(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 312.46%38.44M | 2,769.03%47.43M | -125.92%-2.15M | 306.48%15.48M | 197.28%24.78M | -64.59%9.32M | -96.63%1.65M | 33.96%8.3M | -204.02%-7.5M | -156.80%-25.47M |
Net income from continuing operations | 750.70%21.02M | 140.83%13.91M | 169.16%21.56M | 37.90%-6.15M | 142.97%1.73M | -129.22%-3.23M | -168.89%-34.06M | -226.15%-31.17M | -171.78%-9.91M | -291.59%-4.03M |
Operating gains losses | -11,100.00%-2.02M | -106.22%-485K | -102.32%-189K | 12.50%-35K | -8,200.00%-243K | 94.39%-18K | 2,750.34%7.79M | 28,003.45%8.15M | 86.25%-40K | 102.17%3K |
Depreciation and amortization | 1.57%11.02M | -8.10%42.53M | -17.01%10.21M | -4.65%10.53M | -5.83%10.94M | -4.12%10.85M | 7.57%46.27M | 8.41%12.3M | 0.49%11.05M | 9.28%11.61M |
Deferred tax | 983.57%6.99M | 140.27%3.73M | 166.27%5.54M | 45.95%-1.81M | 193.32%796K | -124.08%-791K | -175.30%-9.27M | -220.88%-8.36M | -205.22%-3.35M | -202.90%-853K |
Other non cash items | 0.00%241K | -25.71%965K | -39.60%241K | -9.40%241K | -23.66%242K | -23.97%241K | -44.70%1.3M | 25.87%399K | -16.09%266K | -75.84%317K |
Change In working capital | -78.99%427K | -33.13%-19.54M | -262.98%-41.61M | 260.78%10.93M | 127.19%9.11M | 1,730.63%2.03M | 76.71%-14.67M | 166.28%25.53M | 69.11%-6.8M | -214.37%-33.52M |
-Change in receivables | 802.80%14.3M | -206.24%-12.73M | -330.92%-45.02M | 304.72%6.61M | 236.90%27.71M | -118.33%-2.04M | 123.18%11.99M | 142.60%19.5M | 124.25%1.63M | -183.12%-20.24M |
-Change in inventory | 58.95%-1.55M | 22.83%-11M | -5.71%-648K | 2.74%-4.97M | 42.94%-1.61M | 33.96%-3.77M | -426.79%-14.26M | 60.43%-613K | -6,828.95%-5.11M | -231.64%-2.83M |
-Change in prepaid assets | -147.77%-1.42M | -34.23%-10.25M | -1,751.00%-6.64M | -69,914.29%-9.77M | 320.83%3.18M | 145.08%2.98M | -170.23%-7.64M | -81.34%402K | -99.69%14K | -129.01%-1.44M |
-Change in payables and accrued expense | -31.75%2.73M | 169.99%1.38M | 3,548.75%12.38M | 376.85%15.26M | -262.88%-30.27M | -67.34%4M | -181.66%-1.97M | -103.11%-359K | 42.37%-5.51M | -209.25%-8.34M |
-Change in other working capital | -1,700.35%-13.64M | 566.39%13.07M | -125.54%-1.69M | 74.43%3.81M | 1,607.76%10.1M | 107.80%852K | 85.06%-2.8M | 234.82%6.61M | 121.04%2.18M | 93.16%-670K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 312.46%38.44M | 2,769.03%47.43M | -125.92%-2.15M | 306.48%15.48M | 197.28%24.78M | -64.59%9.32M | -96.63%1.65M | 33.96%8.3M | -204.02%-7.5M | -156.80%-25.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.36%-8.27M | 14.74%-120.14M | 42.72%-23.16M | -40.72%-43.38M | 52.20%-20.02M | -20.96%-33.57M | -25.59%-140.91M | -16.95%-40.44M | -136.84%-30.83M | -11.49%-41.89M |
Net PPE purchase and sale | 75.36%-8.27M | 14.74%-120.14M | 42.72%-23.16M | -40.72%-43.38M | 52.20%-20.02M | -20.96%-33.57M | -25.59%-140.91M | -16.95%-40.44M | -136.84%-30.83M | -11.49%-41.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.36%-8.27M | 14.74%-120.14M | 42.72%-23.16M | -40.72%-43.38M | 52.20%-20.02M | -20.96%-33.57M | -25.59%-140.91M | -16.95%-40.44M | -136.84%-30.83M | -11.49%-41.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -160.14%-30.21M | 5,517.53%89.93M | 22,964.71%34.98M | 72.62%-72K | 2,383.42%4.79M | 3,595.27%50.23M | 71.67%-1.66M | -153K | -129.89%-263K | 104.58%193K |
Net issuance payments of debt | -160.78%-30.39M | --89.92M | --34.92M | --0 | --5M | --50M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 53.38%862K | -9.93%1.03M | --483K | -101.95%-11K | --0 | 44.10%562K | -50.54%1.15M | --0 | -35.87%565K | 7.22%193K |
Net other financing activities | -103.28%-681K | 63.71%-1.02M | -171.90%-416K | 92.63%-61K | ---207K | 81.66%-335K | 65.67%-2.81M | ---153K | -82,700.00%-828K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -160.14%-30.21M | 5,517.53%89.93M | 22,964.71%34.98M | 72.62%-72K | 2,383.42%4.79M | 3,595.27%50.23M | 71.67%-1.66M | ---153K | -129.89%-263K | 104.58%193K |
Net cash flow | ||||||||||
Beginning cash position | 262.99%23.76M | -95.56%6.55M | -63.71%14.09M | -45.67%42.07M | -77.51%32.52M | -95.56%6.55M | -31.89%147.46M | -77.92%38.83M | -57.17%77.42M | -18.64%144.58M |
Current changes in cash | -100.15%-39K | 112.22%17.22M | 129.94%9.67M | 27.51%-27.97M | 114.21%9.55M | 1,003.09%25.97M | -104.07%-140.91M | -13.77%-32.29M | -682.86%-38.59M | -2,295.59%-67.16M |
End cash Position | -27.05%23.72M | 262.99%23.76M | 262.99%23.76M | -63.71%14.09M | -45.67%42.07M | -77.51%32.52M | -95.56%6.55M | -95.56%6.55M | -77.92%38.83M | -57.17%77.42M |
Free cash flow | 209.13%26.53M | 26.84%-103.42M | -70.53%-54.8M | 27.18%-27.94M | 105.31%3.63M | -853.67%-24.31M | -108.94%-141.35M | -12.13%-32.13M | -292.83%-38.36M | -1,068.74%-68.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data