(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 191.21%59.1M | 535.77%27.61M | 1,164.61%37.01M | 129.03%9.22M | 56.53%-14.74M | -180.19%-64.79M | -90.54%4.34M | -123.14%-3.48M | -31.76M | -33.9M |
Net income from continuing operations | 23.12%-76.04M | -113.10%-26.71M | -105.48%-3.09M | 95.35%-5.62M | -87.04%-40.62M | -46.83%-98.91M | 11.49%-12.53M | 521.22%56.39M | ---121.05M | ---21.72M |
Operating gains losses | --2.86M | ---1.07M | 311.34%1.63M | 644.44%1.27M | 640.58%1.02M | ---- | ---- | 196.27%397K | --171K | --138K |
Depreciation and amortization | 3.77%98.38M | 14.90%25.08M | -0.34%23.81M | 4.84%24.8M | -2.93%24.68M | -0.01%94.81M | -13.72%21.83M | -1.01%23.9M | --23.66M | --25.42M |
Deferred tax | --0 | ---- | ---- | ---- | ---- | --2K | ---- | ---- | ---- | ---- |
Other non cash items | 60.30%-6.52M | 93.51%-13.12M | 53.42%2.53M | -98.81%2.16M | -33.44%1.9M | -190.07%-16.43M | -2,001.94%-202.18M | -41.80%1.65M | --181.24M | --2.85M |
Change In working capital | 124.36%18.55M | 5,880.87%23.88M | 316.13%24.27M | 83.65%-3.48M | 39.57%-26.12M | -288.59%-76.15M | -101.43%-413K | -506.48%-11.23M | ---21.28M | ---43.22M |
-Change in receivables | -3,517.07%-1.48M | -54.34%2.77M | 156.45%2.08M | -168.85%-1.74M | 6.83%-4.6M | 98.88%-41K | 27.83%6.06M | 42.44%-3.69M | --2.52M | ---4.93M |
-Change in inventory | 148.67%21.71M | 1,376.83%23.39M | 220.36%17.35M | 92.98%-795K | 10.82%-18.24M | -310.42%-44.61M | -88.79%1.58M | -267.62%-14.42M | ---11.32M | ---20.46M |
-Change in payables and accrued expense | 94.70%-762K | 59.18%-1.88M | 92.87%-2.77M | -74.68%3.32M | -96.44%569K | -161.48%-14.38M | -153.31%-4.59M | -574.08%-38.89M | --13.1M | --16.01M |
-Change in other current assets | 289.96%9.74M | -121.11%-602K | -83.89%7.18M | 107.74%2.23M | 103.96%941K | 29.23%-5.13M | --2.85M | --44.54M | ---28.76M | ---23.77M |
-Change in other current liabilities | -587.53%-6.72M | 33.72%5.2M | -79.88%397K | -156.13%-4.42M | 36.05%-7.9M | -59.70%1.38M | --3.89M | --1.97M | --7.87M | ---12.36M |
-Change in other working capital | 70.57%-3.93M | 50.91%-5.01M | 104.93%37K | 55.91%-2.07M | 36.16%3.11M | -507.44%-13.37M | -7,337.59%-10.21M | -111.57%-750K | ---4.7M | --2.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 191.21%59.1M | 535.77%27.61M | 1,164.61%37.01M | 129.03%9.22M | 56.53%-14.74M | -180.19%-64.79M | -90.54%4.34M | -123.14%-3.48M | ---31.76M | ---33.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -35.14%-136.63M | -76.39%-38.47M | 30.76%-31.03M | 21.56%-32.56M | -590.38%-34.56M | -143.51%-101.1M | -96.52%-21.81M | -46.92%-44.82M | -41.52M | 7.05M |
Net PPE purchase and sale | 5.23%-116.27M | -83.99%-37.62M | 36.94%-28.1M | 12.15%-32.8M | 12.75%-17.76M | 1.59%-122.68M | 51.08%-20.45M | -53.45%-44.55M | ---37.33M | ---20.35M |
Net intangibles purchase and sale | 21.02%-466K | -181.63%-276K | 46.34%-110K | -31.03%-38K | 83.72%-42K | 11.54%-590K | 62.16%-98K | -115.79%-205K | ---29K | ---258K |
Net business purchase and sale | ---18.9M | --0 | ---2.55M | --0 | ---16.35M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | --0 | -86.35%415K | -100.00%-280K | 106.52%272K | -101.47%-407K | -68.03%26.48M | -89.74%3.04M | 89.05%-140K | ---4.17M | --27.75M |
Net other investing changes | 76.94%-993K | ---- | ---- | ---- | ---- | -534.61%-4.31M | ---- | ---- | --18K | ---95K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -35.14%-136.63M | -76.39%-38.47M | 30.76%-31.03M | 21.56%-32.56M | -590.38%-34.56M | -143.51%-101.1M | -96.52%-21.81M | -46.92%-44.82M | ---41.52M | --7.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.87%15.15M | 2,658.93%24.36M | 108.03%6.31M | -93.66%5.28M | -111.38%-20.8M | 201.79%186.4M | 96.47%-952K | -283.72%-78.63M | 83.22M | 182.76M |
Net issuance payments of debt | 146.44%15.21M | 2,659.89%24.32M | 108.15%6.41M | -82.49%5.29M | -224.88%-20.8M | -147.56%-32.76M | 96.24%-950K | -276.37%-78.65M | --30.19M | --16.66M |
Net common stock issuance | --0 | --0 | ---22K | ---- | ---- | --294.82M | ---32.15M | --0 | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | ---106.06M | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | 70.09%-2.09M | ---- | ---- | ---- | ---- |
Net other financing activities | -100.19%-62K | -99.97%42K | -581.25%-77K | 99.99%-31K | -100.00%4K | 31,633.98%32.48M | 2,569.18%140.29M | 100.89%16K | ---273.93M | --166.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -91.87%15.15M | 2,658.93%24.36M | 108.03%6.31M | -93.66%5.28M | -111.38%-20.8M | 201.79%186.4M | 96.47%-952K | -283.72%-78.63M | --83.22M | --182.76M |
Net cash flow | ||||||||||
Beginning cash position | 8.59%236.1M | -39.16%151.55M | -61.97%144.04M | -54.26%167.08M | 8.59%236.1M | 82.65%217.43M | 17.28%249.08M | 104.67%378.76M | --365.32M | --217.43M |
Current changes in cash | -404.23%-62.38M | 173.26%13.5M | 109.68%12.28M | -281.77%-18.07M | -144.95%-70.09M | -79.71%20.5M | -335.79%-18.42M | -564.75%-126.93M | --9.94M | --155.92M |
Effect of exchange rate changes | 109.00%165K | 62.48%8.84M | -73.86%-4.78M | -242.46%-4.98M | 113.38%1.07M | 30.91%-1.83M | 297.35%5.44M | -39,342.86%-2.75M | --3.49M | ---8.02M |
End cash Position | -26.35%173.89M | -26.35%173.89M | -39.16%151.55M | -61.97%144.04M | -54.26%167.08M | 8.59%236.1M | 8.59%236.1M | 17.28%249.08M | --378.76M | --365.32M |
Free cash flow | 68.60%-59.19M | 28.77%-11.84M | 118.25%8.8M | 65.83%-23.62M | 40.31%-32.53M | -295.87%-188.48M | -2,263.93%-16.62M | -241.83%-48.24M | ---69.12M | ---54.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data