(Q3)Feb 25, 2024 | (Q2)Nov 26, 2023 | (Q1)Aug 27, 2023 | (FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | (Q1)Aug 28, 2022 | (FY)May 29, 2022 | (Q4)May 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.87%588.6M | -7.81%593.8M | -17.41%490.9M | -14.22%702.7M | -14.22%702.7M | -26.73%618.7M | -36.91%644.1M | -16.35%594.4M | -56.08%819.2M | -56.08%819.2M |
-Cash and cash equivalents | -4.87%588.6M | -7.81%593.8M | -17.41%490.9M | 2.83%585.5M | 2.83%585.5M | -26.73%618.7M | -36.91%644.1M | -16.35%594.4M | -62.17%569.4M | -62.17%569.4M |
-Short-term investments | ---- | ---- | ---- | -53.08%117.2M | -53.08%117.2M | ---- | ---- | ---- | -30.61%249.8M | -30.61%249.8M |
Receivables | 0.05%1.77B | -4.10%1.76B | 3.51%1.79B | 2.70%2.01B | 2.70%2.01B | 1.13%1.77B | 3.84%1.83B | 2.29%1.73B | 8.04%1.96B | 8.04%1.96B |
-Accounts receivable | 0.05%1.77B | -4.10%1.76B | 3.51%1.79B | -0.53%1.68B | -0.53%1.68B | 1.13%1.77B | 3.84%1.83B | 2.29%1.73B | 3.27%1.69B | 3.27%1.69B |
-Other receivables | ---- | ---- | ---- | 23.02%330.8M | 23.02%330.8M | ---- | ---- | ---- | 52.27%268.9M | 52.27%268.9M |
Inventory | -12.25%1.83B | 2.11%2.17B | 6.65%2.23B | 16.32%2.17B | 16.32%2.17B | 21.83%2.08B | 18.03%2.12B | 7.99%2.09B | 2.57%1.87B | 2.57%1.87B |
Prepaid assets | ---- | ---- | ---- | 14.47%244.4M | 14.47%244.4M | ---- | ---- | ---- | -3.70%213.5M | -3.70%213.5M |
Other current assets | -27.49%466.8M | -27.93%527M | -17.11%596.2M | -0.49%41M | -0.49%41M | -11.05%643.8M | -4.39%731.2M | -2.04%719.3M | 106.00%41.2M | 106.00%41.2M |
Total current assets | -9.02%4.65B | -5.35%5.05B | -0.53%5.11B | 1.70%5.18B | 1.70%5.18B | 1.74%5.12B | -19.38%5.33B | -18.77%5.13B | -11.55%5.09B | -11.55%5.09B |
Non current assets | ||||||||||
Net PPE | 8.65%3.64B | 7.17%3.6B | 6.75%3.59B | 6.58%3.98B | 6.58%3.98B | 2.00%3.35B | 2.02%3.36B | 0.46%3.36B | -6.39%3.73B | -6.39%3.73B |
-Gross PPE | ---- | ---- | ---- | 3.44%10.91B | 3.44%10.91B | ---- | --3.36B | --3.36B | -2.74%10.55B | -2.74%10.55B |
-Accumulated depreciation | ---- | ---- | ---- | -1.71%-6.93B | -1.71%-6.93B | ---- | ---- | ---- | 0.61%-6.82B | 0.61%-6.82B |
Goodwill and other intangible assets | -0.30%21.39B | -0.21%21.41B | 0.25%21.49B | 0.47%21.48B | 0.47%21.48B | -0.47%21.46B | 0.53%21.45B | 0.25%21.43B | 0.78%21.38B | 0.78%21.38B |
-Goodwill | -0.37%14.43B | -0.24%14.44B | 0.47%14.52B | 0.92%14.51B | 0.92%14.51B | -0.40%14.49B | -0.32%14.48B | -0.65%14.45B | 2.25%14.38B | 2.25%14.38B |
-Other intangible assets | -0.15%6.96B | -0.16%6.96B | -0.20%6.97B | -0.46%6.97B | -0.46%6.97B | -0.61%6.97B | 2.36%6.97B | 2.17%6.98B | -2.11%7B | -2.11%7B |
