(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 41.73%88.79M | 29.84%95.23M | 29.84%95.23M | 33.81%98.72M | 21.23%100.94M | 12.33%62.64M | 9.74%73.34M | 9.74%73.34M | 0.44%73.78M | 52.12%83.27M |
-Cash and cash equivalents | 41.73%88.79M | 29.84%95.23M | 29.84%95.23M | 33.81%98.72M | 21.23%100.94M | 12.33%62.64M | 9.74%73.34M | 9.74%73.34M | 0.44%73.78M | 52.12%83.27M |
Receivables | -9.58%4.5M | 14.85%4.15M | 14.85%4.15M | -53.87%5.08M | -45.53%6.81M | -56.94%4.98M | -68.46%3.62M | -68.46%3.62M | -11.49%11M | 11.25%12.51M |
-Accounts receivable | -16.04%3.2M | 16.30%2.93M | 16.30%2.93M | 7.00%3.8M | 12.84%5.46M | -9.58%3.82M | -39.70%2.52M | -39.70%2.52M | -26.20%3.56M | 28.47%4.84M |
-Taxes receivable | 11.60%1.3M | 11.53%1.23M | 11.53%1.23M | -82.92%1.27M | -82.36%1.35M | -84.15%1.16M | -84.91%1.1M | -84.91%1.1M | -2.18%7.45M | 2.58%7.67M |
Inventory | 7.98%14.85M | 23.14%14.59M | 23.14%14.59M | 75.52%18.48M | 56.14%17.62M | 20.19%13.75M | 28.52%11.85M | 28.52%11.85M | 10.98%10.53M | 27.02%11.29M |
Prepaid assets | 17.55%442K | 12.71%399K | 12.71%399K | -13.62%590K | -8.69%494K | -40.32%376K | -56.67%354K | -56.67%354K | 11.06%683K | -0.92%541K |
Total current assets | 32.82%108.58M | 28.28%114.38M | 28.28%114.38M | 28.00%122.87M | 16.98%125.87M | 2.96%81.75M | 0.93%89.17M | 0.93%89.17M | 0.00%95.99M | 42.69%107.6M |
Non current assets | ||||||||||
Net PPE | 5.14%138.63M | 7.88%136.62M | 7.88%136.62M | 13.29%136.8M | 18.47%135.11M | 20.57%131.85M | 21.35%126.65M | 21.35%126.65M | 20.75%120.76M | 19.54%114.04M |
-Gross PPE | 6.21%201.61M | 8.13%198.46M | 8.13%198.46M | 10.77%195.14M | 14.98%193.4M | 17.10%189.82M | 18.30%183.53M | 18.30%183.53M | 18.74%176.18M | 18.47%168.2M |
-Accumulated depreciation | -8.64%-62.98M | -8.69%-61.83M | -8.69%-61.83M | -5.27%-58.34M | -7.63%-58.29M | -9.90%-57.97M | -12.04%-56.89M | -12.04%-56.89M | -14.57%-55.42M | -16.28%-54.16M |
Non current accounts receivable | 32.44%20.35M | 41.56%18.69M | 41.56%18.69M | 51.63%18.76M | 50.94%17.11M | 56.21%15.37M | 67.21%13.2M | 67.21%13.2M | 73.84%12.37M | 89.34%11.34M |
Other non current assets | 4.38%36.73M | -8.23%32.73M | -8.23%32.73M | -25.40%26.21M | -23.18%24.77M | 22.69%35.19M | 44.29%35.67M | 44.29%35.67M | 65.98%35.13M | 61.85%32.24M |
Total non current assets | 7.29%195.71M | 7.14%188.05M | 7.14%188.05M | 8.03%181.78M | 12.29%176.99M | 23.35%182.4M | 28.13%175.51M | 28.13%175.51M | 31.16%168.26M | 29.93%157.62M |
Total assets | 15.19%304.29M | 14.26%302.42M | 14.26%302.42M | 15.28%304.64M | 14.19%302.86M | 16.23%264.15M | 17.47%264.68M | 17.47%264.68M | 17.83%264.25M | 34.82%265.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.65%12.44M | 12.64%11.6M | 12.64%11.6M | 8.10%10.02M | 5.84%11.38M | 28.43%11.88M | 8.17%10.3M | 8.17%10.3M | 2.35%9.27M | 21.62%10.75M |
-accounts payable | 2.17%7.67M | -11.28%6.98M | -11.28%6.98M | -41.54%5.42M | -34.88%7M | -18.89%7.5M | -17.40%7.87M | -17.40%7.87M | 2.35%9.27M | 21.62%10.75M |
-Total tax payable | 8.91%4.77M | 89.90%4.62M | 89.90%4.62M | --4.6M | --4.38M | --4.38M | --2.44M | --2.44M | ---- | ---- |
Current provisions | -9.96%479K | -15.60%460K | -15.60%460K | 15.65%532K | 15.65%532K | 15.65%532K | 14.02%545K | 14.02%545K | 12.20%460K | --460K |
