(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --515.66M | 0.81%529.95M | 0.81%529.95M | --123.42M | --187.9M | 16.09%525.72M | --525.72M | 1.40%452.84M | 17.28%446.57M | 17.28%446.57M |
-Cash and cash equivalents | --15.44M | -46.43%12.32M | -46.43%12.32M | --6M | --11.04M | -35.06%23.01M | --23.01M | 21.99%35.42M | 133.52%29.04M | 133.52%29.04M |
-Short-term investments | --500.22M | 2.97%517.63M | 2.97%517.63M | --117.42M | --176.86M | 20.44%502.71M | --502.71M | -0.03%417.41M | 13.36%417.53M | 13.36%417.53M |
-Accounts receivable | --749.87M | 4.78%712.04M | 4.78%712.04M | --683.99M | --729.54M | 59.70%679.55M | --679.55M | -12.64%425.51M | 10.06%487.08M | 10.06%487.08M |
-Other receivables | --304.54M | 25.49%271.18M | 25.49%271.18M | --236.73M | --227.07M | 18.39%216.1M | --216.1M | 0.33%182.53M | 25.47%181.94M | 25.47%181.94M |
Inventory | --1.48B | -31.58%1.74B | -31.58%1.74B | --2.38B | --2.5B | 51.15%2.54B | --2.54B | 35.04%1.68B | 55.66%1.24B | 55.66%1.24B |
Prepaid assets | --4.52M | 161.56%4.85M | 161.56%4.85M | --3.86M | --5.32M | 16.96%1.86M | --1.86M | 78.20%1.59M | -52.15%890K | -52.15%890K |
Restricted cash | ---- | ---- | ---- | --146.41M | --140.73M | ---- | ---- | -8.89%159.95M | 423.09%175.55M | 423.09%175.55M |
Total current assets | --3.5B | -11.70%3.51B | -11.70%3.51B | --3.66B | --3.88B | 36.44%3.97B | --3.97B | 14.41%2.91B | 40.50%2.54B | 40.50%2.54B |
Non current assets | ||||||||||
Net PPE | --16.44M | -25.05%20.37M | -25.05%20.37M | --20.5M | --24.5M | -38.28%27.18M | --27.18M | 74.87%44.03M | 77.84%25.18M | 77.84%25.18M |
-Gross PPE | --44.29M | -47.40%38.5M | -47.40%38.5M | --59.91M | --66.55M | 10.32%73.2M | --73.2M | 74.92%66.36M | 35.21%37.94M | 35.21%37.94M |
-Accumulated depreciation | ---27.85M | 60.60%-18.13M | 60.60%-18.13M | ---39.41M | ---42.05M | -106.15%-46.03M | ---46.03M | -75.04%-22.33M | 8.22%-12.76M | 8.22%-12.76M |
Goodwill and other intangible assets | --186.98M | -1.29%187.78M | -1.29%187.78M | --189.83M | --188.44M | 13.36%190.24M | --190.24M | 3,604.50%167.81M | -36.05%4.53M | -36.05%4.53M |
-Other intangible assets | --186.98M | -1.29%187.78M | -1.29%187.78M | --189.83M | --188.44M | 13.36%190.24M | --190.24M | 3,604.50%167.81M | -36.05%4.53M | -36.05%4.53M |
Financial assets | ---- | --0 | --0 | --218.54M | --176.59M | --123.29M | --123.29M | ---- | ---- | ---- |
Other non current assets | --745.09M | 55.04%741.22M | 55.04%741.22M | --466.83M | --470.87M | -24.52%478.08M | --478.08M | 51.45%633.36M | -6.26%418.2M | -6.26%418.2M |
Total non current assets | --1.63B | 6.85%1.62B | 6.85%1.62B | --1.61B | --1.59B | -16.31%1.52B | --1.52B | 50.20%1.81B | 65.31%1.21B | 65.31%1.21B |
Total assets | --5.12B | -6.57%5.13B | -6.57%5.13B | --5.27B | --5.47B | 16.19%5.49B | --5.49B | 25.93%4.72B | 47.63%3.75B | 47.63%3.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --130.53M | 2.83%131.74M | 2.83%131.74M | --114.1M | --185.24M | -84.10%128.12M | --128.12M | -2.00%805.67M | 73.65%822.1M | 73.65%822.1M |
-accounts payable | --40.24M | 1,178.08%48.7M | 1,178.08%48.7M | --29.97M | --48.21M | -98.78%3.81M | --3.81M | -32.08%311.48M | 115.34%458.61M | 115.34%458.61M |
-Total tax payable | --82.69M | -0.50%72.88M | -0.50%72.88M | --66.69M | --64.37M | -15.83%73.25M | --73.25M | 0.22%87.02M | 24.28%86.83M | 24.28%86.83M |
