(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.92%15.16M | 82.69%25.8M | 91.10%24.66M | 23.85%18.26M | 23.85%18.26M | 23.04%17.22M | -14.22%14.12M | -32.59%12.91M | -77.33%14.74M | -77.33%14.74M |
-Cash and cash equivalents | -11.92%15.16M | 82.69%25.8M | 91.10%24.66M | 23.85%18.26M | 23.85%18.26M | 23.04%17.22M | -14.22%14.12M | -32.59%12.91M | -75.24%14.74M | -75.24%14.74M |
Receivables | -5.84%65.08M | 10.47%64.46M | 15.33%64.52M | 19.21%63.99M | 19.21%63.99M | 7.58%69.12M | -1.21%58.35M | 16.02%55.95M | 43.62%53.67M | 43.62%53.67M |
-Accounts receivable | 1.85%35.67M | 5.91%28.71M | 7.75%29.54M | -13.19%24M | -13.19%24M | -4.45%35.02M | -2.76%27.11M | 50.06%27.42M | 59.08%27.65M | 59.08%27.65M |
-Taxes receivable | 26.27%745K | 35.79%774K | 17.28%509K | -34.20%302K | -34.20%302K | -77.90%590K | -73.48%570K | -69.35%434K | --459K | --459K |
-Other receivables | -14.44%28.67M | 14.04%34.98M | 22.70%34.47M | 55.20%39.68M | 55.20%39.68M | 34.41%33.51M | 5.63%30.67M | -1.55%28.09M | 27.89%25.57M | 27.89%25.57M |
Inventory | 29.08%31.08M | 36.08%27.01M | 39.59%25.49M | 50.99%26.29M | 50.99%26.29M | 17.86%24.08M | 12.00%19.85M | -4.62%18.26M | 0.47%17.41M | 0.47%17.41M |
Other current assets | 111.22%4.01M | 27.52%2.85M | 20.77%2.68M | 10.28%1.53M | 10.28%1.53M | -0.31%1.9M | 1.92%2.24M | 42.26%2.22M | 171.68%1.39M | 171.68%1.39M |
Total current assets | 2.69%115.33M | 27.04%120.12M | 31.37%117.35M | 26.20%110.07M | 26.20%110.07M | 11.67%112.31M | -0.93%94.55M | 1.43%89.33M | -27.47%87.22M | -27.47%87.22M |
Non current assets | ||||||||||
Net PPE | 8.51%36.65M | 8.24%34.9M | 4.80%33.98M | 1.45%33.76M | 1.45%33.76M | -0.44%33.78M | -6.15%32.24M | -6.73%32.43M | 87.87%33.28M | 87.87%33.28M |
-Gross PPE | 8.51%36.65M | 8.24%34.9M | 4.80%33.98M | 5.46%75.72M | 5.46%75.72M | -0.44%33.78M | -6.15%32.24M | -6.73%32.43M | 35.00%71.8M | 35.00%71.8M |
-Accumulated depreciation | ---- | ---- | ---- | -8.92%-41.96M | -8.92%-41.96M | ---- | ---- | ---- | -8.60%-38.52M | -8.60%-38.52M |
Goodwill and other intangible assets | 12.89%58.3M | -4.07%50.13M | -4.35%50.58M | -4.63%51.03M | -4.63%51.03M | -4.82%51.64M | -5.00%52.26M | -5.23%52.88M | --53.5M | --53.5M |
-Goodwill | 6.65%25.09M | 0.00%23.52M | 0.00%23.52M | 0.00%23.52M | 0.00%23.52M | 3.07%23.52M | 3.07%23.52M | 2.62%23.52M | --23.52M | --23.52M |
-Other intangible assets | 18.12%33.22M | -7.41%26.61M | -7.84%27.06M | -8.26%27.5M | -8.26%27.5M | -10.54%28.12M | -10.72%28.74M | -10.70%29.36M | --29.98M | --29.98M |
