(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.10%11.14B | 109.55%3.61B | -27.81%2.34B | -16.61%3.22B | -15.37%1.96B | -10.92%11.15B | -77.95%1.72B | 26.10%3.25B | 600.89%3.86B | 47.90%2.32B |
Net income from continuing operations | -34.34%7.54B | -51.84%586.8M | -47.32%1.59B | -50.15%2.14B | 9.35%3.22B | -26.22%11.48B | -65.77%1.22B | -45.97%3.02B | 9.25%4.3B | 19.02%2.94B |
Operating gains losses | 317.88%459.23M | -89.43%27.81M | 148.61%281.43M | 171.68%195.17M | -858.27%-45.18M | 147.91%109.9M | 126.74%263.02M | 144.50%113.2M | -249.85%-272.28M | 110.24%5.96M |
Depreciation and amortization | 6.30%3.05B | 2.82%790.84M | 7.00%789.15M | 7.31%752.45M | 8.49%714.78M | 7.83%2.87B | 8.86%769.17M | 9.64%737.52M | 11.21%701.21M | 1.54%658.81M |
Deferred tax | -81.35%871.65M | -82.03%168.61M | -63.86%345.86M | -68.10%383.22M | -101.65%-26.03M | 27.82%4.67B | -46.76%938.4M | -49.69%956.9M | 40.00%1.2B | 85.25%1.58B |
Other non cash items | 98.67%1.17B | 357.95%1.06B | -709.42%-1.4B | 65.59%1.68B | -206.18%-166.76M | -65.31%589.72M | -117.03%-410.68M | 88.85%-173.58M | 187.49%1.02B | -68.07%157.06M |
Change In working capital | 102.47%114.23M | 359.74%1.16B | 449.65%1.02B | 56.38%-566.48M | 42.38%-1.49B | 32.75%-4.63B | -138.13%-445.34M | 78.88%-290.95M | 67.96%-1.3B | 0.94%-2.59B |
-Change in receivables | -7,082.10%-401.68M | -52.39%704.92M | -95.85%27.66M | 159.91%122.86M | 35.05%-1.26B | 100.43%5.75M | 19.29%1.48B | 292.53%665.73M | 80.44%-205.07M | -65.41%-1.94B |
-Change in inventory | 164.02%1.31B | -76.11%146.95M | 417.05%1.16B | 78.84%-312.79M | 138.55%312.45M | 73.53%-2.04B | 147.78%615.04M | 73.57%-365.5M | 44.78%-1.48B | 65.61%-810.49M |
-Change in payables and accrued expense | 69.55%-789.52M | 112.00%304.84M | 71.39%-169.15M | -197.92%-376.55M | -455.36%-548.66M | -220.73%-2.59B | -309.28%-2.54B | -268.42%-591.18M | 217.20%384.55M | -83.05%154.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.10%11.14B | 109.55%3.61B | -27.81%2.34B | -16.61%3.22B | -15.37%1.96B | -10.92%11.15B | -77.95%1.72B | 26.10%3.25B | 600.89%3.86B | 47.90%2.32B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.45%-5.77B | -13.86%-1.97B | -33.33%-1.51B | -24.32%-1.21B | -74.27%-1.07B | -48.85%-4.46B | -57.66%-1.73B | -37.17%-1.14B | -63.22%-975.2M | -30.59%-615.8M |
Net PPE purchase and sale | -21.80%-5.17B | 9.71%-1.51B | -40.54%-1.48B | -31.01%-1.23B | -63.71%-948.86M | -44.17%-4.24B | -44.83%-1.67B | -31.48%-1.05B | -69.72%-936.98M | -33.40%-579.59M |
Net intangibles purchase and sale | 32.84%-127.2M | 40.72%-36.19M | 41.50%-31.53M | 16.76%-31.82M | 23.62%-27.66M | -13.87%-189.38M | -4.73%-61.05M | -111.16%-53.9M | 15.80%-38.22M | 2.40%-36.21M |
Net business purchase and sale | -1,683.78%-477.18M | ---427.53M | --0 | --47.01M | ---96.65M | -123.55%-26.75M | --0 | ---26.75M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.45%-5.77B | -13.86%-1.97B | -33.33%-1.51B | -24.32%-1.21B | -74.27%-1.07B | -48.85%-4.46B | -57.66%-1.73B | -37.17%-1.14B | -63.22%-975.2M | -30.59%-615.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 50.03%-4.13B | 72.89%-928.09M | 72.43%-531.85M | 24.83%-1.95B | -128.73%-719.4M | 17.29%-8.26B | 47.64%-3.42B | -115.51%-1.93B | -169.85%-2.59B | 80.22%-314.52M |
Net issuance payments of debt | -15.80%-1.44B | -146.04%-99.84M | 271.23%218.86M | 13.71%-1.17B | -1,585.31%-387.15M | 73.18%-1.25B | 106.65%216.85M | -550.04%-127.82M | -414.82%-1.36B | 102.27%26.07M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | ---1.07B | ---156.98M | ---604M | ---- | ---- |
Cash dividends paid | 54.46%-2.68B | 76.22%-828.26M | 37.30%-750.71M | 11.29%-772.11M | 2.45%-332.25M | -10.34%-5.89B | -6.22%-3.48B | -29.64%-1.2B | -25.20%-870.33M | 22.80%-340.58M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---46.15M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 50.03%-4.13B | 72.89%-928.09M | 72.43%-531.85M | 24.83%-1.95B | -128.73%-719.4M | 17.29%-8.26B | 47.64%-3.42B | -115.51%-1.93B | -169.85%-2.59B | 80.22%-314.52M |
Net cash flow | ||||||||||
Beginning cash position | -40.49%2.48B | -52.88%2.91B | -55.75%2.56B | -47.26%2.58B | -40.49%2.48B | -9.89%4.16B | 55.57%6.19B | 90.89%5.78B | 15.40%4.9B | -9.89%4.16B |
Current changes in cash | 179.23%1.24B | 120.73%711.46M | 62.70%299.45M | -80.07%58.42M | -87.69%171.12M | -239.02%-1.57B | -1,963.60%-3.43B | -78.43%184.05M | 129.13%293.2M | 382.01%1.39B |
Effect of exchange rate changes | -496.40%-710.66M | -123.95%-620.35M | -73.74%59.04M | -114.32%-84.26M | 90.07%-65.1M | -2,364.50%-119.16M | -73,968.00%-277.01M | 133.08%224.85M | 381.38%588.4M | -657.66%-655.4M |
End cash Position | 21.40%3.01B | 21.40%3.01B | -52.88%2.91B | -55.75%2.56B | -47.26%2.58B | -40.49%2.48B | -40.49%2.48B | 55.57%6.19B | 90.89%5.78B | 15.40%4.9B |
Free cash flow | -13.00%5.8B | 9,880.84%2.04B | -61.30%827.64M | -31.60%1.96B | -41.95%981.68M | -28.48%6.67B | -100.32%-20.82M | 22.89%2.14B | 4,818.31%2.86B | 54.23%1.69B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data