(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -36.44%4.6B | -14.35%7.24B | 3.12%8.46B | 9.62%8.2B | 8.51%7.48B | -9.53%6.89B | 32.49%7.62B | 9.64%5.75B | -14.01%5.25B | 0.93%6.1B |
Other non cash items | 75.54%917.99M | 169.27%522.96M | 221.02%194.21M | 41.51%-160.48M | 22.36%-274.37M | -11.46%-353.38M | -44.49%-317.05M | 36.79%-219.43M | -14.09%-347.17M | -44.50%-304.3M |
Change In working capital | 140.81%3.45B | 32.63%-8.46B | -253.26%-12.55B | -2,355.63%-3.55B | -166.57%-144.7M | 123.35%217.35M | -170.15%-930.99M | -36.70%-344.62M | -445.56%-252.09M | 69.42%-46.21M |
-Change in receivables | 44.10%-2.21B | -120.75%-3.96B | 74.83%-1.79B | -347.21%-7.12B | -149.68%-1.59B | 28.58%-638.05M | -218.27%-893.4M | -302.68%-280.71M | 170.56%138.5M | -36.41%-196.27M |
-Change in inventory | 130.33%1B | 84.30%-3.3B | -7,649.02%-21.01B | 232.79%278.25M | 151.18%83.61M | 6.88%-163.36M | -2,257.26%-175.43M | 138.43%8.13M | -279.10%-21.16M | 156.95%11.82M |
-Change in other current assets | 28.02%3.88B | 625.15%3.03B | -150.97%-576.49M | 55.11%1.13B | -35.97%729.26M | 451.40%1.14B | 840.90%206.56M | 78.56%-27.88M | -644.87%-130.03M | 8,273.68%23.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 865.67%10.71B | 71.68%-1.4B | -244.73%-4.94B | -48.60%3.41B | 4.94%6.64B | 24.75%6.33B | -16.84%5.07B | 12.33%6.1B | 4.72%5.43B | 9.93%5.18B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -7.55%-737.82M | 18.04%-686.02M | -2.27%-836.99M | -24.95%-818.41M | -14.92%-654.99M | -59.49%-569.97M | 29.26%-357.37M | 63.18%-505.15M | -607.52%-1.37B | -40.22%-193.93M |
Net intangibles purchase and sale | --0 | -375,145.45%-41.28M | 99.95%-11K | ---23.15M | --0 | ---- | -339.18%-232.97M | 36.38%-53.05M | -210.23%-83.38M | -139.47%-26.88M |
Net business purchase and sale | 125.51%332.72M | -263.94%-1.3B | -18.04%-358.42M | 84.82%-303.63M | 17.70%-2B | -29.21%-2.43B | -1,460.30%-1.88B | 96.34%-120.59M | -723.07%-3.3B | -136.58%-400.46M |
Net investment purchase and sale | -294.01%-1.09B | 30.01%559.59M | --430.4M | ---- | 735.26%6.5B | -188.49%-1.02B | 164.38%1.16B | -205.17%-1.8B | 152.39%1.71B | -67.94%-3.26B |
Net other investing changes | 91.86%-292.69M | 8.83%-3.59B | -1,522.65%-3.94B | 88.54%-242.97M | -280.25%-2.12B | -756.17%-557.55M | -227.70%-65.12M | 97.91%-19.87M | -2,364.49%-951.59M | 85.52%-38.61M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.80%-2.5B | 0.94%-5.79B | -161.84%-5.85B | -258.30%-2.23B | 126.39%1.41B | -159.36%-5.35B | 36.87%-2.06B | 28.09%-3.27B | -2.08%-4.54B | -220.55%-4.45B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -98.10%263.53M | -7.72%13.88B | 476.54%15.04B | 311.13%2.61B | -138.97%-1.24B | 2,030.87%3.17B | 91.87%-164.19M | -170.76%-2.02B | 122.80%2.85B | 638.38%1.28B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.07%61.28M | 5,310.64%91.55M | -84.02%1.69M |
Cash dividends paid | -0.13%-4.01B | -2.99%-4B | -2.29%-3.89B | -6.09%-3.8B | -9.60%-3.58B | -12.36%-3.27B | -29.00%-2.91B | -20.19%-2.26B | -25.30%-1.88B | -20.04%-1.5B |
Net other financing activities | 669.03%656.48M | -150.14%-115.37M | -46.02%230.08M | 222.65%426.25M | -692.14%-347.54M | -27.19%58.69M | -81.42%80.61M | 123.84%433.84M | --193.82M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -166.47%-5.3B | -21.89%7.97B | 797.37%10.21B | 74.75%-1.46B | -1,389.38%-5.8B | 88.42%-389.09M | 18.43%-3.36B | -531.39%-4.12B | 424.72%954.6M | 81.88%-293.97M |
Net cash flow | ||||||||||
Beginning cash position | -0.22%8.81B | -3.96%8.83B | 2.79%9.2B | 29.93%8.95B | 5.63%6.89B | 1.70%6.52B | -20.80%6.41B | 20.89%8.1B | 6.89%6.7B | 40.09%6.26B |
Current changes in cash | 273.79%2.91B | 233.38%778M | -104.76%-583.28M | -112.63%-284.86M | 282.67%2.26B | 268.61%589.54M | 72.82%-349.65M | -169.87%-1.29B | 318.10%1.84B | -74.18%440.31M |
Effect of exchange rate changes | 58.70%-329.19M | -463.70%-797.06M | -58.99%219.15M | 374.35%534.39M | 12.40%-194.79M | -148.50%-222.35M | 215.27%458.43M | 10.03%-397.72M | -4,951.48%-442.06M | -109.98%-8.75M |
End cash Position | 29.26%11.39B | -0.22%8.81B | -3.96%8.83B | 2.79%9.2B | 29.93%8.95B | 5.63%6.89B | 1.70%6.52B | -20.80%6.41B | 20.89%8.1B | 6.89%6.7B |
Free cash flow | 559.03%9.93B | 62.67%-2.16B | -327.01%-5.8B | -57.20%2.55B | 3.75%5.97B | 28.40%5.75B | -19.15%4.48B | 39.42%5.54B | -18.58%3.97B | 6.64%4.88B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data