(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 28, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 95.27%330.38M | 51.88%289.5M | 72.11%-6.39M | 6.88%59.93M | 76.80%-12.66M | 28.52%169.19M | 50.01%190.61M | 40.30%-22.92M | -41.97%56.07M | -1.73%-54.57M |
Net income from continuing operations | 30.44%210.72M | 21.98%120.15M | 135.74%59.3M | 52.92%41.96M | -202.30%-10.69M | -10.28%161.54M | 37.44%98.49M | -22.28%25.16M | -56.55%27.44M | -18.77%10.45M |
Operating gains losses | -102.80%-297K | -18.96%6.74M | -3,664.61%-6.35M | -171.74%-2.57M | 228.80%1.88M | 542.07%10.61M | 608.44%8.31M | 151.59%178K | 1,220.31%3.59M | -1,347.52%-1.46M |
Depreciation and amortization | -0.19%61.35M | -4.30%15.29M | 1.80%15.23M | 1.02%15.38M | 0.95%15.45M | 8.22%61.47M | 5.21%15.98M | 9.22%14.96M | 10.92%15.23M | 7.87%15.3M |
Deferred tax | -237.37%-12.79M | 168.55%9.56M | ---- | ---- | ---- | 109.75%9.31M | -85.35%3.56M | ---- | ---- | ---- |
Other non cash items | -111.25%-2.21M | -16.05%-7.65M | -197.62%-4.07M | 1,842.86%3.54M | -73.24%5.97M | -31.23%19.67M | -249.16%-6.59M | -56.50%4.17M | -102.22%-203K | 308.50%22.3M |
Change In working capital | 136.24%45.23M | 124.64%139.36M | 32.04%-55.06M | -740.42%-6.72M | 69.72%-32.36M | -99.03%-124.8M | 883.78%62.04M | -546.57%-81.01M | -73.62%1.05M | -17.29%-106.88M |
-Change in receivables | 228.07%24.33M | 949.07%33.14M | -34.96%-36.14M | -91.57%-30.07M | 182.50%57.4M | 55.02%-19M | 115.85%3.16M | -2.02%-26.78M | -3,584.04%-15.69M | 364.60%20.32M |
-Change in inventory | 172.19%39.28M | 5.61%106.65M | 46.09%-28.7M | 66.28%-21.74M | 55.09%-16.93M | 40.24%-54.41M | 1,695.18%100.98M | 7.34%-53.23M | -117.38%-64.47M | -293.75%-37.7M |
-Change in prepaid assets | 84.36%-205K | 12.74%-7.83M | -43.71%7.16M | 57.56%14.38M | 1.87%-13.91M | 91.69%-1.31M | -223.39%-8.97M | 584.54%12.71M | 195.35%9.13M | 7.50%-14.18M |
-Change in payables and accrued expense | 126.96%5.52M | 148.11%12.64M | 196.00%6.95M | -47.90%37.72M | 12.73%-51.8M | -120.14%-20.46M | -189.96%-26.26M | -108.15%-7.24M | 41.33%72.4M | 12.36%-59.35M |
-Change in other current liabilities | -139.55%-2.44M | 156.37%885K | 35.00%-1.5M | -86.93%313K | -563.20%-2.14M | -108.72%-1.02M | 75.40%-1.57M | -112.66%-2.31M | 209.83%2.4M | 150.05%462K |
-Change in other working capital | 25.71%-21.25M | -15.43%-6.11M | 32.05%-2.83M | -170.04%-7.34M | 69.72%-4.98M | -6.39%-28.61M | 44.08%-5.3M | 41.37%-4.16M | 67.54%-2.72M | -741.47%-16.43M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 95.27%330.38M | 51.88%289.5M | 72.11%-6.39M | 6.88%59.93M | 76.80%-12.66M | 28.52%169.19M | 50.01%190.61M | 40.30%-22.92M | -41.97%56.07M | -1.73%-54.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 16.38%-75.15M | -3.48%-18.52M | -0.27%-20.79M | 16.28%-18.45M | 40.46%-17.38M | -44.30%-89.87M | 18.28%-17.9M | -5.95%-20.73M | -69.30%-22.04M | -274.88%-29.2M |
Net PPE purchase and sale | 17.09%-74.21M | -22.30%-21.74M | 13.81%-17.68M | 22.39%-17.45M | 39.65%-17.35M | -40.90%-89.5M | 22.46%-17.77M | -7.95%-20.51M | -80.38%-22.48M | -214.50%-28.74M |
