(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 661.75%587.58M | 16.28%361.31M | 104.52%13.79M | 108.80%10.65M | 1,706.74%201.83M | -156.30%-104.6M | 54.45%310.73M | -45.99%-305.44M | -182.48%-121.07M | -76.25%11.17M |
Net income from continuing operations | 232.40%176.17M | 111.05%28.85M | 108.89%127.64M | -54.74%16.44M | -89.44%3.24M | -166.33%-133.06M | -639.16%-261.12M | -42.72%61.1M | 89.48%36.32M | 16.39%30.63M |
Operating gains losses | 372.94%4.7M | 178.82%1.75M | -91.30%2.67M | 101.38%422K | -128.27%-134K | 84.30%-1.72M | 73.68%-2.21M | 4,374.20%30.65M | -1,660.23%-30.63M | 569.31%474K |
Depreciation and amortization | -0.86%27.52M | 8.42%8.39M | -9.28%6.6M | -10.47%5.96M | 7.89%6.58M | 0.49%27.76M | 19.83%7.74M | 3.50%7.27M | -6.23%6.66M | -13.47%6.1M |
Deferred tax | 106.79%3.74M | 107.92%4.26M | -38.27%-1.55M | 185.19%253K | 995.77%778K | -361.15%-55.15M | -377.75%-53.8M | -158.69%-1.12M | -1,463.16%-297K | 149.31%71K |
Other non cash items | 74.97%65.89M | -27.97%16.37M | 205.55%15.16M | 12.57%16.82M | 22.28%17.54M | -28.98%37.66M | 60.28%22.73M | -206.62%-14.36M | 17.92%14.94M | 12.91%14.35M |
Change In working capital | 178.85%285.63M | 18.54%289.71M | 63.90%-141.83M | 78.89%-32.25M | 378.69%170M | -191.02%-362.25M | 114.29%244.4M | -15.24%-392.9M | -247.26%-152.76M | -4,486.32%-61M |
-Change in receivables | 511.70%116.93M | 41.79%270.01M | 20.85%-299.95M | -123.24%-25.05M | 228.12%171.91M | 72.44%-28.4M | -3.03%190.43M | 11.03%-378.98M | -19.10%107.75M | 881.18%52.39M |
-Change in inventory | 215.43%188.92M | -62.90%71.1M | 51.26%213.33M | 61.93%-174.55M | 308.52%79.04M | -71.11%-163.67M | 403.40%191.64M | 180.13%141.04M | -200.29%-458.45M | -154.28%-37.9M |
-Change in prepaid assets | 131.48%3.59M | 45.73%-9.05M | 17.35%12.96M | 52.36%-2.74M | 27,011.11%2.42M | -236.13%-11.4M | -2,288.54%-16.67M | -40.86%11.04M | 44.16%-5.76M | -101.26%-9K |
-Change in payables and accrued expense | 132.62%34.97M | 87.36%-12.1M | 44.67%-107.31M | -15.35%201.13M | 15.20%-46.75M | -186.01%-107.18M | -729.69%-95.7M | -2,103.97%-193.96M | 39.55%237.61M | -25.85%-55.13M |
-Change in other current assets | 285.53%5.86M | 297.86%8.9M | 304.14%839K | -1,073.71%-4.33M | 622.58%448K | 102.13%1.52M | 991.63%2.24M | -243.71%-411K | -306.15%-369K | -88.48%62K |
-Change in other current liabilities | -21.68%-64.63M | -42.17%-39.17M | 35.00%38.31M | 20.38%-26.7M | -81.65%-37.08M | 10.71%-53.12M | -312.15%-27.55M | 370.55%28.38M | 9.19%-33.54M | 6.81%-20.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 661.75%587.58M | 16.28%361.31M | 104.52%13.79M | 108.80%10.65M | 1,706.74%201.83M | -156.30%-104.6M | 54.45%310.73M | -45.99%-305.44M | -182.48%-121.07M | -76.25%11.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.00%-28.33M | -32.09%-9.03M | -133.70%-4.54M | 96.86%-6.14M | 70.58%-8.63M | -323.18%-217.96M | -2,807.66%-6.83M | 171.80%13.46M | -553.88%-195.25M | -1,000.30%-29.33M |
