(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.25%298.35M | -26.25%298.35M | -23.44%323.51M | -26.13%347.65M | 20.85%375.18M | 27.95%404.53M | 27.95%404.53M | 40.19%422.58M | 78.28%470.62M | -40.91%310.44M |
-Cash and cash equivalents | 25.82%298.35M | 25.82%298.35M | 61.30%323.51M | 100.97%347.65M | 667.00%342.28M | 480.72%237.13M | 480.72%237.13M | 1,137.97%200.56M | 912.49%172.98M | -91.51%44.63M |
-Short-term investments | --0 | --0 | --0 | --0 | -87.62%32.9M | -39.20%167.41M | -39.20%167.41M | -22.17%222.01M | 20.55%297.63M | --265.81M |
Receivables | 299.39%3.95M | 299.39%3.95M | 194.57%3.64M | 50.65%2.43M | 1,134.52%2.07M | -60.53%990K | -60.53%990K | 140.74%1.24M | 90.20%1.61M | 82.61%168K |
-Accounts receivable | 451.05%2.62M | 451.05%2.62M | 536.93%2.24M | 437.77%1.01M | 408.93%855K | -51.33%476K | -51.33%476K | -31.38%352K | -77.80%188K | 82.61%168K |
-Accrued interest receivable | 158.95%1.33M | 158.95%1.33M | 102.91%1.4M | 38.55%1.42M | --1.22M | -66.41%514K | -66.41%514K | --688K | --1.02M | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --195K | --401K | ---- |
Inventory | -39.99%3.81M | -39.99%3.81M | -10.81%3.69M | 65.61%4.39M | 59.23%4.36M | 130.72%6.35M | 130.72%6.35M | 76.63%4.14M | 19.54%2.65M | 11.54%2.74M |
Prepaid assets | -17.08%1.67M | -17.08%1.67M | -34.67%1.8M | -39.62%2.33M | --3.77M | -3.32%2.01M | -3.32%2.01M | --2.75M | --3.85M | ---- |
Restricted cash | 7,385.27%77.25M | 7,385.27%77.25M | 7,493.65%77.76M | 1,108.03%71.2M | -93.64%1.03M | -95.88%1.03M | -95.88%1.03M | -97.94%1.02M | -89.78%5.89M | --16.22M |
Other current assets | 165.04%1.36M | 165.04%1.36M | --838K | --697K | ---- | --512K | --512K | ---- | ---- | 3.61%5.86M |
Total current assets | -6.99%386.38M | -6.99%386.38M | -4.75%411.23M | -11.54%428.69M | 15.20%386.41M | 19.19%415.42M | 19.19%415.42M | 19.48%431.72M | 47.22%484.62M | -37.13%335.42M |
Non current assets | ||||||||||
Net PPE | 14.12%213.1M | 14.12%213.1M | 23.13%239.72M | -2.63%200.21M | -0.34%185.36M | 33.00%186.72M | 33.00%186.72M | 48.14%194.69M | 89.51%205.63M | 163.09%185.99M |
-Gross PPE | 15.89%299.41M | 15.89%299.41M | 22.86%322.86M | 2.83%279.52M | 3.91%260.82M | 26.49%258.36M | 26.49%258.36M | 35.42%262.79M | 59.95%271.83M | 91.67%251M |
-Accumulated depreciation | -20.49%-86.32M | -20.49%-86.32M | -22.09%-83.14M | -19.81%-79.31M | -16.07%-75.45M | -12.18%-71.64M | -12.18%-71.64M | -8.73%-68.1M | -7.74%-66.2M | -7.88%-65.01M |
Goodwill and other intangible assets | -15.17%6.52M | -15.17%6.52M | -14.75%6.82M | -15.02%7.11M | -14.51%7.4M | -13.95%7.69M | -13.95%7.69M | -12.12%8M | --8.36M | --8.66M |
-Other intangible assets | -15.17%6.52M | -15.17%6.52M | -14.75%6.82M | -15.02%7.11M | --7.4M | -13.95%7.69M | -13.95%7.69M | --8M | --8.36M | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --32.72M |
Non current prepaid assets | 2,727.11%34.21M | 2,727.11%34.21M | --1.54M | --21.65M | --20.41M | 45.61%1.21M | 45.61%1.21M | ---- | ---- | ---- |
Other non current assets | -88.73%10.11M | -88.73%10.11M | -89.25%10.22M | -77.77%16.89M | 17.45%89.11M | 9.02%89.7M | 9.02%89.7M | 31.05%95.01M | 4.36%76M | 1,582.99%75.87M |
Total non current assets | -7.50%263.94M | -7.50%263.94M | -13.23%258.29M | -15.21%245.87M | -0.31%302.29M | -3.88%285.33M | -3.88%285.33M | -5.20%297.69M | -18.66%289.99M | 303.22%303.24M |
Total assets | -7.20%650.32M | -7.20%650.32M | -8.21%669.52M | -12.92%674.56M | 7.83%688.69M | 8.58%700.75M | 8.58%700.75M | 8.00%729.41M | 12.97%774.61M | 4.92%638.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -61.48%2.72M | -61.48%2.72M | 563.35%9.61M | -42.69%1.94M | 202.57%4.23M | 46.19%7.06M | 46.19%7.06M | -86.68%1.45M | -56.11%3.38M | -63.58%1.4M |
