(Q3)Feb 25, 2024 | (Q2)Nov 26, 2023 | (Q1)Aug 27, 2023 | (FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | (Q1)Aug 28, 2022 | (FY)May 29, 2022 | (Q4)May 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.16%943.3M | 37.66%1.12B | -2.75%378.1M | -16.06%2.78B | -30.54%751.6M | 13.15%826.3M | -28.02%811.9M | 5.14%388.8M | 10.96%3.31B | 39.56%1.08B |
Net income from continuing operations | 21.22%676.3M | -0.99%602.3M | -17.37%680.3M | -4.59%2.61B | -24.91%620.1M | -15.80%557.9M | -0.02%608.3M | 29.00%823.3M | 16.58%2.74B | 106.50%825.8M |
Operating gains losses | 31.82%-18M | 4.72%-24.2M | 94.79%-23.5M | -68.67%-525.9M | 52.92%-23.4M | 86.80%-26.4M | 23.03%-25.4M | -1,448.80%-450.7M | -385.67%-311.8M | -296.44%-49.7M |
Depreciation and amortization | 6.78%146.4M | -7.88%128.6M | 2.16%137.2M | -4.16%546.6M | -2.93%135.6M | -4.59%137.1M | -1.06%139.6M | -7.89%134.3M | -5.16%570.3M | -4.84%139.7M |
Deferred tax | -16.02%-26.8M | 22.86%-44.2M | -257.61%-14.5M | -135.69%-22.2M | 356.54%49M | -192.77%-23.1M | -255.71%-57.3M | -53.06%9.2M | -47.64%62.2M | -341.77%-19.1M |
Other non cash items | -131.13%-17.4M | 494.66%133M | -85.33%4.9M | 116.94%37.8M | 75.10%-17.8M | 144.12%55.9M | -185.10%-33.7M | 151.70%33.4M | -365.97%-223.2M | -154.08%-71.5M |
Change In working capital | 82.61%156.5M | 100.48%291.3M | -118.12%-457.4M | -117.63%-48.9M | -137.76%-70.2M | -52.44%85.7M | -51.70%145.3M | 46.16%-209.7M | 277.93%277.4M | 1,870.48%185.9M |
-Change in receivables | -121.35%-14.6M | 132.09%35.2M | -14.60%-104.4M | 75.23%-41.2M | 89.21%91.2M | 200.00%68.4M | -19.24%-109.7M | 37.30%-91.1M | -696.06%-166.3M | -67.23%48.2M |
-Change in inventory | 704.82%334M | 293.47%68.1M | 77.68%-54.3M | -271.79%-319M | 56.45%-82M | -55.52%41.5M | -128.09%-35.2M | -109.56%-243.3M | 75.81%-85.8M | -258.67%-188.3M |
-Change in prepaid assets | -31.83%60.4M | 510.24%68.1M | 77.23%140.9M | 274.50%61.6M | -17.06%-89.9M | 107.49%88.6M | 58.71%-16.6M | 103.85%79.5M | 17.33%-35.3M | 24.33%-76.8M |
-Change in payables and accrued expense | -39.26%-214.6M | -52.78%114.7M | -240.34%-443.8M | -56.25%199.8M | -48.71%241.4M | -1,170.14%-154.1M | 30.24%242.9M | 39.32%-130.4M | 33.11%456.7M | 149.84%470.7M |
-Change in other current liabilities | -121.07%-8.7M | -91.86%5.2M | -97.61%4.2M | -53.84%49.9M | -240.06%-230.9M | 490.00%41.3M | -47.28%63.9M | 267.36%175.6M | 183.47%108.1M | 64.64%-67.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.14%943.1M | 37.66%1.12B | -2.75%378.1M | -16.21%2.78B | -30.92%751.6M | 13.15%826.3M | -28.02%811.9M | 5.14%388.8M | 11.16%3.32B | 40.33%1.09B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -45.88%-191.4M | -28.43%-180.7M | -150.98%-135.5M | 79.51%-346.4M | -48.67%-340.3M | -99.39%-131.2M | -43.43%-140.7M | 120.48%265.8M | -229.70%-1.69B | -26.60%-228.9M |
Net PPE purchase and sale | -54.14%-191.6M | -12.42%-152.1M | -55.89%-141.7M | -21.72%-688.2M | -56.05%-337.7M | 1.51%-124.3M | -13.60%-135.3M | 12.34%-90.9M | -7.06%-565.4M | -17.93%-216.4M |
