(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.47%13.98M | -10.47%13.98M | -3.42%15.45M | -9.80%16.24M | 4.38%16.6M | 0.09%15.61M | 0.09%15.61M | -21.57%16M | 20.00%18M | 55.88%15.9M |
-Cash and cash equivalents | -10.47%13.98M | -10.47%13.98M | -3.42%15.45M | -9.80%16.24M | 4.38%16.6M | 0.09%15.61M | 0.09%15.61M | -21.57%16M | 20.00%18M | 55.88%15.9M |
Receivables | 41.27%3.46M | 41.27%3.46M | -11.14%2.4M | -42.71%1.66M | -23.20%1.77M | -52.01%2.45M | -52.01%2.45M | 80.00%2.7M | 70.59%2.9M | 187.50%2.3M |
-Accounts receivable | 110.90%1.53M | 110.90%1.53M | 73.13%1.21M | 90.02%950.1K | 92.20%961K | 44.90%724.5K | 44.90%724.5K | 133.33%700K | 150.00%500K | 150.00%500K |
-Taxes receivable | -80.70%73.2K | -80.70%73.2K | --0 | --0 | --0 | 89.65%379.3K | 89.65%379.3K | --800K | -40.00%300K | -33.33%200K |
-Other receivables | 38.16%1.86M | 38.16%1.86M | -1.06%1.19M | -66.13%711.3K | -49.67%805.3K | -69.46%1.34M | -69.46%1.34M | 0.00%1.2M | 110.00%2.1M | 433.33%1.6M |
Inventory | 5.08%753.4K | 5.08%753.4K | 7.20%750.4K | 24.00%744K | 21.27%727.6K | 19.50%717K | 19.50%717K | 40.00%700K | 20.00%600K | 20.00%600K |
Prepaid assets | 44.50%867K | 44.50%867K | -6.46%935.4K | 170.67%812K | 18.58%592.9K | 0.00%600K | 0.00%600K | 25.00%1M | 50.00%300K | 25.00%500K |
Restricted cash | -5.47%594.4K | -5.47%594.4K | 68.28%1.01M | 30.54%913.8K | 17.67%706K | -21.40%628.8K | -21.40%628.8K | -33.33%600K | -22.22%700K | -33.33%600K |
Total current assets | -1.78%19.65M | -1.78%19.65M | -2.16%20.55M | -9.48%20.37M | 2.46%20.39M | -11.86%20.01M | -11.86%20.01M | -12.86%21M | 22.95%22.5M | 55.47%19.9M |
Non current assets | ||||||||||
Net PPE | -4.22%81.69M | -4.22%81.69M | -4.13%82.64M | -2.90%83.6M | -2.65%84.3M | -2.30%85.29M | -2.30%85.29M | -1.71%86.2M | 2.38%86.1M | 5.74%86.6M |
-Gross PPE | 74.17%155.22M | 74.17%155.22M | 0.60%155.13M | 1.30%154.99M | 1.58%154.6M | -41.29%89.12M | -41.29%89.12M | 2.39%154.2M | 4.79%153M | 6.58%152.2M |
-Accumulated depreciation | -1,820.47%-73.53M | -1,820.47%-73.53M | -6.60%-72.49M | -6.70%-71.39M | -7.16%-70.29M | 94.06%-3.83M | 94.06%-3.83M | -8.11%-68M | -8.08%-66.9M | -7.72%-65.6M |
Goodwill and other intangible assets | 0.00%76.89M | 0.00%76.89M | -0.01%76.89M | -0.01%76.89M | -0.01%76.89M | -0.01%76.89M | -0.01%76.89M | 0.00%76.9M | 0.00%76.9M | 0.00%76.9M |
-Goodwill | 0.00%57.89M | 0.00%57.89M | ---- | ---- | ---- | -0.02%57.89M | -0.02%57.89M | ---- | ---- | ---- |
-Other intangible assets | 0.00%19M | 0.00%19M | ---- | ---- | ---- | 0.00%19M | 0.00%19M | ---- | ---- | ---- |
Total non current assets | -2.24%159.75M | -2.24%159.75M | -2.37%160.69M | -1.73%161.65M | -1.60%162.36M | -1.39%163.4M | -1.39%163.4M | -1.20%164.6M | 0.92%164.5M | 2.61%165M |
Total assets | -2.19%179.4M | -2.19%179.4M | -2.35%181.24M | -2.61%182.02M | -1.11%182.75M | -2.65%183.41M | -2.65%183.41M | -2.67%185.6M | 3.43%186.9M | 6.82%184.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.04%5.4M | 2.04%5.4M | 6.26%5.95M | 12.52%6.19M | 12.70%5.75M | 35.73%5.29M | 35.73%5.29M | 24.44%5.6M | 96.43%5.5M | 142.86%5.1M |
-accounts payable | -1.69%4.55M | -1.69%4.55M | 0.73%4.94M | 9.29%5.25M | 10.94%4.88M | 18.58%4.62M | 18.58%4.62M | 40.00%4.9M | 71.43%4.8M | 109.52%4.4M |