-accounts payable | -45.74%2.72M | -45.74%2.72M | 563.22%9.61M | -42.69%1.94M | 175.77%3.86M | 3.71%5.01M | 3.71%5.01M | -86.68%1.45M | -56.11%3.38M | -63.58%1.4M |
-Total tax payable | -99.90%2K | -99.90%2K | --2K | --0 | --375K | --2.05M | --2.05M | ---- | ---- | ---- |
Current accrued expenses | 13.18%20.03M | 13.18%20.03M | -2.83%13.09M | 2.22%15.71M | 85.76%16.19M | -24.10%17.7M | -24.10%17.7M | 42.96%13.47M | 141.02%15.37M | 107.94%8.72M |
Current debt and capital lease obligation | 10,058.88%68.67M | 10,058.88%68.67M | 2,423.63%68.47M | 892.42%68.22M | -86.06%632K | -28.16%676K | -28.16%676K | -6.19%2.71M | 35.80%6.87M | 346.26%4.53M |
-Current debt | 42,728.30%68.1M | 42,728.30%68.1M | 42,885.44%67.92M | 42,772.15%67.74M | 70.79%152K | 0.63%159K | 0.63%159K | -4.24%158K | -9.20%158K | -91.24%89K |
-Current capital lease obligation | 11.61%577K | 11.61%577K | -78.51%549K | -92.84%481K | -89.20%480K | -33.97%517K | -33.97%517K | -6.31%2.56M | 37.40%6.72M | --4.45M |
Current liabilities | 259.44%91.43M | 259.44%91.43M | 446.61%96.36M | 249.61%89.58M | 42.46%25.56M | -12.56%25.44M | -12.56%25.44M | -35.83%17.63M | 19.43%25.62M | 67.29%17.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -97.82%1.51M | -97.82%1.51M | -98.09%1.63M | -98.13%1.59M | -19.81%69.11M | 0.10%69.02M | 0.10%69.02M | -3.03%85.32M | -3.17%85.22M | 40,553.77%86.19M |
-Long term debt | -99.97%21K | -99.97%21K | -99.92%54K | -99.86%94K | 0.88%67.53M | 0.87%67.38M | 0.87%67.38M | 0.87%67.24M | 0.87%67.09M | 31,477.83%66.95M |
-Long term capital lease obligation | -9.00%1.49M | -9.00%1.49M | -91.29%1.58M | -91.73%1.5M | -91.81%1.58M | -23.83%1.63M | -23.83%1.63M | -15.22%18.08M | -15.68%18.13M | --19.24M |
Other non current liabilities | ---- | ---- | ---- | --280K | 489.47%560K | 842.53%820K | 842.53%820K | 1,570.33%1.52M | ---- | -95.47%95K |
Total non current liabilities | -97.84%1.51M | -97.84%1.51M | -98.12%1.63M | -97.80%1.87M | -19.25%69.67M | 1.16%69.84M | 1.16%69.84M | -1.41%86.84M | -3.27%85.22M | 3,633.49%86.28M |
Total liabilities | -2.45%92.93M | -2.45%92.93M | -6.20%97.99M | -17.49%91.46M | -8.63%95.23M | -2.91%95.27M | -2.91%95.27M | -9.59%104.47M | 1.18%110.84M | 699.46%104.23M |
Shareholders'equity | ||||||||||
Share capital | 1.39%2.41M | 1.39%2.41M | 1.31%2.4M | 1.02%2.38M | 17.53%2.37M | 17.43%2.37M | 17.43%2.37M | 17.48%2.37M | 18.84%2.35M | 1.92%2.02M |
-common stock | 1.39%2.41M | 1.39%2.41M | 1.31%2.4M | 1.02%2.38M | 17.53%2.37M | 17.43%2.37M | 17.43%2.37M | 17.48%2.37M | 18.84%2.35M | 1.92%2.02M |
Retained earnings | -10.10%-721.6M | -10.10%-721.6M | -11.61%-703.12M | -17.27%-687.42M | -17.44%-673M | -17.58%-655.38M | -17.58%-655.38M | -16.48%-630M | -11.34%-586.21M | -12.75%-573.05M |
Paid-in capital | 1.35%1.28B | 1.35%1.28B | 1.40%1.27B | 1.46%1.27B | 14.20%1.26B | 14.17%1.26B | 14.17%1.26B | 14.18%1.25B | 13.53%1.25B | 0.46%1.11B |
Gains losses not affecting retained earnings | --0 | --0 | --0 | --0 | 92.75%-115K | -69.38%-1.04M | -69.38%-1.04M | -632.43%-2.17M | -634.85%-2.26M | ---1.59M |
Total stockholders'equity | -7.94%557.39M | -7.94%557.39M | -8.55%571.53M | -12.15%583.1M | 11.04%593.46M | 10.64%605.48M | 10.64%605.48M | 11.64%624.94M | 15.21%663.77M | -10.28%534.44M |
Total equity | -7.94%557.39M | -7.94%557.39M | -8.55%571.53M | -12.15%583.1M | 11.04%593.46M | 10.64%605.48M | 10.64%605.48M | 11.64%624.94M | 15.21%663.77M | -10.28%534.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data