Net business purchase and sale | --0 | -3,275.00%-27M | --0 | 131.43%349.4M | -110.53%-1.4M | -110.19%-7M | 11.11%-800K | 130.06%358.6M | -6,142.39%-1.11B | 4,333.33%13.3M |
Net other investing changes | 100.00%200K | 65.22%-1.6M | 426.32%6.2M | 43.70%-7.6M | 95.35%-1.2M | 101.20%100K | -121.00%-4.6M | -46.15%-1.9M | -335.48%-13.5M | -1,175.00%-25.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -45.88%-191.4M | -28.43%-180.7M | -150.98%-135.5M | 79.51%-346.4M | -48.67%-340.3M | -99.39%-131.2M | -43.43%-140.7M | 120.48%265.8M | -229.70%-1.69B | -26.60%-228.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.99%-754M | -35.08%-839.4M | 45.13%-334.2M | 3.96%-2.4B | 59.44%-448.5M | 25.27%-725.1M | 0.13%-621.4M | -412.36%-609.1M | 7.82%-2.5B | 40.64%-1.11B |
Net issuance payments of debt | 41.58%-112.4M | 381.80%315.1M | 193.51%551.8M | 134.58%133.4M | 114.08%72.4M | 56.17%-192.4M | 164.56%65.4M | -71.89%188M | 59.85%-385.8M | 59.86%-514.3M |
Net common stock issuance | -19.60%-300.2M | -99.98%-800.9M | 0.06%-500.5M | -60.08%-1.4B | 22.98%-251.3M | -43.02%-251M | -78.08%-400.5M | -233.64%-500.8M | -190.91%-876.8M | -8.48%-326.3M |
Cash dividends paid | -5.48%-337M | -6.07%-342.5M | -7.23%-348.5M | -3.49%-1.29B | -3.25%-320.5M | -2.77%-319.5M | -3.86%-322.9M | -4.07%-325M | 0.15%-1.24B | 1.15%-310.4M |
Proceeds from stock option exercised by employees | -89.09%5.4M | -97.74%1.2M | -93.13%4.5M | 43.66%232.3M | -1.83%64.3M | -29.39%49.5M | 191.21%53M | 729.11%65.5M | 117.63%161.7M | 87.68%65.5M |
Net other financing activities | 16.24%-9.8M | 25.00%-12.3M | -12.77%-41.5M | 50.38%-78.3M | 33.66%-13.4M | 89.83%-11.7M | -396.97%-16.4M | -90.67%-36.8M | 43.88%-157.8M | -1,246.67%-20.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.99%-754M | -35.08%-839.4M | 45.13%-334.2M | 3.96%-2.4B | 59.44%-448.5M | 25.27%-725.1M | 0.13%-621.4M | -412.36%-609.1M | 7.82%-2.5B | 40.64%-1.11B |
Net cash flow | ||||||||||
Beginning cash position | -7.81%593.8M | -17.41%490.9M | 2.83%585.5M | -62.17%569.4M | -26.73%618.7M | -43.73%644.1M | -21.17%594.4M | -62.17%569.4M | -10.29%1.51B | -69.34%844.4M |
Current changes in cash | 92.33%-2.3M | 95.98%97.6M | -301.32%-91.6M | 103.20%28.1M | 84.91%-37.2M | 90.19%-30M | -87.79%49.8M | 106.21%45.5M | -258.14%-877.8M | 80.56%-246.6M |
Effect of exchange rate changes | -163.04%-2.9M | 5,400.00%5.3M | 85.37%-3M | 79.31%-12M | 114.08%4M | -16.36%4.6M | 99.41%-100K | -13.26%-20.5M | -180.00%-58M | -247.15%-28.4M |
End cash Position | -4.87%588.6M | -7.81%593.8M | -17.41%490.9M | 2.83%585.5M | 2.83%585.5M | -26.73%618.7M | -43.73%644.1M | -21.17%594.4M | -62.17%569.4M | -62.17%569.4M |
Free cash flow | 7.08%751.4M | 42.80%965.5M | -20.64%236.4M | -23.96%2.09B | -52.48%413.4M | 16.18%701.7M | -32.91%676.1M | 12.08%297.9M | 12.03%2.75B | 47.22%869.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data