Non current deferred assets | -21.61%1.73M | -34.92%1.49M | -17.61%1.79M | 14.63%2.8M | 14.63%2.8M | --2.21M | --2.29M | --2.18M | --2.44M | --2.44M |
Non current prepaid assets | -16.23%6.32M | -15.34%6.25M | -14.43%6.18M | -13.47%6.11M | -13.47%6.11M | 5.98%7.55M | 8.29%7.38M | 10.79%7.22M | 13.55%7.06M | 13.55%7.06M |
Other non current assets | 120.36%368K | 36.57%239K | -19.02%149K | -18.56%158K | -18.56%158K | -17.33%167K | -17.06%175K | -15.98%184K | 88.35%194K | 88.35%194K |
Total non current assets | 8.42%103.38M | -1.42%93.01M | -2.33%92.68M | -2.72%93.85M | -2.72%93.85M | -0.17%95.35M | -2.12%94.35M | -2.48%94.89M | 301.43%96.47M | 301.43%96.47M |
Total assets | 5.32%218.71M | 12.82%213.13M | 14.01%210.03M | 11.01%203.92M | 11.01%203.92M | 5.90%207.66M | -1.53%188.91M | -0.62%184.21M | 27.32%183.69M | 27.32%183.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -27.46%16.37M | -32.76%13.55M | -22.22%15.15M | 21.46%20.24M | 21.46%20.24M | 53.99%22.56M | 24.90%20.16M | 28.76%19.47M | -10.96%16.66M | -10.96%16.66M |
-accounts payable | -27.37%16.37M | -32.73%13.55M | -22.53%15.09M | 21.37%20.22M | 21.37%20.22M | 53.80%22.53M | 24.85%20.15M | 28.76%19.47M | -7.29%16.66M | -7.29%16.66M |
-Total tax payable | --0 | --0 | 6,100.00%62K | --16K | --16K | --27K | --8K | --1K | --0 | --0 |
Current accrued expenses | 0.98%5.26M | 30.98%6.26M | 30.04%5.71M | 6.40%6.43M | 6.40%6.43M | -3.88%5.2M | -13.25%4.78M | -40.87%4.39M | 51.10%6.05M | 51.10%6.05M |
Current debt and capital lease obligation | 40.17%4.24M | -42.78%3.14M | 3.12%3.14M | -0.94%3.05M | -0.94%3.05M | -76.53%3.03M | -23.18%5.5M | -45.65%3.05M | 4,497.01%3.08M | 4,497.01%3.08M |
-Current debt | 50.00%3M | -55.56%2M | 0.00%2M | 0.00%2M | 0.00%2M | -82.98%2M | -25.00%4.5M | -55.56%2M | 9,423.81%2M | 9,423.81%2M |
-Current capital lease obligation | 20.98%1.24M | 14.97%1.14M | 9.09%1.14M | -2.69%1.05M | -2.69%1.05M | -9.85%1.03M | -13.70%995K | -5.26%1.05M | 2,247.83%1.08M | 2,247.83%1.08M |
Current deferred liabilities | 42.22%63.01M | 128.25%59.53M | 123.49%56.02M | 79.54%46.04M | 79.54%46.04M | 60.13%44.3M | 18.86%26.08M | 47.14%25.06M | 82.40%25.64M | 82.40%25.64M |
Current liabilities | 20.58%103.59M | 41.63%93.84M | 48.55%90.34M | 45.00%86.17M | 45.00%86.17M | 25.29%85.91M | 12.49%66.26M | 18.71%60.82M | 36.38%59.42M | 36.38%59.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -65.74%6.83M | -26.68%15.93M | -25.67%16.66M | -27.35%17.33M | -27.35%17.33M | -19.32%19.94M | -14.73%21.73M | -14.24%22.41M | 33,490.14%23.85M | 33,490.14%23.85M |
-Long term debt | ---- | -39.40%8.86M | -38.25%9.3M | -40.51%9.74M | -40.51%9.74M | -28.33%12.18M | -16.43%14.63M | -16.31%15.07M | --16.38M | --16.38M |
