(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -95.32%1.07M | 10.30%259.88M | 79.56%57.35M | 34.56%140.29M | -27.68%39.43M | -49.19%22.81M | 16.39%235.6M | 519.57%31.94M | -16.21%104.26M | 11.61%54.52M |
Net income from continuing operations | 136.59%125.34M | 200.57%211.7M | 738.33%55.69M | -162.45%-21.13M | 286.40%124.17M | -45.14%52.98M | -80.07%70.43M | -92.19%6.64M | -14.72%33.84M | -157.46%-66.62M |
Operating gains losses | -183.86%-134.04M | -461.80%-231.99M | 47.04%-43.51M | -428.58%-39.16M | -185.67%-102.1M | 47.66%-47.22M | 88.21%-41.29M | -9.01%-82.16M | 127.50%11.92M | 204.94%119.17M |
Depreciation and amortization | -2.07%50.14M | -7.85%302.9M | -70.57%51.31M | 186.07%149.22M | 1.90%51.16M | -1.44%51.21M | 39.30%328.71M | 226.13%174.38M | -34.75%52.16M | -4.25%50.21M |
Deferred tax | 788.10%12.26M | 1,238.53%43.77M | 238.64%18.07M | -115.56%-528K | 369.62%28.01M | -111.01%-1.78M | -105.91%-3.84M | -160.71%-13.03M | 136.59%3.39M | -144.12%-10.39M |
Other non cash items | 175.30%570K | -3,108.39%-10.33M | -216.94%-3.48M | -297.48%-2.35M | -89.46%-3.74M | -148.59%-757K | 89.15%-322K | -183.72%-1.1M | 191.90%1.19M | 23.58%-1.97M |
Change In working capital | -68.53%-56.34M | 45.79%-68.94M | 55.68%-24.15M | 16,171.15%50.14M | -61.72%-61.5M | 2.62%-33.43M | -14.31%-127.16M | 34.14%-54.49M | -100.56%-312K | -27.30%-38.03M |
-Change in receivables | -54.44%21.52M | -81.92%8.23M | 44.88%-7.4M | -16.11%-77.87M | 25.76%46.25M | -47.05%47.24M | 176.77%45.52M | 57.98%-13.42M | -1.78%-67.07M | 175.59%36.78M |
-Change in inventory | -48.85%-28.75M | 2.26%-62.87M | 6.71%-15.71M | -33.81%-14.89M | 38.48%-12.96M | -26.28%-19.32M | -1,513.40%-64.32M | -1.64%-16.84M | -142.65%-11.13M | -422.94%-21.06M |
-Change in payables and accrued expense | 9.33%-43.76M | 173.52%24.7M | 7,676.60%31.57M | 1,165.13%43.79M | -105.80%-2.4M | 38.77%-48.26M | -203.68%-33.59M | -98.99%406K | -54.54%3.46M | 187.79%41.36M |
-Change in other current liabilities | -1.50%-16.42M | 8.92%-71.47M | 6.96%-17.55M | -1.63%-19.05M | 9.35%-18.7M | 20.08%-16.18M | 7.84%-78.47M | 19.31%-18.86M | 6.86%-18.74M | -0.43%-20.63M |
-Change in other working capital | 258.58%11.07M | 775.55%32.48M | -161.01%-15.07M | 26.83%118.16M | 1.06%-73.69M | 133.59%3.09M | 199.01%3.71M | 88.73%-5.77M | -13.53%93.16M | -70.92%-74.48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -95.32%1.07M | 10.30%259.88M | 79.56%57.35M | 34.56%140.29M | -27.68%39.43M | -49.19%22.81M | 16.39%235.6M | 519.57%31.94M | -16.21%104.26M | 11.61%54.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -972.77%-20.96M | 16.89%-152.98M | -170.06%-33.54M | 37.25%-96.46M | 43.86%-21.02M | -110.01%-1.95M | 62.79%-184.07M | 83.26%-12.42M | -39.82%-153.73M | 84.86%-37.44M |
Net PPE purchase and sale | -4.61%-20.76M | -13.02%-93.45M | -15.52%-36M | 8.84%-19.77M | -5.13%-17.83M | -54.18%-19.85M | 49.13%-82.68M | -44.28%-31.17M | 80.88%-21.69M | -17.85%-16.96M |
