(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.01%502.03M | -4.64%577.17M | 13.26%2.11B | 28.61%628.73M | -2.40%409.11M | -0.74%469.13M | 24.97%605.27M | -11.86%1.86B | -7.23%488.86M | 0.07%419.18M |
Net income from continuing operations | 1.78%426.87M | 1.94%389.8M | 11.26%1.63B | 14.38%414.48M | 13.90%414.98M | 12.75%419.42M | 4.06%382.38M | 7.09%1.47B | 4.75%362.36M | 7.64%364.34M |
Operating gains losses | 1,033.58%2.56M | -187.58%-4.26M | -201.57%-766K | -105.95%-229K | 187.25%1.22M | 78.41%-274K | -2.85%-1.48M | -106.43%-254K | 32.16%3.85M | -126.96%-1.4M |
Depreciation and amortization | 13.77%149.07M | 7.20%133.21M | 9.49%519.65M | 14.11%138.1M | 8.32%126.27M | 10.31%131.02M | 5.08%124.26M | -7.04%474.62M | -5.17%121.02M | -7.32%116.58M |
Deferred tax | -12.52%-47.77M | 36.64%-14.07M | -1,360.73%-109.5M | -653.90%-16.99M | -759.40%-27.84M | -1,836.11%-42.46M | -205.38%-22.2M | 71.10%-7.5M | -118.23%-2.25M | 25.84%4.22M |
Other non cash items | ---- | ---- | 49.91%-3.07M | --0 | 98.89%-26K | 70.07%-677K | ---2.36M | -179.92%-6.12M | ---1.52M | ---2.33M |
Change In working capital | 24.09%-41.62M | -50.44%53.74M | 114.85%16.47M | 1,256.91%80.9M | -59.91%-118.03M | -144.99%-54.83M | 1,506.63%108.42M | -151.61%-110.89M | -123.50%-6.99M | -12.89%-73.81M |
-Change in receivables | 38.80%127.66M | 31.27%-104.09M | 7.66%-31.12M | 42.09%86.73M | -8.53%-58.36M | 15.62%91.97M | -25.68%-151.46M | 20.39%-33.7M | 278.39%61.04M | 19.58%-53.77M |
-Change in inventory | -9.35%-185.06M | -23.45%123.7M | 165.85%76.55M | 533.57%99.21M | -700.05%-15.01M | 6.68%-169.23M | 79.88%161.59M | -841.07%-116.26M | -2,034.15%-22.88M | 82.73%-1.88M |
-Change in prepaid assets | -1,483.79%-15.54M | 280.64%32.25M | 132.52%3.55M | -106.04%-549K | 83.56%-3.4M | 89.83%-981K | -17.82%8.47M | 67.57%-10.91M | -58.75%9.08M | 12.38%-20.65M |
-Change in payables and accrued expense | 44.86%-71.38M | 71.03%-25.5M | -220.32%-130.17M | -96.82%443K | -147.85%-18.58M | -2,358.82%-129.46M | -245.04%-88.01M | 77.88%108.19M | -78.89%13.93M | -32.36%38.84M |
-Change in other current assets | -46.72%-5.56M | -544.33%-12.96M | -212.08%-9.91M | 219.19%2.32M | -172.30%-6.43M | -147.69%-3.79M | 66.74%-2.01M | 186.35%8.84M | -133.80%-1.94M | 259.29%8.89M |
-Change in other current liabilities | -38.42%1.87M | 55.50%14.64M | 167.30%18.89M | -96.86%986K | 130.41%5.45M | 131.42%3.04M | 129.55%9.41M | -1,928.93%-28.07M | 463.92%31.39M | -239.78%-17.93M |
-Change in other working capital | -30.74%106.39M | -84.92%25.7M | 327.49%88.67M | -10.87%-108.23M | 20.46%-21.72M | 59.94%153.62M | 1,785.46%170.43M | -115.53%-38.98M | -336.67%-97.61M | 5.05%-27.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.01%502.03M | -4.64%577.17M | 13.26%2.11B | 28.61%628.73M | -2.40%409.11M | -0.74%469.13M | 24.97%605.27M | -11.86%1.86B | -7.23%488.86M | 0.07%419.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 10.96%-88.21M | 22.07%-148.83M | 38.39%-561.86M | -6.76%-93M | 63.79%-178.81M | 20.90%-99.07M | 7.21%-190.97M | -134.73%-911.95M | -22.57%-87.11M | -227.65%-493.78M |
