(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.24%-33.34M | -17.74%-8.09M | -28.53%-10.34M | -51.84%-8.03M | -14.73%-6.89M | -71.43%-26.2M | -82.73%-6.87M | 12.68%-8.05M | -331.51%-5.29M | -452.07%-6M |
Net income from continuing operations | -58.47%-35.59M | 32.04%-11.27M | -1,180.95%-5.65M | -2,414.07%-7.73M | -89.78%-10.94M | -144.03%-22.46M | -305.43%-16.59M | 75.98%-441K | 115.71%334K | -401.57%-5.76M |
Operating gains losses | 136.52%2.62M | -65.77%2.85M | 70.36%-1.83M | 99.49%-36K | 172.98%1.64M | -21.48%-7.18M | 429.49%8.34M | -118.32%-6.19M | ---7.08M | ---2.24M |
Depreciation and amortization | 570.21%315K | 500.00%78K | 566.67%80K | 627.27%80K | 600.00%77K | 147.37%47K | 44.44%13K | 100.00%12K | 266.67%11K | 1,000.00%11K |
Deferred tax | ---- | ---- | ---- | ---217K | --199K | ---- | ---- | ---- | --0 | --0 |
Other non cash items | -691.47%-8.26M | ---2.74M | ---2.25M | ---1.94M | ---1.32M | -11,688.89%-1.04M | ---- | ---- | ---- | ---- |
Change In working capital | -23.81%1.65M | -61.18%526K | -11.03%-2.05M | -29.08%700K | 48.35%2.47M | 486.23%2.16M | -48.26%1.36M | 60.38%-1.85M | -30.98%987K | 2,632.79%1.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.24%-33.34M | -17.74%-8.09M | -28.53%-10.34M | -51.84%-8.03M | -14.73%-6.89M | -71.43%-26.2M | -82.73%-6.87M | 12.68%-8.05M | -331.51%-5.29M | -452.07%-6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.12%-54.1M | 99.97%-24K | 46.67%-8K | -91.67%-46K | -540,120.00%-54.02M | -81,330.77%-84.69M | -445,368.42%-84.64M | 70.00%-15K | -71.43%-24K | 52.38%-10K |
Net PPE purchase and sale | -49.25%-100K | -33.33%-24K | 46.67%-8K | -91.67%-46K | -120.00%-22K | 35.58%-67K | 5.26%-18K | 70.00%-15K | -71.43%-24K | 52.38%-10K |
Net investment purchase and sale | 36.19%-54M | --0 | --0 | --0 | ---54M | ---84.62M | ---84.62M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.12%-54.1M | 99.97%-24K | 46.67%-8K | -91.67%-46K | -540,120.00%-54.02M | -81,330.77%-84.69M | -445,368.42%-84.64M | 70.00%-15K | -71.43%-24K | 52.38%-10K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -204K | -41K | -56K | -37K | -70K | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | ---219K | ---56K | ---56K | ---37K | ---70K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --15K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---204K | ---41K | ---56K | ---37K | ---70K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -40.04%165.96M | -66.36%86.44M | -63.49%96.9M | -61.19%105.08M | -40.04%165.96M | 4,595.10%276.78M | -8.48%256.94M | -9.31%265.38M | 5,816.74%270.75M | 4,595.10%276.78M |
Current changes in cash | 20.96%-87.64M | 91.09%-8.15M | -29.08%-10.4M | -52.71%-8.11M | -914.42%-60.98M | -140.91%-110.89M | -2,217.78%-91.51M | 32.07%-8.06M | -101.84%-5.31M | -442.51%-6.01M |
Effect of exchange rate changes | 59.09%105K | -74.90%131K | 86.24%-52K | -23.81%-78K | 793.33%104K | 136.87%66K | 2,585.71%522K | -2,420.00%-378K | -192.65%-63K | 92.89%-15K |
End cash Position | -52.75%78.42M | -52.75%78.42M | -66.36%86.44M | -63.49%96.9M | -61.19%105.08M | -40.04%165.96M | -40.04%165.96M | -8.48%256.94M | -9.31%265.38M | 5,816.74%270.75M |
Free cash flow | -27.30%-33.44M | -17.78%-8.11M | -28.39%-10.35M | -52.02%-8.07M | -14.91%-6.91M | -70.70%-26.27M | -82.29%-6.89M | 12.99%-8.06M | -328.57%-5.31M | -442.51%-6.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data