(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.81%1.27B | -18.28%1.14B | 67.12%1.67B | 67.12%1.67B | 88.22%1.52B | 23.95%1.34B | 15.88%1.4B | -41.78%1B | -41.78%1B | -37.57%805.37M |
-Cash and cash equivalents | -1.09%1.27B | -14.51%1.13B | 62.27%1.57B | 62.27%1.57B | 88.40%1.47B | 21.26%1.28B | 11.83%1.32B | -43.12%966.46M | -43.12%966.46M | -38.46%779.62M |
-Short-term investments | -89.12%6.14M | -88.25%8.39M | 205.58%103.46M | 205.58%103.46M | 82.76%47.06M | 149.35%56.46M | 251.86%71.41M | 78.57%33.86M | 78.57%33.86M | 11.42%25.75M |
Receivables | -3.41%1.43B | -0.66%1.55B | 4.57%1.43B | 4.57%1.43B | 8.16%1.51B | 15.70%1.48B | 12.37%1.56B | 10.70%1.37B | 10.70%1.37B | 16.88%1.4B |
-Accounts receivable | -3.65%1.43B | -0.98%1.54B | 4.22%1.15B | 4.22%1.15B | 8.19%1.51B | 15.87%1.48B | 12.58%1.56B | 17.88%1.11B | 17.88%1.11B | 16.87%1.39B |
-Taxes receivable | 104.45%6.81M | 113.01%9.4M | -2.97%163.74M | -2.97%163.74M | -1.54%4.48M | -29.90%3.33M | -31.67%4.41M | -12.24%168.75M | -12.24%168.75M | 21.61%4.55M |
-Other receivables | ---- | ---- | 22.21%114.57M | 22.21%114.57M | ---- | ---- | ---- | -11.30%93.75M | -11.30%93.75M | ---- |
Inventory | -1.97%1.22B | -4.09%1.02B | -4.04%1.14B | -4.04%1.14B | 8.31%1.24B | 11.41%1.24B | 11.00%1.07B | 14.05%1.19B | 14.05%1.19B | 10.43%1.14B |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.21%274.87M |
Restricted cash | -25.54%525.52M | -6.25%611.16M | -18.39%488.73M | -18.39%488.73M | -2.59%669.22M | 4.67%705.75M | 2.17%651.92M | 0.96%598.84M | 0.96%598.84M | 8.52%687.02M |
Other current assets | 1.76%191.03M | -6.65%170.64M | 4.76%198.38M | 4.76%198.38M | --195.84M | --187.72M | --182.79M | --189.37M | --189.37M | ---- |
Total current assets | -5.53%4.69B | -6.72%4.54B | 13.44%4.93B | 13.44%4.93B | 19.09%5.13B | 14.47%4.96B | 11.44%4.86B | -8.73%4.35B | -8.73%4.35B | -0.81%4.31B |
Non current assets | ||||||||||
Net PPE | -8.57%828.71M | -7.62%841.42M | -3.66%871.6M | -3.66%871.6M | 2.85%884.72M | 5.87%906.42M | 0.27%910.84M | -3.58%904.73M | -3.58%904.73M | -8.98%860.18M |
-Gross PPE | -8.57%828.71M | -7.62%841.42M | 0.33%2.37B | 0.33%2.37B | 2.85%884.72M | 5.87%906.42M | 0.27%910.84M | -0.00%2.36B | -0.00%2.36B | -8.98%860.18M |
-Accumulated depreciation | ---- | ---- | -2.81%-1.5B | -2.81%-1.5B | ---- | ---- | ---- | -2.35%-1.46B | -2.35%-1.46B | ---- |
Goodwill and other intangible assets | 0.06%9.48B | 0.32%9.45B | 2.75%9.35B | 2.75%9.35B | 3.75%9.31B | 10.38%9.48B | 7.46%9.42B | 5.22%9.1B | 5.22%9.1B | 4.26%8.97B |
-Goodwill | 0.30%8.88B | 0.61%8.84B | 2.87%8.72B | 2.87%8.72B | 4.22%8.71B | 9.90%8.85B | 6.71%8.79B | 4.20%8.48B | 4.20%8.48B | 3.09%8.35B |
-Other intangible assets | -3.37%605.01M | -3.74%610.88M | 1.16%623.1M | 1.16%623.1M | -2.55%604.87M | 17.62%626.13M | 18.94%634.63M | 21.54%615.96M | 21.54%615.96M | 23.07%620.7M |
Investments and advances | -20.57%154.2M | -26.73%147.46M | 1.71%17.11M | 1.71%17.11M | -20.69%192.82M | 8.74%194.15M | 26.46%201.25M | -13.06%16.83M | -13.06%16.83M | 56.86%243.13M |
