(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.35%173.89M | -26.35%173.89M | -39.16%151.55M | -61.97%144.04M | -54.26%167.08M | 8.59%236.1M | 8.59%236.1M | --249.08M | 56.20%378.76M | --365.32M |
-Cash and cash equivalents | -26.35%173.89M | -26.35%173.89M | -39.16%151.55M | -61.97%144.04M | -54.26%167.08M | 8.59%236.1M | 8.59%236.1M | --249.08M | 104.67%378.76M | --365.32M |
Receivables | 6.15%17.14M | 6.15%17.14M | -10.55%20.05M | 18.31%22.21M | -4.38%20.41M | -2.90%16.14M | -2.90%16.14M | --22.41M | -22.77%18.77M | --21.35M |
-Accounts receivable | 6.15%17.14M | 6.15%17.14M | -10.55%20.05M | 18.31%22.21M | -4.38%20.41M | -2.90%16.14M | -2.90%16.14M | --22.41M | 25.08%18.77M | --21.35M |
Inventory | -53.70%53.11M | -53.70%53.11M | -1.21%114.02M | 27.99%131.96M | 41.73%131.65M | 56.83%114.7M | 56.83%114.7M | --115.42M | 26.44%103.11M | --92.89M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.15M | 600.86%58.89M | --32.77M |
Other current assets | -28.91%22.01M | -28.91%22.01M | 3.80%20.29M | 35.83%27.57M | 124.34%29.88M | -39.10%30.96M | -39.10%30.96M | --19.55M | 2,664.99%20.3M | --13.32M |
Total current assets | -33.12%266.14M | -33.12%266.14M | -27.27%305.91M | -43.81%325.78M | -33.60%349.02M | 11.14%397.91M | 11.14%397.91M | --420.6M | 62.20%579.82M | --525.64M |
Non current assets | ||||||||||
Net PPE | 14.70%532.29M | 14.70%532.29M | 0.03%446.28M | 0.01%459.89M | -0.68%463.76M | -3.25%464.06M | -3.25%464.06M | --446.15M | 3.39%459.82M | --466.93M |
-Gross PPE | 17.88%915.83M | 17.88%915.83M | 0.03%446.28M | 0.01%459.89M | -0.68%463.76M | 4.05%776.93M | 4.05%776.93M | --446.15M | -31.52%459.82M | --466.93M |
-Accumulated depreciation | -22.59%-383.54M | -22.59%-383.54M | ---- | ---- | ---- | -17.16%-312.87M | -17.16%-312.87M | ---- | ---- | ---- |
Investments and advances | --17.74M | --17.74M | --18.5M | --16.17M | --16.28M | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 57.62%18.06M | 57.62%18.06M | 196.23%27.47M | 376.39%24.19M | 109.04%11.93M | 70.79%11.46M | 70.79%11.46M | --9.27M | 562.06%5.08M | --5.71M |
Total non current assets | 19.47%568.09M | 19.47%568.09M | 8.09%492.26M | 7.60%500.25M | 4.09%491.97M | -2.23%475.52M | -2.23%475.52M | --455.43M | 2.88%464.9M | --472.64M |
Total assets | -4.49%834.23M | -4.49%834.23M | -8.89%798.16M | -20.93%826.03M | -15.76%840.99M | 3.44%873.42M | 3.44%873.42M | --876.03M | 29.08%1.04B | --998.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.96%38.12M | -1.96%38.12M | -54.29%39.99M | -65.88%42.76M | -89.46%39.45M | -27.00%38.88M | -27.00%38.88M | --87.49M | 181.45%125.32M | --374.45M |
-accounts payable | -0.32%37.94M | -0.32%37.94M | -8.01%39.99M | -48.08%42.76M | -43.05%39.45M | -28.05%38.06M | -28.05%38.06M | --43.47M | 115.52%82.36M | --69.26M |
-Other payable | -77.91%182K | -77.91%182K | ---- | ---- | ---- | 125.14%824K | 125.14%824K | --44.02M | 580.59%42.96M | --305.18M |
Current provisions | -13.26%4.17M | -13.26%4.17M | 10.42%3.18M | -12.35%3.82M | 5.17%3.83M | -25.74%4.81M | -25.74%4.81M | --2.88M | -47.60%4.36M | --3.64M |
Current debt and capital lease obligation | -11.39%86.89M | -11.39%86.89M | -74.24%77.41M | -74.81%99.23M | -67.05%87.23M | -60.71%98.06M | -60.71%98.06M | --300.5M | 196.49%393.92M | --264.78M |