-Other payable | --7.6M | -80.10%10.16M | -80.10%10.16M | --17.44M | --72.66M | -87.46%51.06M | --51.06M | 47.17%407.17M | 45.16%276.66M | 45.16%276.66M |
Current provisions | --96.08M | 2.71%100.83M | 2.71%100.83M | --124.6M | --130.09M | -21.81%98.17M | --98.17M | -14.63%125.55M | -3.90%147.07M | -3.90%147.07M |
Current debt and capital lease obligation | --947.58M | 32.64%985.66M | 32.64%985.66M | --804.43M | --678.21M | 83.74%743.09M | --743.09M | -12.35%404.43M | -22.27%461.42M | -22.27%461.42M |
-Current debt | --947.58M | 32.64%985.66M | 32.64%985.66M | --804.43M | --678.21M | 83.74%743.09M | --743.09M | -12.35%404.43M | -22.27%461.42M | -22.27%461.42M |
Other current liabilities | --356.49M | -12.63%433.62M | -12.63%433.62M | --460.74M | --438.13M | 6,448.67%496.32M | --496.32M | -43.00%7.58M | -35.22%13.3M | -35.22%13.3M |
Current liabilities | --2.07B | 7.63%2.03B | 7.63%2.03B | --1.8B | --1.67B | 37.93%1.89B | --1.89B | -7.34%1.37B | 17.80%1.48B | 17.80%1.48B |
Non current liabilities | ||||||||||
Long term provisions | --129.09M | -0.71%135.94M | -0.71%135.94M | --104.5M | --109.49M | 14.06%136.91M | --136.91M | 16.07%120.03M | -16.52%103.42M | -16.52%103.42M |
Long term debt and capital lease obligation | --752.4M | -32.01%847.88M | -32.01%847.88M | --1.16B | --1.28B | 7.06%1.25B | --1.25B | 141.85%1.16B | 229.03%481.62M | 229.03%481.62M |
-Long term debt | --752.4M | -32.01%847.88M | -32.01%847.88M | --1.16B | --1.28B | 7.06%1.25B | --1.25B | 141.85%1.16B | 229.03%481.62M | 229.03%481.62M |
Other non current liabilities | --160.01M | 3.64%187.18M | 3.64%187.18M | --215.95M | --228.18M | 2,656.50%180.61M | --180.61M | -39.87%6.55M | -45.07%10.9M | -45.07%10.9M |
Total non current liabilities | --1.27B | -24.01%1.39B | -24.01%1.39B | --1.78B | --2.02B | 18.76%1.83B | --1.83B | 112.34%1.54B | 79.21%724.63M | 79.21%724.63M |
Total liabilities | --3.34B | -7.94%3.42B | -7.94%3.42B | --3.58B | --3.69B | 27.78%3.71B | --3.71B | 32.07%2.91B | 32.79%2.2B | 32.79%2.2B |
Shareholders'equity | ||||||||||
Share capital | --1.46B | 13.03%1.42B | 13.03%1.42B | --1.42B | --1.42B | 0.35%1.25B | --1.25B | 15.26%1.25B | -62.98%1.08B | -62.98%1.08B |
-common stock | --1.46B | 13.03%1.42B | 13.03%1.42B | --1.42B | --1.42B | 0.35%1.25B | --1.25B | 15.26%1.25B | -62.98%1.08B | -62.98%1.08B |
Retained earnings | --111.66M | ---35.04M | ---35.04M | --73.46M | --162.15M | --0 | --0 | --0 | --0 | --0 |
Less: Treasury stock | --2.63M | 0.00%2.63M | 0.00%2.63M | --2.63M | --2.63M | 0.00%2.63M | --2.63M | 0.00%2.63M | -93.95%2.63M | -93.95%2.63M |
Other equity interest | --10M | ---- | ---- | ---- | ---- | --34M | --34M | ---- | ---- | ---- |
Total stockholders'equity | --1.78B | -3.71%1.71B | -3.71%1.71B | --1.69B | --1.78B | -2.38%1.77B | --1.77B | 16.85%1.82B | 76.24%1.55B | 76.24%1.55B |
Noncontrolling interests | --958K | 20.05%958K | 20.05%958K | --1.07M | --798K | 13.51%798K | --798K | 117.62%703K | -377.98%-3.99M | -377.98%-3.99M |
Total equity | --1.78B | -3.70%1.71B | -3.70%1.71B | --1.69B | --1.78B | -2.37%1.77B | --1.77B | 17.20%1.82B | 75.51%1.55B | 75.51%1.55B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- |
No Data