Non current accounts receivable | ---- | ---- | 96.17%20.77M | 96.17%20.77M | ---- | ---- | ---- | -41.47%10.59M | -41.47%10.59M | ---- |
Financial assets | ---- | ---- | -90.75%22.01M | -90.75%22.01M | ---- | ---- | ---- | 608.43%237.88M | 608.43%237.88M | ---- |
Non current deferred assets | 15.22%473.43M | 14.14%434.09M | 19.52%504.49M | 19.52%504.49M | 47.87%429.61M | 28.07%410.88M | 13.67%380.32M | 2.68%422.1M | 2.68%422.1M | -13.62%290.53M |
Non current prepaid assets | ---- | ---- | -3.49%44.31M | -3.49%44.31M | ---- | ---- | ---- | -3.67%45.91M | -3.67%45.91M | ---- |
Defined pension benefit | ---- | ---- | -69.23%20.29M | -69.23%20.29M | ---- | ---- | ---- | -48.27%65.95M | -48.27%65.95M | ---- |
Other non current assets | -26.10%114.11M | -26.03%104.13M | -29.38%17.64M | -29.38%17.64M | -45.82%129.38M | -23.59%154.41M | -18.52%140.76M | 80.49%24.98M | 80.49%24.98M | 13.26%238.79M |
Total non current assets | -0.81%11.05B | -0.69%10.98B | 0.36%10.87B | 0.36%10.87B | 3.21%10.95B | 9.85%11.14B | 6.89%11.05B | 5.56%10.83B | 5.56%10.83B | 3.43%10.61B |
Total assets | -2.26%15.74B | -2.53%15.51B | 4.11%15.8B | 4.11%15.8B | 7.80%16.08B | 11.23%16.1B | 8.24%15.92B | 1.03%15.18B | 1.03%15.18B | 2.17%14.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.94%1.08B | -8.75%1.17B | 0.44%1.18B | 0.44%1.18B | -1.13%1.22B | 8.14%1.21B | 10.39%1.28B | 11.25%1.17B | 11.25%1.17B | 0.47%1.23B |
-accounts payable | -3.21%900.85M | -13.10%910.41M | -9.03%924.66M | -9.03%924.66M | -13.56%906.31M | 1.50%930.7M | 11.66%1.05B | 14.03%1.02B | 14.03%1.02B | -0.04%1.05B |
-Total tax payable | -36.81%175.67M | 10.68%259.91M | 62.92%250.87M | 62.92%250.87M | 70.49%310.37M | 38.44%278M | 5.08%234.83M | -4.15%153.98M | -4.15%153.98M | 3.51%182.04M |
Current provisions | 70.24%54.15M | 21.68%37.68M | -24.58%24.97M | -24.58%24.97M | -11.84%25.52M | -22.38%31.81M | -38.15%30.96M | -47.91%33.1M | -47.91%33.1M | -57.22%28.95M |
Current debt and capital lease obligation | -26.89%667.94M | -24.72%687.73M | 440.13%1.36B | 440.13%1.36B | 225.04%887.88M | 293.37%913.66M | 276.59%913.58M | -55.15%251.39M | -55.15%251.39M | -63.51%273.16M |
-Current debt | -37.23%474.96M | -38.00%468.15M | 1,140.24%1.16B | 1,140.24%1.16B | 535.33%738.87M | 940.52%756.7M | 917.68%755.05M | -76.21%93.45M | -76.21%93.45M | -79.90%116.3M |
-Current capital lease obligation | 22.95%192.99M | 38.51%219.59M | 25.90%198.86M | 25.90%198.86M | -5.01%149.01M | -1.61%156.96M | -5.86%158.54M | -5.88%157.94M | -5.88%157.94M | -7.73%156.86M |
Current deferred liabilities | -3.37%626.07M | -12.73%477.42M | 7.76%488.76M | 7.76%488.76M | 14.56%531.44M | 14.58%647.92M | 16.03%547.07M | 1.76%453.58M | 1.76%453.58M | 4.69%463.89M |
Other current liabilities | -25.50%532.53M | -6.19%621.92M | -18.35%498.15M | -18.35%498.15M | -2.51%681.8M | 4.29%714.83M | 3.01%662.94M | 2.10%610.14M | 2.10%610.14M | 7.74%699.38M |
Current liabilities | -12.59%4.01B | -9.26%4.09B | 27.31%4.65B | 27.31%4.65B | 15.71%4.44B | 26.01%4.59B | 25.91%4.51B | -4.05%3.65B | -4.05%3.65B | -3.64%3.84B |
Non current liabilities | ||||||||||
