(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.90%12.59B | 40.90%12.59B | 38.59%14.59B | -6.85%8.94B | -6.85%8.94B | -9.54%10.53B | -7.45%9.6B | --9.6B | -18.63%11.64B | -16.03%10.37B |
-Cash and cash equivalents | 40.90%12.59B | 40.90%12.59B | 38.59%14.59B | -6.85%8.94B | -6.85%8.94B | -9.54%10.53B | -7.45%9.6B | --9.6B | -18.63%11.64B | -16.03%10.37B |
-Accounts receivable | 26.16%6.66B | 26.16%6.66B | 152.59%6.77B | 17.00%5.28B | 17.00%5.28B | -44.29%2.68B | -13.09%4.51B | --4.51B | 66.93%4.81B | 221.89%5.19B |
-Taxes receivable | 106.77%617.91M | 106.77%617.91M | 169.81%366.76M | 185.60%298.85M | 185.60%298.85M | -46.38%135.94M | 1,259.81%104.64M | --104.64M | 214.90%253.52M | -92.95%7.7M |
-Other receivables | 24.15%1.74B | 24.15%1.74B | -68.77%1.29B | 4.75%1.4B | 4.75%1.4B | 319.31%4.13B | 37.38%1.34B | --1.34B | 517.94%984.05M | 536.60%971.93M |
Inventory | -7.11%33.18B | -7.11%33.18B | 0.39%35.76B | 1.64%35.72B | 1.64%35.72B | 65.73%35.62B | 228.65%35.15B | --35.15B | 123.45%21.49B | -1.01%10.7B |
Restricted cash | -16.33%487.88M | -16.33%487.88M | 14.89%626.28M | 24.21%583.07M | 24.21%583.07M | -32.29%545.09M | 300.34%469.41M | --469.41M | 78.05%805.09M | -88.25%117.25M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | --68.68M | ---- | ---- | ---- | ---- |
Total current assets | 5.85%55.28B | 5.85%55.28B | 10.61%59.4B | 2.06%52.22B | 2.06%52.22B | 34.31%53.7B | 87.07%51.16B | --51.16B | 45.43%39.99B | 5.10%27.35B |
Non current assets | ||||||||||
Net PPE | 38.69%11.35B | 38.69%11.35B | 29.29%11.06B | -8.33%8.18B | -8.33%8.18B | -0.01%8.56B | 7.67%8.92B | --8.92B | 16.09%8.56B | 11.48%8.29B |
-Gross PPE | 27.36%17.82B | 27.36%17.82B | 29.29%11.06B | -3.64%13.99B | -3.64%13.99B | -0.01%8.56B | 9.16%14.52B | --14.52B | 16.09%8.56B | 11.97%13.3B |
-Accumulated depreciation | -11.41%-6.48B | -11.41%-6.48B | ---- | -3.84%-5.81B | -3.84%-5.81B | ---- | -11.61%-5.6B | ---5.6B | ---- | -12.79%-5.02B |
Goodwill and other intangible assets | -1.03%23.15B | -1.03%23.15B | 1.41%23.59B | 3.38%23.39B | 3.38%23.39B | 11.78%23.26B | 44.26%22.63B | --22.63B | 49.36%20.81B | 8.44%15.68B |
-Goodwill | 1.25%851.73M | 1.25%851.73M | 7.86%843.32M | 4.50%841.2M | 4.50%841.2M | 27.36%781.89M | 35.50%804.96M | --804.96M | 8.02%613.9M | 3.46%594.09M |
-Other intangible assets | -1.11%22.3B | -1.11%22.3B | 1.18%22.74B | 3.33%22.55B | 3.33%22.55B | 11.31%22.48B | 44.60%21.82B | --21.82B | 51.12%20.19B | 8.65%15.09B |
Non current prepaid assets | -46.30%510.3M | -46.30%510.3M | 6.81%538.64M | 54.88%950.3M | 54.88%950.3M | -12.17%504.28M | 15.06%613.59M | --613.59M | 274.35%574.15M | 226.62%533.27M |
Total non current assets | 4.18%84.69B | 4.18%84.69B | 4.29%83.93B | 3.08%81.29B | 3.08%81.29B | 10.61%80.48B | 26.69%78.87B | --78.87B | 41.45%72.76B | 23.51%62.25B |
Total assets | 4.83%139.97B | 4.83%139.97B | 6.82%143.34B | 2.68%133.51B | 2.68%133.51B | 19.01%134.19B | 45.12%130.03B | --130.03B | 42.83%112.75B | 17.24%89.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.45%19.55B | 4.45%19.55B | -2.63%20.99B | -29.56%18.72B | -29.56%18.72B | 16.86%21.56B | 149.73%26.57B | --26.57B | 100.54%18.45B | 74.67%10.64B |