-Total tax payable | ---- | ---- | --363.6K | --291.5K | --209.4K | ---- | ---- | ---- | ---- | ---- |
-Dividends payable | 27.84%855K | 27.84%855K | -6.97%651.2K | -6.97%651.2K | -6.11%657.2K | --668.8K | --668.8K | --700K | --700K | --700K |
Current debt and capital lease obligation | -23.38%21.44M | -23.38%21.44M | -24.55%22.11M | -16.77%25.8M | 25.21%27.92M | 2.15%27.99M | 2.15%27.99M | 1.38%29.3M | 11.11%31M | 17.99%22.3M |
-Current debt | -24.07%20.7M | -24.07%20.7M | -25.28%21.37M | -17.00%25.07M | 25.31%27.19M | 2.10%27.26M | 2.10%27.26M | 1.42%28.6M | 11.03%30.2M | 19.23%21.7M |
-Current capital lease obligation | 2.25%745.5K | 2.25%745.5K | 5.49%738.4K | -8.14%734.9K | 21.57%729.4K | 4.16%729.1K | 4.16%729.1K | 0.00%700K | 14.29%800K | -14.29%600K |
Other current liabilities | ---- | ---- | ---- | --100 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -19.34%26.85M | -19.34%26.85M | -19.60%28.06M | -12.36%31.99M | 22.89%33.67M | 6.33%33.28M | 6.33%33.28M | 4.49%34.9M | 18.89%36.5M | 30.48%27.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.51%36.33M | -6.51%36.33M | -6.14%36.98M | -6.00%37.6M | 11.63%38.18M | 12.64%38.86M | 12.64%38.86M | 12.89%39.4M | 23.08%40M | 3.64%34.2M |
-Long term debt | -6.51%25.47M | -6.51%25.47M | -6.08%25.92M | -5.87%26.36M | 22.11%26.74M | 22.16%27.24M | 22.16%27.24M | 22.67%27.6M | 22.81%28M | -5.19%21.9M |
-Long term capital lease obligation | -6.51%10.86M | -6.51%10.86M | -6.28%11.06M | -6.28%11.25M | -7.03%11.44M | -4.77%11.62M | -4.77%11.62M | -4.84%11.8M | 23.71%12M | 24.24%12.3M |
Non current deferred liabilities | 0.36%7.42M | 0.36%7.42M | -15.06%7.47M | -11.54%7.52M | -6.58%7.57M | -8.69%7.4M | -8.69%7.4M | 8.64%8.8M | 4.94%8.5M | 0.00%8.1M |
Other non current liabilities | ---- | ---- | --100 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -5.41%43.75M | -5.41%43.75M | -7.76%44.46M | -6.97%45.12M | 8.14%45.74M | 8.58%46.26M | 8.58%46.26M | 12.09%48.2M | 19.46%48.5M | 2.92%42.3M |
Total liabilities | -11.24%70.6M | -11.24%70.6M | -12.74%72.52M | -9.28%77.11M | 13.94%79.41M | 7.63%79.54M | 7.63%79.54M | 8.77%83.1M | 19.21%85M | 12.24%69.7M |
Shareholders'equity | ||||||||||
Share capital | -5.20%143.45M | -5.20%143.45M | -3.80%146.41M | -4.11%146.42M | -3.56%148.23M | -2.12%151.33M | -2.12%151.33M | -2.81%152.2M | -2.99%152.7M | -3.09%153.7M |
-common stock | -5.20%143.45M | -5.20%143.45M | -3.80%146.41M | -4.11%146.42M | -3.56%148.23M | -2.12%151.33M | -2.12%151.33M | -2.81%152.2M | -2.99%152.7M | -3.09%153.7M |
Retained earnings | 26.98%-34.66M | 26.98%-34.66M | 24.17%-37.69M | 18.29%-41.51M | 0.89%-44.9M | -1.84%-47.46M | -1.84%-47.46M | -0.40%-49.7M | 7.13%-50.8M | 16.57%-45.3M |
Total stockholders'equity | 4.74%108.8M | 4.74%108.8M | 6.07%108.72M | 2.96%104.91M | -4.67%103.33M | -3.82%103.87M | -3.82%103.87M | -4.30%102.5M | -0.78%101.9M | 3.93%108.4M |
Noncontrolling interests | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | 1.52%6.7M |
Total equity | 4.74%108.8M | 4.74%108.8M | 6.07%108.72M | 2.96%104.91M | -10.22%103.33M | -9.28%103.87M | -9.28%103.87M | -10.32%102.5M | -6.86%101.9M | 3.79%115.1M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data