.22%-209K | 74.87%-299K | -61.39%-2.73M | 7.37%-4.25M | -107.88%-976K | 1,091.01%6.49M | -143.85%-1.19M | -151.82%-1.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.67%-3.42M | 39.68%-14.9M | 48.68%-2.83M | 76.68%-1.82M | 17.26%-3.82M | 5.17%-6.42M | -25.36%-24.7M | 11.13%-5.52M | -42.07%-7.8M | -6.68%-4.62M |
Net PPE purchase and sale | -7,144.44%-652K | -398.56%-1.04M | -2,248.94%-1.01M | 89.29%-9K | 70.97%-9K | 93.57%-9K | 25.71%-208K | -41.98%47K | 57.36%-84K | 77.86%-31K |
Net other investing changes | 56.77%-2.77M | 43.40%-13.86M | 67.26%-1.82M | 76.55%-1.81M | 16.90%-3.81M | 3.30%-6.41M | -26.09%-24.49M | 11.53%-5.57M | -45.78%-7.71M | -9.50%-4.59M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.67%-3.42M | 39.68%-14.9M | 48.68%-2.83M | 76.68%-1.82M | 17.26%-3.82M | 5.17%-6.42M | -25.36%-24.7M | 11.13%-5.52M | -42.07%-7.8M | -6.68%-4.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.50%-114K | 36.91%44.4M | 70.32%-157K | -77.27%-156K | 35.78%44.86M | -1,987.50%-151K | 58.55%32.43M | -58.86%-529K | -100.41%-88K | 4,435.70%33.04M |
Net issuance payments of debt | -1.28%-158K | 15.45%-1.02M | 70.38%-157K | -65.96%-156K | -12.40%-553K | -67.74%-156K | 39.80%-1.21M | -63.58%-530K | 78.14%-94K | 39.56%-492K |
Net common stock issuance | ---- | 35.72%45.36M | --0 | --0 | 35.72%45.36M | ---- | 52.25%33.42M | 109.09%1K | --0 | --33.42M |
Proceeds from stock option exercised by employees | 780.00%44K | -73.71%56K | --0 | --0 | -52.34%51K | -95.05%5K | -58.15%213K | --0 | 100.00%6K | 105.77%107K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.50%-114K | 36.91%44.4M | 70.32%-157K | -77.27%-156K | 35.78%44.86M | -1,987.50%-151K | 58.55%32.43M | -58.86%-529K | -100.41%-88K | 4,435.70%33.04M |
Net cash flow | ||||||||||
Beginning cash position | 29.84%95.23M | 9.74%73.34M | 33.81%98.72M | 21.23%100.94M | 12.33%62.64M | 9.74%73.34M | 27.00%66.84M | 0.44%73.78M | 52.12%83.27M | -1.12%55.77M |
Current changes in cash | 39.31%-6.56M | 227.00%22.08M | -820.27%-3.2M | 74.95%-2.27M | 43.32%38.31M | 4.66%-10.81M | -48.59%6.75M | 107.40%444K | -148.37%-9.08M | 1,566.85%26.73M |
Effect of exchange rate changes | 3.54%117K | 23.36%-187K | 67.20%-287K | 112.05%50K | -100.91%-7K | -58.61%113K | -122.61%-244K | -41.13%-875K | -843.18%-415K | 382.50%772K |
End cash Position | 41.73%88.79M | 29.84%95.23M | 29.84%95.23M | 33.81%98.72M | 21.23%100.94M | 12.33%62.64M | 9.74%73.34M | 9.74%73.34M | 0.44%73.78M | 52.12%83.27M |
Free cash flow | 13.54%-3.68M | -614.19%-8.46M | -118.64%-1.22M | 75.82%-308K | -59.01%-2.74M | 9.93%-4.26M | -109.78%-1.18M | 944.41%6.54M | -150.62%-1.27M | -155.13%-1.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data