(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.97%29.9M | 20.70%34.4M | 20.70%34.4M | 71.50%34.3M | 91.06%44.9M | 230.14%48.2M | 85.06%28.5M | 85.06%28.5M | -63.03%20M | -43.51%23.5M |
-Cash and cash equivalents | -37.97%29.9M | 20.70%34.4M | 20.70%34.4M | 71.50%34.3M | 91.06%44.9M | 230.14%48.2M | 85.06%28.5M | 85.06%28.5M | -63.03%20M | -43.51%23.5M |
Receivables | 17.77%133.9M | 21.02%130.7M | 21.02%130.7M | 7.46%136.8M | 4.00%140.5M | -4.37%113.7M | 1.12%108M | 1.12%108M | 6.53%127.3M | 21.49%135.1M |
-Accounts receivable | 17.77%133.9M | 21.02%130.7M | 21.02%130.7M | 7.46%136.8M | 4.00%140.5M | -4.37%113.7M | 1.12%108M | 1.12%108M | 6.53%127.3M | 21.49%135.1M |
Inventory | -1.99%162.8M | -15.94%150.8M | -15.94%150.8M | -18.80%153.8M | -20.13%164.3M | -18.74%166.1M | 3.82%179.4M | 3.82%179.4M | 33.95%189.4M | 56.54%205.7M |
Other current assets | 50.00%11.1M | 41.84%13.9M | 41.84%13.9M | 35.42%13M | 24.36%9.7M | 4.23%7.4M | 53.13%9.8M | 53.13%9.8M | 37.14%9.6M | -3.70%7.8M |
Total current assets | 0.69%337.7M | 1.26%329.8M | 1.26%329.8M | -2.43%337.9M | -3.41%359.4M | -2.78%335.4M | 8.06%325.7M | 8.06%325.7M | 7.55%346.3M | 27.30%372.1M |
Non current assets | ||||||||||
Net PPE | -6.48%101.1M | -6.20%104.4M | -6.20%104.4M | -1.65%107.3M | -2.88%111.3M | 30.24%108.1M | 30.48%111.3M | 30.48%111.3M | 22.86%109.1M | 26.07%114.6M |
-Gross PPE | -6.48%101.1M | -2.64%143.8M | -2.64%143.8M | -1.65%107.3M | -2.88%111.3M | 30.24%108.1M | 22.17%147.7M | 22.17%147.7M | 22.86%109.1M | 26.07%114.6M |
-Accumulated depreciation | ---- | -8.24%-39.4M | -8.24%-39.4M | ---- | ---- | ---- | -2.25%-36.4M | -2.25%-36.4M | ---- | ---- |
Goodwill and other intangible assets | 725.30%68.5M | 950.00%69.3M | 950.00%69.3M | 741.67%70.7M | 771.95%71.5M | 2.47%8.3M | -2.94%6.6M | -2.94%6.6M | 21.74%8.4M | 18.84%8.2M |
-Goodwill | --40M | 627.27%40M | 627.27%40M | --40.6M | --40.6M | ---- | 0.00%5.5M | 0.00%5.5M | ---- | ---- |
-Other intangible assets | --28.5M | 2,563.64%29.3M | 2,563.64%29.3M | --30.1M | --30.9M | ---- | -15.38%1.1M | -15.38%1.1M | ---- | ---- |
Non current deferred assets | -22.45%7.6M | -20.20%7.9M | -20.20%7.9M | -5.66%10M | -5.71%9.9M | -4.85%9.8M | -3.88%9.9M | -3.88%9.9M | 7.07%10.6M | 1.94%10.5M |
Other non current assets | --2.5M | 17.65%2M | 17.65%2M | --1.9M | --1.9M | ---- | 41.67%1.7M | 41.67%1.7M | ---- | ---- |
Total non current assets | 42.39%179.7M | 41.78%183.6M | 41.78%183.6M | 48.24%189.9M | 45.99%194.6M | 24.46%126.2M | 25.00%129.5M | 25.00%129.5M | 18.83%128.1M | 20.63%133.3M |
Total assets | 12.09%517.4M | 12.79%513.4M | 12.79%513.4M | 11.26%527.8M | 9.62%554M | 3.41%461.6M | 12.40%455.2M | 12.40%455.2M | 10.38%474.4M | 25.47%505.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.30%112.2M | 15.13%114.9M | 15.13%114.9M | 11.13%125.8M | -7.69%118.8M | -15.77%103.6M | -18.26%99.8M | -18.26%99.8M | -15.96%113.2M | -1.08%128.7M |
-accounts payable | 8.30%112.2M | 14.55%111M | 14.55%111M | 11.13%125.8M | -7.69%118.8M | -15.77%103.6M | -15.30%96.9M | -15.30%96.9M | -15.96%113.2M | -1.08%128.7M |