Long term provisions | 10.50%20.89M | 6.15%18.99M | 9.82%19.2M | 9.82%19.2M | 14.61%18.8M | 1.41%18.91M | -18.05%17.89M | -34.22%17.48M | -34.22%17.48M | -41.15%16.4M |
Long term debt and capital lease obligation | -19.67%2.36B | -21.92%2.31B | -35.99%2.38B | -35.99%2.38B | -19.32%2.88B | -16.06%2.94B | -17.25%2.96B | 2.95%3.72B | 2.95%3.72B | 5.65%3.57B |
-Long term debt | -19.53%1.94B | -21.08%1.91B | -38.83%1.94B | -38.83%1.94B | -21.91%2.37B | -18.71%2.41B | -19.48%2.42B | 5.47%3.17B | 5.47%3.17B | 10.50%3.04B |
-Long term capital lease obligation | -20.32%418.69M | -25.67%404.38M | -19.62%443.11M | -19.62%443.11M | -4.33%504.45M | -1.24%525.47M | -5.67%544.02M | -9.50%551.26M | -9.50%551.26M | -15.68%527.31M |
Non current deferred liabilities | -88.07%12.66M | -80.86%26.19M | -26.74%241.2M | -26.74%241.2M | -46.55%81.25M | -25.00%106.18M | 6.19%136.81M | 16.20%329.23M | 16.20%329.23M | 35.18%152.01M |
Employee benefits | 3.72%178.34M | 8.96%180.21M | 5.38%163.38M | 5.38%163.38M | 25.46%171.72M | -3.04%171.94M | -16.45%165.39M | -24.18%155.05M | -24.18%155.05M | -33.79%136.87M |
Derivative product liabilities | -68.71%2.21M | -30.79%6.1M | -73.77%1.7M | -73.77%1.7M | -51.19%7.22M | -68.23%7.06M | -68.18%8.82M | -84.49%6.48M | -84.49%6.48M | -80.74%14.79M |
Other non current liabilities | 24.26%300.27M | 19.35%270.56M | 65.03%33.48M | 65.03%33.48M | 18.93%247.36M | 33.67%241.65M | 16.13%226.68M | -60.51%20.29M | -60.51%20.29M | 4.87%207.99M |
Total non current liabilities | -17.49%2.88B | -19.98%2.82B | -33.15%2.84B | -33.15%2.84B | -16.87%3.4B | -13.78%3.48B | -15.26%3.52B | 0.52%4.25B | 0.52%4.25B | 2.27%4.1B |
Total liabilities | -14.70%6.89B | -13.96%6.91B | -5.23%7.49B | -5.23%7.49B | -1.10%7.85B | 5.08%8.08B | 3.81%8.03B | -1.64%7.9B | -1.64%7.9B | -0.67%7.94B |
Shareholders'equity | ||||||||||
Share capital | 0.53%1.47B | -1.51%1.45B | -1.07%1.48B | -1.07%1.48B | -1.35%1.48B | -2.40%1.46B | -6.53%1.47B | -8.55%1.49B | -8.55%1.49B | -7.38%1.5B |
-common stock | 0.53%1.47B | -1.51%1.45B | -1.07%1.48B | -1.07%1.48B | -1.35%1.48B | -2.40%1.46B | -6.53%1.47B | -8.55%1.49B | -8.55%1.49B | -7.38%1.5B |
Retained earnings | 15.51%6.77B | 13.86%6.61B | 16.67%6.33B | 16.67%6.33B | 20.15%6.23B | 19.07%5.86B | 19.28%5.81B | 14.64%5.43B | 14.64%5.43B | 17.77%5.18B |
Paid-in capital | 7.08%346.54M | 10.47%339.51M | 9.60%345.03M | 9.60%345.03M | 10.91%336.71M | 10.95%323.64M | 6.06%307.34M | 8.66%314.8M | 8.66%314.8M | 6.86%303.59M |
Gains losses not affecting retained earnings | -31.18%257.45M | -31.69%207.26M | 299.98%158.98M | 299.98%158.98M | 2,046.09%183.96M | 406.55%374.11M | 26.34%303.42M | -88.01%39.75M | -88.01%39.75M | -103.13%-9.45M |
Total stockholders'equity | 10.26%8.85B | 9.11%8.6B | 14.27%8.31B | 14.27%8.31B | 17.92%8.23B | 18.19%8.03B | 13.15%7.89B | 4.10%7.27B | 4.10%7.27B | 5.61%6.98B |
Total equity | 10.26%8.85B | 9.11%8.6B | 14.27%8.31B | 14.27%8.31B | 17.92%8.23B | 18.19%8.03B | 13.15%7.89B | 4.10%7.27B | 4.10%7.27B | 5.61%6.98B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data