(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 0.98%30.8M | 22.49%30.5M | 10.18%24.9M | 494.74%22.6M | --3.8M |
Deferred tax | 35.44%10.7M | 2.60%7.9M | 28.33%7.7M | 42.86%6M | --4.2M |
Other non cash items | 63.64%28.8M | 214.29%17.6M | 27.27%5.6M | -6.38%4.4M | --4.7M |
Change In working capital | -191.46%-7.5M | 730.77%8.2M | -131.71%-1.3M | -48.10%4.1M | --7.9M |
-Change in receivables | 29.35%-6.5M | -187.50%-9.2M | -313.33%-3.2M | -73.68%1.5M | --5.7M |
Cash from discontinued investing activities | |||||
Operating cash flow | 6.30%65.8M | 19.04%61.9M | 1.96%52M | 21.43%51M | --42M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 10.00%-900K | -400.00%-1M | 94.29%-200K | -118.75%-3.5M | ---1.6M |
Net intangibles purchase and sale | -94.12%-3.3M | -240.00%-1.7M | 66.67%-500K | -36.36%-1.5M | ---1.1M |
Net business purchase and sale | --0 | 65.61%-33.6M | -9,670.00%-97.7M | 87.80%-1M | ---8.2M |
Cash from discontinued investing activities | |||||
Investing cash flow | 88.14%-4.2M | 63.69%-35.4M | -1,811.76%-97.5M | 49.00%-5.1M | ---10M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -130.49%-25M | -33.87%82M | 1,178.35%124M | 336.59%9.7M | ---4.1M |
Net common stock issuance | 82.13%-11.9M | -43.23%-66.6M | -96.20%-46.5M | -577.14%-23.7M | ---3.5M |
Cash dividends paid | -36.44%-32.2M | -15.69%-23.6M | -13.33%-20.4M | -23.29%-18M | ---14.6M |
Cash from discontinued financing activities | |||||
Financing cash flow | -403.38%-74.5M | -129.08%-14.8M | 231.19%50.9M | -42.65%-38.8M | ---27.2M |
Net cash flow | |||||
Beginning cash position | 50.44%34M | 27.68%22.6M | 58.04%17.7M | 77.78%11.2M | --6.3M |
Current changes in cash | -210.26%-12.9M | 116.67%11.7M | -23.94%5.4M | 47.92%7.1M | --4.8M |
Effect of exchange rate changes | -333.33%-1.3M | 40.00%-300K | 16.67%-500K | -700.00%-600K | --100K |
End cash Position | -41.76%19.8M | 50.44%34M | 27.68%22.6M | 58.04%17.7M | --11.2M |
Free cash flow | 4.05%61.6M | 16.77%59.2M | 10.22%50.7M | 17.05%46M | --39.3M |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data