Current debt and capital lease obligation | -91.20%38K | --38K | --38K | -30.91%38K | -91.08%38K | --432K | ---- | ---- | --55K | --426K |
-Current capital lease obligation | -91.20%38K | --38K | --38K | -30.91%38K | -91.08%38K | --432K | ---- | ---- | --55K | --426K |
Other current liabilities | -3.89%544K | -41.29%566K | -41.29%566K | 33.81%566K | 310.14%566K | -13.19%566K | 35.77%964K | 35.77%964K | -55.94%423K | -89.21%138K |
Current liabilities | 0.63%13.5M | 7.26%12.67M | 7.26%12.67M | 9.29%11.16M | 6.29%12.51M | 29.41%13.41M | 10.26%11.81M | 10.26%11.81M | -2.10%10.21M | 16.37%11.77M |
Non current liabilities | ||||||||||
Long term provisions | -0.02%5.81M | -1.30%5.56M | -1.30%5.56M | 6.25%5.51M | 9.30%5.71M | 8.84%5.81M | 10.15%5.63M | 10.15%5.63M | 6.17%5.18M | 230.55%5.23M |
Long term debt and capital lease obligation | 3.21%740K | --737K | --737K | 6.82%736K | 11.45%740K | --717K | ---- | ---- | --689K | --664K |
-Long term capital lease obligation | 3.21%740K | --737K | --737K | 6.82%736K | 11.45%740K | --717K | ---- | ---- | --689K | --664K |
Non current deferred liabilities | -83.56%538K | -92.50%349K | -92.50%349K | --0 | --0 | 45.79%3.27M | 257.57%4.65M | 257.57%4.65M | --5.13M | --3.86M |
Derivative product liabilities | -2.93%1.16M | 57.85%1.18M | 57.85%1.18M | 30.92%1.11M | -13.29%1.16M | 8.34%1.2M | -23.59%745K | -23.59%745K | -32.96%844K | 18.51%1.33M |
Other non current liabilities | -64.51%269K | -74.93%378K | -74.93%378K | --508K | --634K | -20.29%758K | 57.25%1.51M | 57.25%1.51M | ---- | ---- |
Total non current liabilities | -27.53%8.52M | -34.60%8.2M | -34.60%8.2M | -33.68%7.86M | -25.66%8.24M | 21.95%11.76M | 50.17%12.54M | 50.17%12.54M | 65.99%11.85M | 193.64%11.09M |
Total liabilities | -12.53%22.02M | -14.30%20.87M | -14.30%20.87M | -13.78%19.02M | -9.20%20.75M | 25.81%25.17M | 27.75%24.35M | 27.75%24.35M | 25.56%22.06M | 64.54%22.86M |
Shareholders'equity | ||||||||||
Share capital | 17.62%311M | 17.75%310.91M | 17.75%310.91M | 18.14%310.71M | 18.23%310.4M | 15.82%264.4M | 16.05%264.04M | 16.05%264.04M | 16.01%262.99M | 28.56%262.54M |
-common stock | 17.62%311M | 17.75%310.91M | 17.75%310.91M | 18.14%310.71M | 18.23%310.4M | 15.82%264.4M | 16.05%264.04M | 16.05%264.04M | 16.01%262.99M | 28.56%262.54M |
Retained earnings | -16.35%-34.2M | -29.77%-34.4M | -29.77%-34.4M | -9.13%-30.1M | -13.99%-32.7M | -6.15%-29.4M | 2.54%-26.51M | 2.54%-26.51M | -2.63%-27.58M | -5.05%-28.69M |
Paid-in capital | 10.83%13.91M | 13.03%13.69M | 13.03%13.69M | 13.92%13.26M | 15.01%12.84M | 16.31%12.55M | 17.70%12.11M | 17.70%12.11M | 19.56%11.64M | 21.74%11.16M |
Gains losses not affecting retained earnings | 1.59%-8.43M | 7.27%-8.64M | 7.27%-8.64M | -69.69%-8.24M | -218.03%-8.43M | -108.75%-8.57M | -114.18%-9.32M | -114.18%-9.32M | -70.30%-4.86M | 18.38%-2.65M |
Total stockholders'equity | 18.11%282.27M | 17.15%281.56M | 17.15%281.56M | 17.93%285.63M | 16.40%282.11M | 15.30%238.99M | 16.52%240.33M | 16.52%240.33M | 17.17%242.2M | 32.56%242.36M |
Total equity | 18.11%282.27M | 17.15%281.56M | 17.15%281.56M | 17.93%285.63M | 16.40%282.11M | 15.30%238.99M | 16.52%240.33M | 16.52%240.33M | 17.17%242.2M | 32.56%242.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data