(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -74.59%-57.76M | -157.86%-10.67M | 69.19%-8.17M | 33.14%-8.16M | -414.75%-30.76M | -233.90%-33.08M | 11.07%-4.14M | -249.04%-26.52M | -265.15%-12.21M | 133.94%9.77M |
Net income from continuing operations | -35.75%-134.66M | -16.91%-36.78M | -10.40%-30.44M | 27.94%-32.81M | -743.97%-34.63M | -100.02%-99.2M | -43.84%-31.46M | -542.63%-27.58M | -160.47%-45.54M | 132.65%5.38M |
Operating gains losses | -103.92%-87K | 3.50%-1.96M | -11.87%1.78M | -88.28%283K | -3.33%-186K | -4.40%2.22M | -516.84%-2.03M | 100.20%2.01M | 981.02%2.41M | -116.35%-180K |
Depreciation and amortization | 5.65%37.98M | 4.87%9.62M | 3.55%11.67M | 10.94%7.34M | 5.19%9.34M | 4.43%35.95M | 4.93%9.17M | 30.74%11.27M | -22.20%6.62M | 3.90%8.88M |
Deferred tax | -122.22%-120K | -183.78%-105K | -80.00%-9K | 83.33%-1K | 16.67%-5K | 94.75%-54K | 96.13%-37K | 79.17%-5K | 75.00%-6K | 75.00%-6K |
Other non cash items | 243.93%7.42M | 2.93%1.16M | -2.73%-1.96M | 160.84%7.19M | 470.56%1.03M | -43.77%2.16M | 31.62%1.13M | -356.80%-1.91M | 108.15%2.76M | -80.28%180K |
Change In working capital | 24.65%-10.13M | -30.50%5.05M | 105.10%1.01M | -97.72%246K | -41.32%-16.45M | -475.96%-13.45M | 1,090.02%7.27M | -279.94%-19.88M | 52.24%10.8M | -1,153.12%-11.64M |
-Change in receivables | -22.47%-3.84M | -1,711.76%-308K | -348.57%-435K | 22.64%-1.45M | -16.02%-1.65M | -284.59%-3.14M | -101.41%-17K | -91.95%175K | -65.46%-1.87M | -160.15%-1.42M |
-Change in inventory | 68.78%-4.83M | 46.34%-1.93M | 90.79%-620K | 123.70%806K | -76.51%-3.09M | -100.86%-15.47M | -4.21%-3.59M | -181.12%-6.73M | -50.09%-3.4M | -534.24%-1.75M |
-Change in prepaid assets | 48.55%-885K | -10.09%1.47M | 67.78%-887K | 1,437.31%1.03M | -273.39%-2.5M | 43.68%-1.72M | -17.63%1.64M | -114.91%-2.75M | 103.43%67K | 62.90%-669K |
-Change in payables and accrued expense | -81.90%1.31M | -17.70%7.45M | 133.05%3.38M | -101.62%-259K | -22.28%-9.27M | -42.08%7.21M | 1,058.18%9.06M | -179.22%-10.21M | 29.62%15.95M | -350.68%-7.58M |
-Change in other current assets | -473.17%-1.88M | -974.87%-1.64M | -16.94%-421K | 90.32%118K | 127.19%59K | -276.34%-328K | 122.62%187K | -393.15%-360K | -57.53%62K | -848.28%-217K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -74.59%-57.76M | -157.86%-10.67M | 69.19%-8.17M | 33.14%-8.16M | -414.75%-30.76M | -233.90%-33.08M | 11.07%-4.14M | -249.04%-26.52M | -265.15%-12.21M | 133.94%9.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -68.52%14.1M | -177.58%-12.92M | -38.92%14.9M | 169.48%25.95M | -134.56%-13.83M | 176.90%44.78M | 287.73%16.66M | 193.58%24.39M | 573.45%9.63M | 72.27%-5.9M |
Net PPE purchase and sale | 32.76%-20.25M | 48.40%-4.21M | 44.36%-3.36M | 38.40%-5.77M | -5.48%-6.91M | 36.98%-30.11M | 12.45%-8.17M | 39.10%-6.04M | 17.58%-9.36M | 61.88%-6.55M |
Net investment purchase and sale | -54.14%34.34M | -135.08%-8.71M | -46.44%16.21M | 76.26%33.77M | -1,161.96%-6.92M | 816.68%74.89M | 5,355.16%24.82M | 287.42%30.26M | 105.49%19.16M | 115.98%652K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -68.52%14.1M | -177.58%-12.92M | -38.92%14.9M | 169.48%25.95M | -134.56%-13.83M | 176.90%44.78M | 287.73%16.66M | 193.58%24.39M | 573.45%9.63M | 72.27%-5.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 140.63%15.04M | 1,280.53%7.3M | 77.53%7.47M | -930.19%-880K | -18.30%1.15M | -84.08%6.25M | -67.29%529K | 8.77%4.21M | -99.35%106K | -91.90%1.41M |
Net issuance payments of debt | -34.91%-711K | -31.97%-194K | -31.94%-190K | -35.88%-178K | -41.90%-149K | 20.03%-527K | -41.35%-147K | -41.18%-144K | 35.15%-131K | 58.17%-105K |
Proceeds from stock option exercised by employees | 106.65%19.03M | 767.42%6.12M | 75.70%8.43M | 19.37%1.64M | 21.65%2.84M | -70.24%9.21M | -59.45%706K | -0.66%4.8M | -78.11%1.37M | -87.11%2.33M |
Net other financing activities | -34.75%-3.27M | 4,676.67%1.37M | -72.58%-768K | -106.07%-2.34M | -87.90%-1.54M | -127.06%-2.43M | -50.00%-30K | 48.14%-445K | -111.04%-1.14M | -87.61%-818K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 140.63%15.04M | 1,280.53%7.3M | 77.53%7.47M | -930.19%-880K | -18.30%1.15M | -84.08%6.25M | -67.29%529K | 8.77%4.21M | -99.35%106K | -91.90%1.41M |
Net cash flow | ||||||||||
Beginning cash position | 14.96%126.6M | 1.49%114.79M | -9.86%100.67M | -27.80%83.48M | 14.96%126.6M | 3.73%110.12M | -7.71%113.1M | -12.55%111.68M | 9.03%115.62M | 3.73%110.12M |
Current changes in cash | -259.48%-28.62M | -224.79%-16.28M | 581.84%14.2M | 784.62%16.91M | -921.71%-43.44M | 212.88%17.95M | 209.59%13.05M | 147.25%2.08M | -111.37%-2.47M | 1,506.99%5.29M |
Effect of exchange rate changes | 191.35%1.34M | 78.87%821K | 88.16%-79K | 119.22%282K | 53.14%317K | 17.25%-1.47M | 188.78%459K | 12.12%-667K | -2,956.25%-1.47M | 146.00%207K |
End cash Position | -21.55%99.32M | -21.55%99.32M | 1.49%114.79M | -9.86%100.67M | -27.80%83.48M | 14.96%126.6M | 14.96%126.6M | -7.71%113.1M | -12.55%111.68M | 9.03%115.62M |
Free cash flow | -23.14%-78.01M | -20.41%-14.88M | 64.59%-11.53M | 35.54%-13.93M | -1,288.39%-37.67M | -174.51%-63.35M | 11.60%-12.36M | -513.44%-32.55M | -444.39%-21.61M | 124.38%3.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data