Investments and advances | ---- | ---- | ---- | -10.08%462M | -10.08%462M | ---- | ---- | ---- | -9.29%513.8M | -9.29%513.8M |
Defined pension benefit | ---- | ---- | ---- | -1.52%51.8M | -1.52%51.8M | ---- | ---- | ---- | 75.33%52.6M | 75.33%52.6M |
Other non current assets | -8.07%1.17B | 0.29%1.18B | -3.46%1.14B | -5.66%306.5M | -5.66%306.5M | 0.37%1.27B | -4.85%1.18B | -8.33%1.18B | 11.04%324.9M | 11.04%324.9M |
Total non current assets | 0.47%26.21B | 0.76%26.19B | 0.92%26.21B | 1.06%26.28B | 1.06%26.28B | -0.12%26.08B | 0.46%25.99B | -0.15%25.97B | -0.33%26B | -0.33%26B |
Total assets | -1.09%30.86B | -0.28%31.23B | 0.68%31.32B | 1.16%31.45B | 1.16%31.45B | 0.18%31.2B | -3.58%31.32B | -3.79%31.11B | -2.36%31.09B | -2.36%31.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.58%3.61B | -4.93%3.82B | -2.13%3.71B | 6.73%4.33B | 6.73%4.33B | 11.33%3.87B | 16.60%4.02B | 15.16%3.79B | 8.12%4.06B | 8.12%4.06B |
-accounts payable | -6.58%3.61B | -4.93%3.82B | -2.13%3.71B | 5.32%4.19B | 5.32%4.19B | 11.33%3.87B | 16.60%4.02B | 15.16%3.79B | 9.00%3.98B | 9.00%3.98B |
-Total tax payable | ---- | ---- | ---- | 157.64%80.9M | 157.64%80.9M | ---- | ---- | ---- | -16.04%31.4M | -16.04%31.4M |
-Dividends payable | ---- | ---- | ---- | -8.70%23.1M | -8.70%23.1M | ---- | ---- | ---- | 4.98%25.3M | 4.98%25.3M |
-Other payable | ---- | ---- | ---- | 70.85%34M | 70.85%34M | ---- | ---- | ---- | -49.23%19.9M | -49.23%19.9M |
Current accrued expenses | ---- | ---- | ---- | -1.64%964M | -1.64%964M | ---- | ---- | ---- | -10.52%980.1M | -10.52%980.1M |
Current provisions | ---- | ---- | ---- | 29.62%47.7M | 29.62%47.7M | ---- | ---- | ---- | -75.27%36.8M | -75.27%36.8M |
Current debt and capital lease obligation | -56.52%1.5B | -31.99%2.12B | -43.03%1.76B | -28.92%1.84B | -28.92%1.84B | 160.15%3.45B | 83.53%3.12B | 17.57%3.09B | -11.72%2.59B | -11.72%2.59B |
-Current debt | -56.52%1.5B | -31.99%2.12B | -43.03%1.76B | -29.96%1.74B | -29.96%1.74B | 160.15%3.45B | 83.53%3.12B | 17.57%3.09B | -12.02%2.49B | -12.02%2.49B |
-Current capital lease obligation | ---- | ---- | ---- | -4.50%101.9M | -4.50%101.9M | ---- | ---- | ---- | -4.05%106.7M | -4.05%106.7M |
Other current liabilities | -7.30%1.95B | -5.33%1.96B | -6.90%1.6B | -0.77%349.1M | -0.77%349.1M | 3.12%2.1B | -22.39%2.07B | -22.49%1.72B | 6.22%351.8M | 6.22%351.8M |
Current liabilities | -25.02%7.06B | -14.18%7.9B | -17.77%7.07B | -6.04%7.54B | -6.04%7.54B | 37.71%9.42B | 17.85%9.21B | 5.66%8.6B | -2.97%8.02B | -2.97%8.02B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 35.32%11.02B | 22.13%10.53B | 24.18%10.52B | 8.94%10.22B | 8.94%10.22B | -25.62%8.14B | -21.43%8.62B | -17.94%8.47B | -6.82%9.38B | -6.82%9.38B |
