(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | -63.52%-132.53M | 45.95%-81.05M | -149.93M |
Net income from continuing operations | -13.33%-136.07M | 27.26%-120.06M | ---165.06M |
Operating gains losses | 278.59%31.81M | 1,509.90%8.4M | ---596K |
Depreciation and amortization | -15.33%10.14M | -18.35%11.98M | --14.67M |
Other non cash items | -965.12%-55.08M | -68.10%6.37M | --19.96M |
Change In working capital | -171.42%-27.01M | 67.77%-9.95M | ---30.87M |
-Change in receivables | -7.39%-9.82M | 1.90%-9.14M | ---9.32M |
-Change in prepaid assets | 66.64%-463K | -141.22%-1.39M | --3.37M |
-Change in payables and accrued expense | -1,200.00%-11.57M | 104.64%1.05M | ---22.69M |
-Change in other current assets | -2,279.19%-3.25M | --149K | ---- |
-Change in other current liabilities | ---1.61M | --0 | ---- |
-Change in other working capital | 51.61%-300K | 72.20%-620K | ---2.23M |
Cash from discontinued investing activities | |||
Operating cash flow | -63.52%-132.53M | 45.95%-81.05M | ---149.93M |
Investing cash flow | |||
Cash flow from continuing investing activities | -207.15%-3.35M | -362.26%-1.09M | 416K |
Net PPE purchase and sale | -106.87%-2.26M | -362.26%-1.09M | --416K |
Net intangibles purchase and sale | ---1.09M | --0 | ---- |
Cash from discontinued investing activities | |||
Investing cash flow | -207.15%-3.35M | -362.26%-1.09M | --416K |
Financing cash flow | |||
Cash flow from continuing financing activities | 60.71%138.16M | -42.89%85.97M | 150.53M |
Net issuance payments of debt | 47.91%122.89M | 70.89%83.08M | --48.62M |
Net common stock issuance | --10.36M | --0 | --59.54M |
Net preferred stock issuance | --0 | -97.87%616K | --28.91M |
Proceeds from stock option exercised by employees | -92.67%166K | -83.16%2.27M | --13.45M |
Net other financing activities | --4.75M | ---- | ---- |
Cash from discontinued financing activities | |||
Financing cash flow | 60.71%138.16M | -42.89%85.97M | --150.53M |
Net cash flow | |||
Beginning cash position | 3.40%66.47M | 4.65%64.28M | --61.42M |
Current changes in cash | -40.49%2.28M | 279.76%3.83M | --1.01M |
Effect of exchange rate changes | 48.20%-850K | -188.75%-1.64M | --1.85M |
End cash Position | 2.15%67.89M | 3.40%66.47M | --64.28M |
Free cash flow | -64.60%-135.88M | 45.08%-82.55M | ---150.3M |
Currency Unit | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- |
No Data
No Data