Capital expenditure reported | -14.64%-24.68M | -34.22%-9.03M | 27.74%-4.54M | -46.45%-6.14M | -14.86%-4.98M | -17.89%-21.53M | -27.92%-6.73M | -14.59%-6.28M | 13.74%-4.19M | -62.57%-4.33M |
Net PPE purchase and sale | 38.10%-52K | --0 | --0 | --0 | ---52K | ---84K | --1K | --2K | ---87K | --0 |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | 98.17%-3.6M | --0 | --0 | --0 | 85.60%-3.6M | -882.01%-196.4M | -102.18%-109K | ---2.7M | -574.37%-168.59M | ---25M |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | --56K | --0 | --22.43M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.00%-28.33M | -32.09%-9.03M | -133.70%-4.54M | 96.86%-6.14M | 70.58%-8.63M | -323.18%-217.96M | -2,807.66%-6.83M | 171.80%13.46M | -553.88%-195.25M | -1,000.30%-29.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -573.80%-244.63M | 83.16%-45.55M | -101.59%-4.76M | -411.82%-98.57M | -995.06%-95.75M | 320.25%51.63M | -1,329.02%-270.54M | 16,003.61%299.31M | 937.18%31.61M | -861.67%-8.74M |
Net issuance payments of debt | -334.95%-207.67M | 82.51%-45.51M | -101.58%-4.73M | -259.01%-78.47M | -114,336.23%-78.96M | 5,004.88%88.39M | -15,912.31%-260.2M | 15,995.17%299.31M | 8,743.91%49.35M | -106.01%-69K |
Net common stock issuance | 3.15%-26.1M | --0 | --0 | 43.86%-9.33M | ---16.77M | -55.77%-26.95M | 40.31%-10.33M | --0 | ---16.62M | --0 |
Net other financing activities | -10.82%-10.87M | -153.33%-38K | ---33K | -866.19%-10.77M | 99.75%-22K | -125.92%-9.81M | -114.29%-15K | --0 | ---1.12M | ---8.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -573.80%-244.63M | 83.16%-45.55M | -101.59%-4.76M | -411.82%-98.57M | -995.06%-95.75M | 320.25%51.63M | -1,329.02%-270.54M | 16,003.61%299.31M | 937.18%31.61M | -861.67%-8.74M |
Net cash flow | ||||||||||
Beginning cash position | -58.87%191.65M | 30.97%197.39M | 30.97%197.74M | -33.91%289.73M | -58.87%191.65M | 32.41%465.98M | -46.09%150.72M | -70.40%150.98M | 10.62%438.41M | 32.41%465.98M |
Current changes in cash | 216.13%314.62M | 819.58%306.74M | -38.63%4.5M | 66.96%-94.06M | 462.17%97.45M | -344.40%-270.93M | -81.67%33.36M | 103.19%7.33M | -351.62%-284.7M | -159.10%-26.91M |
Effect of exchange rate changes | 145.76%1.56M | -51.14%3.7M | 36.19%-4.84M | 175.77%2.07M | 194.29%628K | -206.50%-3.41M | 72.17%7.58M | -1,198.97%-7.59M | -614.50%-2.73M | 42.04%-666K |
End cash Position | 164.97%507.83M | 164.97%507.83M | 30.97%197.39M | 30.97%197.74M | -33.91%289.73M | -58.87%191.65M | -58.87%191.65M | -46.09%150.72M | -70.40%150.98M | 10.62%438.41M |
Free cash flow | 545.96%562.85M | 15.88%352.29M | 102.97%9.26M | 103.60%4.51M | 2,778.47%196.8M | -181.80%-126.21M | 55.14%304.01M | -36.74%-311.71M | -188.32%-125.34M | -84.59%6.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data