-Long term debt | 35.32%11.02B | 22.13%10.53B | 24.18%10.52B | 9.09%9.97B | 9.09%9.97B | -25.62%8.14B | -21.43%8.62B | -17.94%8.47B | -6.66%9.13B | -6.66%9.13B |
-Long term capital lease obligation | ---- | ---- | ---- | 3.50%257M | 3.50%257M | ---- | ---- | ---- | -12.32%248.3M | -12.32%248.3M |
Non current deferred liabilities | -5.95%2.02B | -7.33%2.03B | -7.84%2.09B | -4.84%2.11B | -4.84%2.11B | -0.66%2.15B | 1.86%2.19B | 8.98%2.26B | 4.72%2.22B | 4.72%2.22B |
Employee benefits | ---- | ---- | ---- | 41.24%509.6M | 41.24%509.6M | ---- | ---- | ---- | -49.02%360.8M | -49.02%360.8M |
Other non current liabilities | 6.23%1.07B | 22.80%1.14B | 18.85%1.13B | 47.47%128.3M | 47.47%128.3M | -10.05%1.01B | -21.28%930.1M | -22.47%949.1M | 0.93%87M | 0.93%87M |
Total non current liabilities | 24.87%14.11B | 16.69%13.7B | 17.55%13.74B | 7.60%13.22B | 7.60%13.22B | -20.60%11.3B | -17.92%11.74B | -14.24%11.69B | -6.94%12.28B | -6.94%12.28B |
Total liabilities | 2.19%21.17B | 3.12%21.6B | 2.58%20.8B | 2.21%20.75B | 2.21%20.75B | -1.67%20.72B | -5.28%20.95B | -6.80%20.28B | -5.41%20.3B | -5.41%20.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M |
-common stock | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M | 0.00%75.5M |
Retained earnings | 6.19%20.42B | 5.73%20.08B | 5.97%20.16B | 7.05%19.84B | 7.05%19.84B | 8.54%19.23B | 9.38%18.99B | 9.45%19.03B | 8.57%18.53B | 8.57%18.53B |
Paid-in capital | 1.61%1.21B | 4.02%1.2B | 3.46%1.19B | 3.34%1.22B | 3.34%1.22B | 2.48%1.19B | -15.37%1.16B | -14.79%1.15B | -13.37%1.18B | -13.37%1.18B |
Less: Treasury stock | 21.27%9.97B | 20.61%9.68B | 15.61%8.87B | 15.55%8.41B | 15.55%8.41B | 17.17%8.22B | 16.03%8.02B | 14.31%7.68B | 10.09%7.28B | 10.09%7.28B |
Gains losses not affecting retained earnings | -12.70%-2.3B | -10.78%-2.3B | -14.50%-2.29B | -15.55%-2.28B | -15.55%-2.28B | 3.97%-2.04B | 12.10%-2.08B | 16.65%-2B | 18.88%-1.97B | 18.88%-1.97B |
Total stockholders'equity | -7.79%9.44B | -7.34%9.38B | -2.95%10.26B | -0.88%10.45B | -0.88%10.45B | 4.30%10.23B | 6.26%10.12B | 9.11%10.57B | 11.32%10.54B | 11.32%10.54B |
Noncontrolling interests | 2.13%254.5M | 0.88%253.1M | 0.88%253M | 1.95%250.4M | 1.95%250.4M | -5.18%249.2M | -70.19%250.9M | -71.42%250.8M | -72.94%245.6M | -72.94%245.6M |
Total equity | -7.56%9.69B | -7.14%9.63B | -2.87%10.52B | -0.82%10.7B | -0.82%10.7B | 4.05%10.48B | 0.06%10.37B | 2.42%10.83B | 3.95%10.79B | 3.95%10.79B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data