Net PPE purchase and sale | 35.46%-29.97M | 30.95%-28.5M | -4.87%-159.77M | 9.91%-34.46M | 2.39%-37.6M | -40.78%-46.45M | 3.10%-41.27M | -25.07%-152.35M | -19.54%-38.24M | 2.57%-38.52M |
Net intangibles purchase and sale | -50.00%-45.33M | -11.52%-34.96M | -6.96%-147.2M | -17.71%-47.97M | 5.16%-37.67M | 4.55%-30.22M | -22.96%-31.35M | -20.79%-137.62M | -42.30%-40.75M | -31.96%-39.72M |
Net business purchase and sale | --0 | -1,135.39%-49.39M | 97.72%-13.04M | --0 | 97.82%-9.04M | --0 | 96.71%-4M | -478.12%-571.91M | 111.03%496K | -529.48%-414.39M |
Net investment purchase and sale | 108.49%12.5M | 78.04%-15.85M | -462.20%-123.92M | -20.34%12.25M | -474.97%-69.97M | 199,766.67%6M | -41,355.43%-72.2M | 206.58%34.21M | 66.12%15.38M | 6,556.75%18.66M |
Net other investing changes | 10.53%-25.41M | 52.23%-20.14M | -39.92%-117.93M | 4.83%-22.83M | -23.81%-24.53M | -17.10%-28.4M | -159.90%-42.16M | -29.66%-84.28M | -57.82%-23.99M | -32.54%-19.81M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.96%-88.21M | 22.07%-148.83M | 38.39%-561.86M | -6.76%-93M | 63.79%-178.81M | 20.90%-99.07M | 7.21%-190.97M | -134.73%-911.95M | -22.57%-87.11M | -227.65%-493.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.17%-373.98M | -583.52%-745.9M | 25.06%-1.19B | -91.63%-603.61M | 27.81%-113.61M | 6.34%-366.03M | 85.01%-109.13M | 10.74%-1.59B | -97.78%-315M | 52.78%-157.36M |
Net issuance payments of debt | -9.88%-50.09M | -646.98%-706.21M | 55.67%-296.41M | -1.22%-114.03M | 37.37%-42.24M | -12.11%-45.59M | 78.89%-94.54M | -286.10%-668.69M | -246.12%-112.66M | -85.47%-67.45M |
Net common stock issuance | 36.92%-235.17M | -209.75%-166.15M | 17.82%-774.16M | -157.65%-312.14M | 66.01%-35.57M | 4.45%-372.81M | 83.55%-53.64M | 36.05%-942M | -1,375.51%-121.15M | 64.76%-104.63M |
Net other financing activities | -269.43%-88.73M | 223.81%126.47M | -721.86%-121.81M | -118.56%-177.44M | -343.31%-35.8M | 30.90%52.37M | -15.20%39.06M | 114.38%19.59M | ---81.19M | --14.71M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.17%-373.98M | -583.52%-745.9M | 25.06%-1.19B | -91.63%-603.61M | 27.81%-113.61M | 6.34%-366.03M | 85.01%-109.13M | 10.74%-1.59B | -97.78%-315M | 52.78%-157.36M |
Net cash flow | ||||||||||
Beginning cash position | -16.69%1.51B | 24.94%1.84B | -31.75%1.47B | 40.62%1.91B | 14.07%1.82B | 7.26%1.81B | -31.75%1.47B | -5.64%2.16B | 6.97%1.36B | 19.33%1.6B |
Current changes in cash | 889.37%39.83M | -204.06%-317.56M | 156.11%358.02M | -178.24%-67.88M | 150.31%116.69M | 109.27%4.03M | 167.91%305.18M | -1,058.48%-638.05M | -70.75%86.76M | -256.47%-231.96M |
Effect of exchange rate changes | 104.02%20.04M | -138.02%-12.73M | 119.11%8.88M | -99.62%111K | -200.68%-34.54M | 121.78%9.82M | 275.71%33.49M | 37.06%-46.5M | 88.46%29.15M | -47.88%-11.49M |
End cash Position | -14.04%1.57B | -16.69%1.51B | 24.94%1.84B | 24.94%1.84B | 40.62%1.91B | 14.07%1.82B | 7.26%1.81B | -31.75%1.47B | -31.75%1.47B | 6.97%1.36B |
Free cash flow | 8.73%426.73M | -3.56%513.72M | 14.90%1.81B | 33.29%546.31M | -0.98%333.84M | -3.80%392.47M | 27.97%532.66M | -16.43%1.57B | -12.10%409.87M | -3.47%337.16M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data