-Long term capital lease obligation | -11.95%6.83M | -0.48%7.07M | 0.12%7.36M | 1.50%7.58M | 1.50%7.58M | 0.52%7.76M | -11.00%7.1M | -9.65%7.35M | 10,422.54%7.47M | 10,422.54%7.47M |
Non current deferred liabilities | -51.97%61K | -53.85%48K | -90.91%1K | 74.19%108K | 74.19%108K | -87.00%127K | -92.85%104K | -98.79%11K | -90.24%62K | -90.24%62K |
Employee benefits | -19.46%1.34M | -19.36%1.34M | -19.70%1.34M | -19.45%1.34M | -19.45%1.34M | -14.96%1.67M | -14.50%1.66M | -20.22%1.67M | -19.59%1.67M | -19.59%1.67M |
Other non current liabilities | 48.13%3.13M | -46.55%1.17M | -12.84%1.97M | -7.01%2.04M | -7.01%2.04M | -8.84%2.12M | -0.73%2.19M | 24.68%2.26M | --2.2M | --2.2M |
Total non current liabilities | -52.34%11.37M | -28.00%18.49M | -24.22%19.96M | -25.04%20.82M | -25.04%20.82M | -20.43%23.85M | -17.38%25.68M | -14.84%26.35M | 899.75%27.77M | 899.75%27.77M |
Total liabilities | 4.73%114.96M | 22.18%112.33M | 26.55%110.31M | 22.69%106.99M | 22.69%106.99M | 11.39%109.76M | 2.17%91.94M | 6.08%87.16M | 88.12%87.2M | 88.12%87.2M |
Shareholders'equity | ||||||||||
Share capital | 1.95%1.1M | 0.74%1.08M | 0.46%1.08M | -0.46%1.08M | -0.46%1.08M | -0.46%1.08M | -0.46%1.08M | -0.92%1.08M | 0.47%1.08M | 0.47%1.08M |
-common stock | 1.95%1.1M | 0.74%1.08M | 0.46%1.08M | -0.46%1.08M | -0.46%1.08M | -0.46%1.08M | -0.46%1.08M | -0.92%1.08M | 0.47%1.08M | 0.47%1.08M |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Retained earnings | 3.51%80.66M | 3.79%80.49M | 3.00%80.08M | 0.48%77.44M | 0.48%77.44M | -0.73%77.92M | -7.01%77.56M | -8.60%77.75M | -13.76%77.08M | -13.76%77.08M |
Paid-in capital | 12.66%31.68M | 4.84%29.2M | 2.70%28.64M | 1.05%28.06M | 1.05%28.06M | 1.85%28.12M | 1.87%27.85M | 1.71%27.89M | 1.83%27.77M | 1.83%27.77M |
Less: Treasury stock | -3.50%2.53M | -3.50%2.53M | -15.02%2.53M | -26.27%2.18M | -26.27%2.18M | -14.88%2.63M | -14.88%2.63M | -8.97%2.98M | -76.11%2.96M | -76.11%2.96M |
Gains losses not affecting retained earnings | -8.29%-7.14M | -8.07%-7.45M | -12.99%-7.55M | -15.33%-7.46M | -15.33%-7.46M | -0.49%-6.6M | -0.09%-6.89M | 5.86%-6.68M | 12.52%-6.47M | 12.52%-6.47M |
Total stockholders'equity | 5.99%103.76M | 3.95%100.8M | 2.75%99.72M | 0.45%96.93M | 0.45%96.93M | 0.37%97.9M | -4.80%96.97M | -5.96%97.05M | -1.47%96.49M | -1.47%96.49M |
Total equity | 5.99%103.76M | 3.95%100.8M | 2.75%99.72M | 0.45%96.93M | 0.45%96.93M | 0.37%97.9M | -4.80%96.97M | -5.96%97.05M | -1.47%96.49M | -1.47%96.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data