-Total tax payable | ---- | 34.48%3.9M | 34.48%3.9M | ---- | ---- | ---- | -62.34%2.9M | -62.34%2.9M | ---- | ---- |
Current accrued expenses | 26.50%50.6M | 0.33%30.3M | 0.33%30.3M | 22.62%55.3M | 19.47%58.3M | -17.70%40M | -10.39%30.2M | -10.39%30.2M | -19.18%45.1M | -2.59%48.8M |
Current debt and capital lease obligation | 15.57%14.1M | 8.46%14.1M | 8.46%14.1M | -36.24%13.9M | 29.36%54.2M | -65.63%12.2M | -13.33%13M | -13.33%13M | 111.65%21.8M | 314.85%41.9M |
-Current debt | ---- | ---- | ---- | ---- | 34.33%40.3M | ---- | -86.67%600K | -86.67%600K | --10M | --30M |
-Current capital lease obligation | 15.57%14.1M | 13.71%14.1M | 13.71%14.1M | 17.80%13.9M | 16.81%13.9M | 16.19%12.2M | 18.10%12.4M | 18.10%12.4M | 14.56%11.8M | 17.82%11.9M |
Current deferred liabilities | ---- | --3.5M | --3.5M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | ---- | 12.87%11.4M | 12.87%11.4M | ---- | ---- | ---- | 10.99%10.1M | 10.99%10.1M | ---- | ---- |
Current liabilities | 13.54%176.9M | 13.78%174.2M | 13.78%174.2M | 8.27%195M | 5.42%231.3M | -24.77%155.8M | -14.90%153.1M | -14.90%153.1M | -10.31%180.1M | 15.29%219.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.74%77.8M | -8.64%81.4M | -8.64%81.4M | -6.24%84.1M | -8.24%88M | 31.00%86.2M | 30.07%89.1M | 30.07%89.1M | 26.34%89.7M | 30.12%95.9M |
-Long term capital lease obligation | -9.74%77.8M | -8.64%81.4M | -8.64%81.4M | -6.24%84.1M | -8.24%88M | 31.00%86.2M | 30.07%89.1M | 30.07%89.1M | 26.34%89.7M | 30.12%95.9M |
Other non current liabilities | -3.85%2.5M | 0.00%2.6M | 0.00%2.6M | -3.85%2.5M | 20.83%2.9M | -3.70%2.6M | -13.33%2.6M | -13.33%2.6M | -44.68%2.6M | -44.19%2.4M |
Total non current liabilities | -9.57%80.3M | -8.40%84M | -8.40%84M | -6.18%86.6M | -7.53%90.9M | 29.64%88.8M | 28.25%91.7M | 28.25%91.7M | 21.93%92.3M | 26.03%98.3M |
Total liabilities | 5.15%257.2M | 5.47%258.2M | 5.47%258.2M | 3.38%281.6M | 1.42%322.2M | -11.25%244.6M | -2.63%244.8M | -2.63%244.8M | -1.48%272.4M | 18.41%317.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
-common stock | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 121.66%69.6M | 154.83%66M | 154.83%66M | 208.47%58.3M | 708.93%45.3M | 404.85%31.4M | 201.57%25.9M | 201.57%25.9M | 177.46%18.9M | 113.53%5.6M |
Paid-in capital | 1.59%205M | 1.79%204.8M | 1.79%204.8M | 1.90%203.9M | 2.02%202.3M | 2.38%201.8M | 2.76%201.2M | 2.76%201.2M | 2.62%200.1M | 2.32%198.3M |
Less: Treasury stock | -9.95%17.2M | -4.62%18.6M | -4.62%18.6M | -4.08%18.8M | -3.57%18.9M | -3.54%19.1M | -4.41%19.5M | -4.41%19.5M | -7.11%19.6M | -10.50%19.6M |
Gains losses not affecting retained earnings | -4.00%2.4M | 8.33%2.6M | 8.33%2.6M | 9.09%2.4M | -10.00%2.7M | -26.47%2.5M | -27.27%2.4M | -27.27%2.4M | -35.29%2.2M | -16.67%3M |
Total stockholders'equity | 19.91%260.2M | 21.29%255.2M | 21.29%255.2M | 21.88%246.2M | 23.49%231.8M | 27.05%217M | 36.98%210.4M | 36.98%210.4M | 31.77%202M | 39.55%187.7M |
Total equity | 19.91%260.2M | 21.29%255.2M | 21.29%255.2M | 21.88%246.2M | 23.49%231.8M | 27.05%217M | 36.98%210.4M | 36.98%210.4M | 31.77%202M | 39.55%187.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data