-Current debt | -14.08%75.59M | -14.08%75.59M | -77.14%66.5M | -76.99%88.18M | -69.42%77.6M | -63.10%87.98M | -63.10%87.98M | --290.87M | 213.45%383.19M | --253.78M |
-Current capital lease obligation | 12.14%11.3M | 12.14%11.3M | 13.27%10.91M | 2.93%11.05M | -12.43%9.63M | -9.68%10.07M | -9.68%10.07M | --9.63M | 1.13%10.73M | --11M |
Current deferred liabilities | -10.48%11.61M | -10.48%11.61M | --16.83M | --15.95M | --17.03M | -30.86%12.97M | -30.86%12.97M | ---- | ---- | ---- |
Other current liabilities | -21.60%73.27M | -21.60%73.27M | -20.65%66.23M | -49.48%84.68M | 454.52%103.14M | -38.70%93.46M | -38.70%93.46M | --83.46M | 42.43%167.61M | --18.6M |
Current liabilities | -13.75%214.05M | -13.75%214.05M | -57.07%203.64M | -64.35%246.44M | -62.10%250.67M | -48.36%248.17M | -48.36%248.17M | --474.33M | 101.38%691.21M | --661.46M |
Non current liabilities | ||||||||||
Long term provisions | -27.98%2.33M | -27.98%2.33M | -74.63%2.08M | -74.85%2.28M | -77.31%3.27M | -64.61%3.24M | -64.61%3.24M | --8.21M | 21.92%9.08M | --14.43M |
Long term debt and capital lease obligation | 16.03%353.42M | 16.03%353.42M | 271.01%315.73M | 222.92%298.21M | 48.69%302.26M | 44.03%304.59M | 44.03%304.59M | --85.1M | -69.25%92.35M | --203.28M |
-Long term debt | 14.12%334.58M | 14.12%334.58M | 298.16%297.38M | 249.58%278.76M | 52.61%289.12M | 49.68%293.19M | 49.68%293.19M | --74.69M | -71.91%79.74M | --189.45M |
-Long term capital lease obligation | 65.28%18.84M | 65.28%18.84M | 76.22%18.35M | 54.29%19.45M | -5.02%13.13M | -26.87%11.4M | -26.87%11.4M | --10.41M | -23.21%12.6M | --13.83M |
Other non current liabilities | -14.73%15.73M | -14.73%15.73M | 2.68%16.11M | 3.27%16.53M | -4.39%18.08M | -5.48%18.45M | -5.48%18.45M | --15.69M | 19.94%16.01M | --18.91M |
Total non current liabilities | 13.85%371.49M | 13.85%371.49M | 206.34%333.92M | 169.95%317.02M | 36.76%323.61M | 35.87%326.28M | 35.87%326.28M | --109M | -63.43%117.44M | --236.62M |
Total liabilities | 1.93%585.54M | 1.93%585.54M | -7.85%537.56M | -30.32%563.47M | -36.05%574.28M | -20.29%574.45M | -20.29%574.45M | --583.33M | 21.72%808.65M | --898.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%24K | 0.00%24K | --24K | ---- | ---- | -99.97%24K | -99.97%24K | ---- | ---- | ---- |
-common stock | 0.00%24K | 0.00%24K | --24K | ---- | ---- | 60.00%24K | 60.00%24K | ---- | ---- | ---- |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -21.73%-425.98M | -21.73%-425.98M | ---399.27M | ---- | ---- | -200.10%-349.94M | -200.10%-349.94M | ---- | ---- | ---- |
Paid-in capital | 4.11%669.91M | 4.11%669.91M | --665.72M | ---- | ---- | 383.84%643.47M | 383.84%643.47M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -12.75%4.73M | -12.75%4.73M | ---5.87M | ---- | ---- | -74.91%5.42M | -74.91%5.42M | ---- | ---- | ---- |
Total stockholders'equity | -16.82%248.69M | -16.82%248.69M | -10.97%260.6M | 11.23%262.57M | 166.16%266.71M | 141.67%298.97M | 141.67%298.97M | --292.7M | 62.82%236.07M | --100.21M |
Total equity | -16.82%248.69M | -16.82%248.69M | -10.97%260.6M | 11.23%262.57M | 166.16%266.71M | 141.67%298.97M | 141.67%298.97M | --292.7M | 62.82%236.07M | --100.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data