Net investment purchase and sale | ---1.11M | 662.19%2.16M | -797.88%-2.54M | -232.20%-392K | -378.81%-329K | --0 | -87.83%283K | ---283K | ---118K | --118K |
Net other investing changes | 145.75%167K | 359.80%1.06M | -1,084.48%-571K | -210.23%-614K | 151.05%292K | -121.42%-365K | -117.58%-408K | -75.42%58K | 200.18%557K | -92.59%-572K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.38%-75.15M | -3.48%-18.52M | -0.27%-20.79M | 16.28%-18.45M | 40.46%-17.38M | -44.30%-89.87M | 18.28%-17.9M | -5.95%-20.73M | -69.30%-22.04M | -274.88%-29.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 22.26%-168.84M | -86.21%-159.04M | -146.68%-23.05M | -819.68%-40.05M | 130.15%53.31M | -123.81%-217.19M | -24.60%-85.41M | 2,761.46%49.37M | 74.26%-4.36M | -1,719.06%-176.79M |
Net issuance payments of debt | -60.42%11.14M | -64.40%-115.43M | -110.34%-6.37M | -242.78%-14.24M | 449.76%147.18M | 587.14%28.14M | -702,040.00%-70.21M | 1,098.48%61.61M | 247.61%9.97M | 744.62%26.77M |
Net common stock issuance | 65.13%-64.68M | -2,454.02%-24.16M | 1,767.01%1.81M | 100.73%762K | 46.19%-43.09M | -263.18%-185.47M | 98.25%-946K | -68.40%97K | -17,700.84%-104.55M | -4,216.81%-80.07M |
Cash dividends paid | -21.16%-62.79M | -34.29%-16.76M | -31.51%-16.11M | -19.72%-16.06M | -1.35%-13.86M | -41.03%-51.82M | 14.68%-12.48M | -67.77%-12.25M | -83.60%-13.42M | -82.08%-13.68M |
Proceeds from stock option exercised by employees | --24.8M | --5.66M | --0 | --0 | --19.13M | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -861.61%-77.3M | -371.67%-8.36M | -2,567.42%-2.37M | -110.15%-10.52M | 48.96%-56.06M | -132.88%-8.04M | ---1.77M | ---89K | --103.64M | ---109.82M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 22.26%-168.84M | -86.21%-159.04M | -146.68%-23.05M | -819.68%-40.05M | 130.15%53.31M | -123.81%-217.19M | -24.60%-85.41M | 2,761.46%49.37M | 74.26%-4.36M | -1,719.06%-176.79M |
Net cash flow | ||||||||||
Beginning cash position | -33.64%275.77M | 40.24%244.1M | 73.55%302.63M | 101.93%298.64M | -33.64%275.77M | -11.46%415.57M | -55.51%174.07M | -62.02%174.37M | -62.59%147.9M | -11.46%415.57M |
Current changes in cash | 162.67%86.4M | 28.22%111.94M | -978.54%-50.23M | -95.19%1.43M | 108.93%23.26M | -398.10%-137.87M | 138.46%87.3M | 109.56%5.72M | -55.49%29.68M | -266.21%-260.56M |
Effect of exchange rate changes | 2.64%-1.88M | -70.52%4.25M | -37.73%-8.3M | 179.86%2.56M | 94.57%-386K | 92.61%-1.93M | 216.79%14.4M | 25.04%-6.02M | -10.49%-3.2M | -150.81%-7.11M |
End cash Position | 30.65%360.29M | 30.65%360.29M | 40.24%244.1M | 73.55%302.63M | 101.93%298.64M | -33.64%275.77M | -33.64%275.77M | -55.51%174.07M | -62.02%174.37M | -62.59%147.9M |
Free cash flow | 221.48%256.17M | 54.93%267.76M | 44.58%-24.07M | 26.47%42.49M | 63.98%-30.01M | 16.98%79.69M | 65.96%172.83M | 24.33%-43.43M | -60.08%33.59M | -32.70%-83.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data