Net business purchase and sale | 88.89%-526K | 46.38%-87.91M | 152.51%1.94M | 41.15%-77.86M | -70.44%-7.25M | 80.02%-4.74M | 53.17%-163.94M | 95.38%-3.69M | -5,773.33%-132.3M | 98.43%-4.25M |
Net investment purchase and sale | --0 | -9.27%55.82M | --0 | --0 | 354.13%32.95M | -58.97%22.87M | 252.30%61.52M | -17.77%22.36M | -630.49%-3.6M | -134.46%-12.97M |
Net other investing changes | 237.97%327K | -2,741.00%-27.44M | 567.95%521K | -69.68%1.17M | -785.26%-28.9M | -165.29%-237K | 86.54%1.04M | -6.02%78K | --3.86M | ---3.26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -972.77%-20.96M | 16.89%-152.98M | -170.06%-33.54M | 37.25%-96.46M | 43.86%-21.02M | -110.01%-1.95M | 62.79%-184.07M | 83.26%-12.42M | -39.82%-153.73M | 84.86%-37.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 102.64%1.53M | -451.36%-99.84M | -203.64%-30.13M | -89.96%8.18M | 20.35%-20.08M | 10.19%-57.8M | -158.36%-18.11M | -112.55%-9.92M | 629.93%81.39M | 48.60%-25.21M |
Net issuance payments of debt | 115.07%5.1M | 53.33%141.13M | 142.64%49.09M | -7.44%111.37M | 289.49%14.52M | 17.14%-33.85M | -36.38%92.05M | -82.42%20.23M | 308.91%120.32M | -3,520.54%-7.66M |
Net common stock issuance | 14.55%-20.03M | -170.59%-193.16M | -262.46%-60.91M | -211.50%-63.17M | -84.22%-45.64M | -146.03%-23.44M | -28.20%-71.39M | 50.34%-16.81M | 7.15%-20.28M | ---24.78M |
Cash dividends paid | 2.93%-7.68M | -0.78%-30.95M | 2.25%-7.42M | -1.71%-7.79M | -1.56%-7.84M | -2.08%-7.91M | -1.91%-30.71M | -1.51%-7.59M | -1.38%-7.66M | -2.16%-7.72M |
Net other financing activities | 226.42%24.13M | -109.25%-16.85M | -126.63%-9.58M | -167.73%-33.55M | 26.34%18.88M | 218.46%7.39M | 71.06%-8.05M | -179.71%-4.23M | -212.70%-12.53M | 135.82%14.95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 102.64%1.53M | -451.36%-99.84M | -203.64%-30.13M | -89.96%8.18M | 20.35%-20.08M | 10.19%-57.8M | -158.36%-18.11M | -112.55%-9.92M | 629.93%81.39M | 48.60%-25.21M |
Net cash flow | ||||||||||
Beginning cash position | 6.02%201.89M | 19.89%190.43M | 17.43%200.64M | 4.47%152.38M | -2.50%154.72M | 19.89%190.43M | -62.45%158.84M | 14.72%170.86M | 16.20%145.86M | -57.41%158.69M |
Current changes in cash | 50.28%-18.37M | -78.87%7.07M | -165.92%-6.33M | 62.94%52M | 79.49%-1.67M | -69,807.55%-36.95M | 112.80%33.43M | -4.32%9.6M | 24.53%31.92M | 96.71%-8.13M |
Effect of exchange rate changes | -467.53%-4.54M | 338.55%4.39M | -24.08%7.58M | 45.90%-3.75M | 85.64%-674K | 693.75%1.24M | 39.19%-1.84M | 8,349.59%9.98M | -211.29%-6.92M | -1,517.82%-4.69M |
End cash Position | 15.68%178.98M | 6.02%201.89M | 6.02%201.89M | 17.43%200.64M | 4.47%152.38M | -2.50%154.72M | 19.89%190.43M | 19.89%190.43M | 14.72%170.86M | 16.20%145.86M |
Free cash flow | -7,956.42%-20.19M | 8.83%166.43M | 294.49%25.06M | 51.35%120.04M | -42.37%21.07M | -99.16%257K | 283.36%152.92M | 138.62%6.35M | 621.50%79.31M | 6.13%36.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data