-accounts payable | 10.38%16.38B | 10.38%16.38B | -0.39%14.26B | -31.89%14.84B | -31.89%14.84B | 21.70%14.31B | 216.55%21.78B | --21.78B | 145.37%11.76B | 49.77%6.88B |
-Total tax payable | -16.31%2.68B | -16.31%2.68B | -2.63%3.29B | -13.45%3.21B | -13.45%3.21B | 27.08%3.38B | 43.73%3.7B | --3.7B | 84.25%2.66B | 93.99%2.58B |
-Dividends payable | ---- | ---- | 0.19%2.79B | ---- | ---- | 3.00%2.78B | ---- | ---- | 1.98%2.7B | ---- |
-Other payable | -27.37%488.77M | -27.37%488.77M | -39.46%655.31M | -37.71%672.97M | -37.71%672.97M | -18.36%1.08B | -8.45%1.08B | --1.08B | 322.62%1.33B | 605.71%1.18B |
Current debt and capital lease obligation | 51.15%15.3B | 51.15%15.3B | 63.54%11.7B | 44.24%10.12B | 44.24%10.12B | 38.73%7.15B | 22.12%7.02B | --7.02B | 50.81%5.16B | 293.67%5.75B |
-Current debt | 51.84%15.25B | 51.84%15.25B | 64.86%11.67B | 44.98%10.04B | 44.98%10.04B | 39.30%7.08B | 21.76%6.93B | --6.93B | 50.54%5.08B | 301.57%5.69B |
-Current capital lease obligation | -38.63%47.71M | -38.63%47.71M | -55.99%34.38M | -12.77%77.73M | -12.77%77.73M | 0.99%78.1M | 58.93%89.12M | --89.12M | 70.90%77.33M | 31.43%56.07M |
Current liabilities | 28.03%45.67B | 28.03%45.67B | 31.45%43.09B | -4.23%35.67B | -4.23%35.67B | 16.39%32.78B | 88.42%37.24B | --37.24B | 90.67%28.16B | 85.74%19.77B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.26%27.73B | -11.26%27.73B | -0.04%33.16B | 37.38%31.25B | 37.38%31.25B | 100.25%33.17B | 280.14%22.75B | --22.75B | 157.06%16.56B | -18.58%5.98B |
-Long term debt | -11.45%27.18B | -11.45%27.18B | 0.24%32.64B | 40.70%30.69B | 40.70%30.69B | 108.83%32.57B | 295.77%21.81B | --21.81B | 167.00%15.59B | -17.99%5.51B |
-Long term capital lease obligation | -0.90%558.11M | -0.90%558.11M | -15.41%510.78M | -39.92%563.17M | -39.92%563.17M | -37.75%603.83M | 98.11%937.32M | --937.32M | 60.85%970.08M | -24.92%473.14M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.30%652.79M |
Other non current liabilities | 20.83%212.36M | 20.83%212.36M | 10.31%1.84B | -25.19%175.75M | -25.19%175.75M | -6.92%1.66B | 15.33%234.91M | --234.91M | -8.03%1.79B | 23.25%203.69M |
Total non current liabilities | -7.80%36.27B | -7.80%36.27B | 1.35%42B | 27.38%39.34B | 27.38%39.34B | 67.47%41.44B | 122.52%30.88B | --30.88B | 74.02%24.74B | -8.03%13.88B |
Total liabilities | 9.24%81.94B | 9.24%81.94B | 14.64%85.08B | 10.10%75.01B | 10.10%75.01B | 40.27%74.21B | 102.49%68.13B | --68.13B | 82.50%52.91B | 30.75%33.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | --8.97B | 0.00%8.97B | 0.00%8.97B |
-common stock | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | 0.00%8.97B | --8.97B | 0.00%8.97B | 0.00%8.97B |
Retained earnings | -4.44%28.23B | -4.44%28.23B | --29.26B | --29.54B | --29.54B | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -3.52%41.8B | -3.52%41.8B | -6.51%41.63B | -6.24%43.33B | -6.24%43.33B | -0.43%44.53B | 4.48%46.21B | --46.21B | 11.37%44.72B | 7.46%44.23B |
Noncontrolling interests | 6.90%16.23B | 6.90%16.23B | 7.64%16.62B | -3.27%15.18B | -3.27%15.18B | 2.13%15.44B | 33.82%15.69B | --15.69B | 54.43%15.12B | 22.98%11.73B |
Total equity | -0.82%58.03B | -0.82%58.03B | -2.87%58.25B | -5.49%58.51B | -5.49%58.51B | 0.22%59.97B | 10.63%61.9B | --61.9B | 19.81%59.84B | 10.38%55.96B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data