(Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 30, 2022 | (Q2)Jul 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.93%118.92M | 72.50%651.02M | 50.84%159.65M | 53.07%209.05M | 84.73%191.49M | 189.96%90.83M | -17.40%377.39M | 6.20%105.84M | -0.45%136.57M | 103.66M |
Net income from continuing operations | -5.39%122.2M | 9.96%506.51M | -12.87%109.95M | 14.53%133.12M | 14.39%134.27M | 28.09%129.17M | 4.72%460.65M | 4.96%126.19M | 11.95%116.23M | --117.38M |
Operating gains losses | ---- | --42.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 8.50%19.52M | 12.61%74.32M | 13.32%20.14M | 7.70%18.06M | 14.15%18.13M | 15.52%17.99M | 11.25%66M | 22.76%17.77M | 11.55%16.77M | --15.88M |
Deferred tax | 2,526.52%6.04M | 14.95%-8.5M | 22.11%-23.41M | 36.49%7.26M | 96.82%7.42M | -97.90%230K | 78.53%-10M | 17.31%-30.06M | 5,558.51%5.32M | --3.77M |
Other non cash items | ---- | ---8.6M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 39.85%-39.38M | 104.35%7.13M | 145.64%6.06M | 747.82%44.36M | 154.52%22.17M | 36.53%-65.47M | -401.79%-163.95M | 15.74%-13.28M | -156.64%-6.85M | ---40.67M |
-Change in receivables | 438.40%28.83M | 89.16%-3.25M | -85.01%3.98M | 4,004.98%10.19M | 78.79%-8.9M | 40.41%-8.52M | -116.97%-29.94M | 983.64%26.58M | -100.93%-261K | ---41.97M |
-Change in inventory | -22.59%-23.24M | 144.64%42.72M | 354.32%23.49M | 224.62%19.41M | 204.89%18.78M | 64.21%-18.96M | 2.14%-95.69M | 54.39%-9.24M | 40.49%-15.58M | ---17.9M |
-Change in payables and accrued expense | -9.36%-39.25M | -7.25%-19.78M | -1.04%-6.53M | 17.98%10.91M | -13.64%11.74M | -3.09%-35.89M | -119.86%-18.44M | -122.51%-6.46M | 4.09%9.24M | --13.6M |
-Change in other working capital | -172.50%-5.72M | 36.76%-12.57M | 38.41%-14.88M | 1,611.37%3.85M | -90.04%558K | -98.11%-2.1M | -42.78%-19.87M | -13.85%-24.16M | -117.87%-255K | --5.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.93%118.92M | 72.50%651.02M | 50.84%159.65M | 53.07%209.05M | 84.73%191.49M | 189.96%90.83M | -17.40%377.39M | 6.20%105.84M | -0.45%136.57M | --103.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.17%-31.62M | 18.32%-185.27M | 27.67%-38.95M | 9.01%-53.15M | -28.88%-54.53M | 46.51%-38.64M | -47.96%-226.82M | -5.22%-53.85M | -109.19%-58.41M | -42.31M |
Net PPE purchase and sale | 2.87%-37.19M | 8.15%-184.78M | 27.46%-39.15M | 8.47%-53.39M | -29.15%-53.94M | 18.69%-38.29M | -50.61%-201.16M | -5.95%-53.97M | -109.31%-58.33M | ---41.77M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -30.49%-25.3M | --0 | --0 | ---280K |
Net other investing changes | 1,682.95%5.57M | -37.85%-499K | 69.57%195K | 407.50%246K | -123.57%-588K | -162.69%-352K | -4.32%-362K | 146.94%115K | -900.00%-80K | ---263K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.17%-31.62M | 18.32%-185.27M | 27.67%-38.95M | 9.01%-53.15M | -28.88%-54.53M | 46.51%-38.64M | -47.96%-226.82M | -5.22%-53.85M | -109.19%-58.41M | ---42.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -156.16%-1.86M | 38.30%-268.01M | 14.74%-109.61M | -99.21%-150.41M | 58.87%-11.31M | 101.64%3.32M | -660.22%-434.4M | -347.34%-128.56M | -700.77%-75.51M | -27.49M |
Net issuance payments of debt | -98.88%233K | 30.00%-65.28M | 102.68%600K | -875.73%-94.84M | -52.20%8.25M | 126.42%20.72M | -556.51%-93.25M | -202.84%-22.36M | -126.16%-9.72M | --17.25M |
Net common stock issuance | 95.05%45.37M | 78.69%-42.16M | 0.46%-70.6M | 47.63%-15.85M | 328.58%21.03M | 126.61%23.26M | -488.14%-197.81M | -774.32%-70.93M | -518.74%-30.27M | ---9.2M |
Cash dividends paid | -8.68%-42.85M | -11.40%-158.32M | -12.31%-39.61M | -11.84%-39.72M | -11.31%-39.56M | -10.14%-39.43M | -11.81%-142.13M | -10.66%-35.27M | -11.60%-35.51M | ---35.54M |
Net other financing activities | -274.57%-4.61M | -84.58%-2.25M | --0 | --0 | ---1.02M | -0.98%-1.23M | 14.28%-1.22M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -156.16%-1.86M | 38.30%-268.01M | 14.74%-109.61M | -99.21%-150.41M | 58.87%-11.31M | 101.64%3.32M | -660.22%-434.4M | -347.34%-128.56M | -700.77%-75.51M | ---27.49M |
Net cash flow | ||||||||||
Beginning cash position | 58.60%537.95M | -45.67%339.2M | 26.75%525.79M | 25.95%520.63M | 3.90%395.31M | -45.67%339.2M | 64.76%624.3M | -31.30%414.83M | -14.38%413.36M | --380.49M |
Current changes in cash | 53.93%85.44M | 169.67%197.73M | 114.47%11.08M | 107.06%5.49M | 271.11%125.66M | 122.77%55.51M | -215.16%-283.83M | -487.80%-76.57M | -97.82%2.65M | --33.86M |
Effect of exchange rate changes | -208.35%-662K | 179.97%1.02M | 15.58%1.08M | 71.66%-335K | 65.89%-337K | 1,457.78%611K | -20.34%-1.28M | 28.36%937K | -50.00%-1.18M | ---988K |
End cash Position | 57.53%622.73M | 58.60%537.95M | 58.60%537.95M | 26.75%525.79M | 25.95%520.63M | 3.90%395.31M | -45.67%339.2M | -45.67%339.2M | -31.30%414.83M | --413.36M |
Free cash flow | 55.56%81.73M | 164.56%466.24M | 132.29%120.5M | 98.96%155.65M | 122.25%137.55M | 433.20%52.54M | -45.49%176.23M | 6.46%51.87M | -28.43%78.24M | --61.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data