(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.01%-324.98M | 13.25%-78.73M | 0.47%-77.79M | 16.01%-94.02M | -160.11%-74.44M | -48.06%-309.46M | -17.87%-90.75M | -47.07%-78.16M | -78.83%-111.94M | -75.67%-28.62M |
Net income from continuing operations | 26.76%-479.45M | -33.67%-187.04M | 46.85%-86.1M | 68.28%-72.77M | -8.36%-133.53M | -70.12%-654.59M | -93.52%-139.93M | -50.66%-161.99M | -135.13%-229.43M | -14.78%-123.23M |
Depreciation and amortization | 19.24%42.88M | 6.87%10.87M | 12.54%11.04M | 21.01%10.63M | 43.66%10.35M | 61.47%35.96M | 66.98%10.17M | 76.89%9.81M | 56.12%8.79M | 43.73%7.2M |
Other non cash items | -76.93%31.2M | -14.49%6.79M | 0.92%8.31M | -92.28%8.42M | -23.19%7.68M | 356.17%135.27M | -1.89%7.94M | -3.75%8.23M | 1,193.90%109.09M | 118.72%10M |
Change In working capital | -12.55%53.84M | 454.21%64.17M | -130.96%-8.39M | 26.13%-20.15M | -63.71%18.2M | 252.13%61.56M | 123.62%11.58M | 1,104.40%27.1M | -61.83%-27.27M | 116.61%50.16M |
-Change in receivables | 2,134.13%8.38M | 100.16%18K | -125.73%-2.34M | 84.89%-1.65M | -7.14%12.35M | 100.85%375K | 70.04%-11.06M | 228.25%9.08M | -94.46%-10.94M | 152.83%13.3M |
-Change in inventory | 50.54%-10.35M | 31.76%15.09M | -422.77%-16.5M | 39.62%-14.06M | 186.32%5.13M | -162.99%-20.93M | 292.94%11.45M | -279.89%-3.16M | -1,077.37%-23.28M | 3.62%-5.94M |
-Change in prepaid assets | -121.19%-4.33M | 77.67%-1.77M | -135.34%-1.67M | 37.75%2.46M | -115.33%-3.35M | 157.18%20.44M | 73.52%-7.94M | 273.29%4.72M | 150.27%1.79M | 4,100.00%21.88M |
-Change in payables and accrued expense | 46.85%88.59M | 355.48%62.01M | -58.56%10.07M | 75.89%2.63M | -33.66%13.89M | 73.38%60.33M | -21.63%13.62M | 707.75%24.29M | 175.83%1.49M | 27.74%20.93M |
-Change in other current assets | -88.90%1.3M | -114.17%-982K | 23.67%580K | -114.29%-65K | -54.11%1.77M | 379.72%11.7M | 824.69%6.93M | -55.59%469K | 108.30%455K | 219.97%3.85M |
-Change in other current liabilities | -55.62%-31.48M | -21.00%-8.75M | -21.19%-7.75M | -116.34%-7.55M | -138.96%-7.42M | -242.40%-20.23M | -151.87%-7.24M | -294.41%-6.4M | -1,187.45%-3.49M | -12.45%-3.11M |
-Change in other working capital | -82.45%1.73M | -124.65%-1.44M | 586.24%9.22M | -128.50%-1.91M | -447.56%-4.15M | 255.66%9.87M | 188.88%5.82M | -164.52%-1.9M | 388.43%6.71M | -108.69%-757K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.01%-324.98M | 13.25%-78.73M | 0.47%-77.79M | 16.01%-94.02M | -160.11%-74.44M | -48.06%-309.46M | -17.87%-90.75M | -47.07%-78.16M | -78.83%-111.94M | -75.67%-28.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 460.85%840.25M | 839.38%663.45M | 531.63%260.7M | -230.80%-241.13M | 41.89%157.22M | 337.22%149.82M | 126.48%70.63M | 187.09%41.27M | -157.37%-72.89M | -10.54%110.81M |
Net PPE purchase and sale | 73.55%-20.49M | 59.23%-4.08M | 89.08%-2.37M | 71.72%-6.51M | 66.85%-7.52M | -3.23%-77.46M | 59.39%-10M | 1.91%-21.73M | -23.34%-23.03M | -136.80%-22.7M |
Net investment purchase and sale | 278.04%859.21M | 726.02%666M | 317.57%263.07M | -370.55%-234.61M | 23.40%164.75M | 1,813.11%227.28M | 133.31%80.63M | 349.55%63M | -134.21%-49.86M | 0.04%133.51M |
Net other investing changes | --1.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 460.85%840.25M | 839.38%663.45M | 531.63%260.7M | -230.80%-241.13M | 41.89%157.22M | 337.22%149.82M | 126.48%70.63M | 187.09%41.27M | -157.37%-72.89M | -10.54%110.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 352.46%477.38M | 3,807.16%90.57M | 119.71%3.81M | 323.06%383.85M | -7,016.67%-854K | -182.97%-189.09M | -38.68%2.32M | -247.34%-19.31M | -3,605.54%-172.09M | 99.98%-12K |
Net issuance payments of debt | ---- | ---- | ---- | -11.76%-19K | 0.00%-18K | ---- | ---- | ---- | 52.78%-17K | 67.27%-18K |
Net common stock issuance | --493.12M | --90.62M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -11.57%10.56M | -3.30%3.57M | -79.83%70K | -2.55%6.76M | -83.70%157K | -33.16%11.94M | -31.58%3.69M | -79.31%347K | 9.64%6.94M | -78.42%963K |
Net other financing activities | 86.92%-26.3M | -163.08%-3.62M | 118.79%3.7M | 85.82%-25.39M | -3.76%-993K | -137.38%-201.03M | 21.28%-1.38M | -173.57%-19.69M | -12,852.75%-179.01M | 98.71%-957K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 352.46%477.38M | 3,807.16%90.57M | 119.71%3.81M | 323.06%383.85M | -7,016.67%-854K | -182.97%-189.09M | -38.68%2.32M | -247.34%-19.31M | -3,605.54%-172.09M | 99.98%-12K |
Net cash flow | ||||||||||
Beginning cash position | -71.17%141.95M | 188.35%457.36M | 25.93%271.17M | -61.00%223.71M | -71.17%141.95M | -40.90%492.29M | -80.95%158.61M | -77.06%215.34M | -34.02%573.67M | -40.90%492.29M |
Current changes in cash | 384.64%992.65M | 3,892.93%675.29M | 432.24%186.72M | 113.65%48.71M | -0.30%81.93M | -2.87%-348.74M | 94.76%-17.8M | 47.03%-56.2M | -614.42%-356.92M | 118.40%82.18M |
Effect of exchange rate changes | 43.06%-911K | -9.65%1.03M | 0.57%-526K | 11.77%-1.25M | 79.42%-163K | 5.49%-1.6M | 328.00%1.14M | -368.14%-529K | -20,371.43%-1.42M | 27.14%-792K |
End cash Position | 698.66%1.13B | 698.66%1.13B | 188.35%457.36M | 25.93%271.17M | -61.00%223.71M | -71.17%141.95M | -71.17%141.95M | -80.95%158.61M | -77.06%215.34M | -34.02%573.67M |
Free cash flow | 10.72%-345.46M | 17.81%-82.81M | 19.75%-80.16M | 25.52%-100.53M | -59.72%-81.97M | -36.22%-386.92M | 0.85%-100.75M | -32.66%-99.89M | -66.08%-134.97M | -98.32%-51.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data