(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.87%284.93M | -24.18%52.21M | 115.52%119.77M | -63.60%18.21M | -22.32%94.74M | 4.87%296.41M | 1,106.43%68.86M | -33.78%55.57M | -37.97%50.02M | -2.37%121.96M |
Net income from continuing operations | -37.53%107.33M | -39.24%25.23M | -36.04%24.52M | -44.96%29.57M | -26.73%28M | 121.93%171.81M | 183.40%41.53M | 10.45%38.34M | 28.04%53.73M | -24.38%38.22M |
Operating gains losses | -25.66%504K | 821.46%3.78M | -151.13%-2.14M | 71.59%-952K | 68.42%-180K | 107.63%678K | 130.01%410K | -42.06%4.19M | -266.14%-3.35M | 96.60%-570K |
Depreciation and amortization | -5.37%125.78M | -5.04%31M | -3.58%31.17M | -1.02%31.69M | -11.17%31.92M | -1.67%132.93M | -6.39%32.64M | -1.68%32.33M | -3.87%32.02M | 5.34%35.94M |
Deferred tax | 111.24%1.48M | ---- | ---- | ---- | ---- | -115.20%-13.13M | ---- | ---- | ---- | ---- |
Other non cash items | 33.61%12.03M | 9.81%3.07M | 28.58%3.16M | 56.32%2.98M | 52.81%2.82M | 20.09%9M | 44.04%2.79M | 24.48%2.46M | 0.21%1.91M | 9.80%1.85M |
Change In working capital | 176.51%19.76M | -3,111.91%-15.64M | 334.33%59.06M | -27.66%-49.23M | -33.43%25.58M | 39.10%-25.83M | 99.43%-487K | -1,507.93%-25.2M | -714.01%-38.57M | -16.33%38.43M |
-Change in receivables | 124.48%11.67M | -151.64%-33.39M | 131.43%12.69M | -113.08%-38.6M | 194.55%70.96M | -403.72%-47.68M | 60.25%-13.27M | -461.84%-40.39M | -165.15%-18.11M | -15.34%24.09M |
-Change in payables and accrued expense | -62.97%8.09M | 38.84%17.75M | 205.36%46.36M | 48.00%-10.64M | -416.57%-45.38M | 137.59%21.85M | 124.57%12.78M | 69.11%15.18M | 37.15%-20.45M | -17.94%14.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.87%284.93M | -24.18%52.21M | 115.52%119.77M | -63.60%18.21M | -22.32%94.74M | 4.87%296.41M | 1,106.43%68.86M | -33.78%55.57M | -37.97%50.02M | -2.37%121.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,146.28%-60.57M | -6.92%-22.16M | -114.16%-6.09M | -1,063.66%-17.16M | 15.02%-15.16M | 105.51%2.96M | -56.11%-20.72M | 629.14%43M | 92.26%-1.48M | -34.28%-17.84M |
Capital expenditure reported | 18.91%-73M | -9.22%-19.43M | 39.31%-21.96M | 19.92%-17.85M | 0.04%-13.77M | -29.73%-90.03M | -48.13%-17.79M | -177.51%-36.17M | -30.55%-22.29M | 49.51%-13.77M |
Net PPE purchase and sale | ---- | ---- | 67.08%2.69M | -4,275.00%-175K | 326.83%175K | ---- | ---- | 95.63%1.61M | -100.12%-4K | 5.13%41K |
Net other investing changes | 15.20%-7.15M | -56.01%-4.51M | 91.32%-1.93M | -95.88%858K | 61.79%-1.57M | 13.17%-8.43M | 26.53%-2.89M | -1,672.99%-22.25M | 842.63%20.82M | -138.62%-4.11M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,146.28%-60.57M | -6.92%-22.16M | -114.16%-6.09M | -1,063.66%-17.16M | 15.02%-15.16M | 105.51%2.96M | -56.11%-20.72M | 629.14%43M | 92.26%-1.48M | -34.28%-17.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 70.24%-208.08M | -173.25%-79.23M | 95.87%-25.22M | -8.13%-57.75M | -611.18%-45.88M | -6,307.05%-699.1M | -69.52%-29M | -14,754.99%-610.24M | -139.68%-53.41M | 93.68%-6.45M |
Net issuance payments of debt | 68.26%-208.39M | -164.62%-77.03M | 95.56%-25.27M | -8.17%-57.82M | -826.72%-48.27M | -1,335.72%-656.53M | -69.72%-29.11M | -13,802.59%-568.76M | -139.70%-53.45M | 91.36%-5.21M |
Net common stock issuance | --5.75M | --0 | --0 | --0 | --5.75M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 50.00%396K | 70.18%194K | -12.77%41K | 18.33%71K | 109.30%90K | -11.11%264K | 153.33%114K | -34.72%47K | -6.25%60K | -62.93%43K |
Net other financing activities | 86.37%-5.84M | -239,600.00%-2.4M | 100.01%3K | --0 | -168.09%-3.45M | -266.86%-42.84M | -200.00%-1K | -46,568.54%-41.54M | 83.17%-17K | 88.81%-1.29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.24%-208.08M | -173.25%-79.23M | 95.87%-25.22M | -8.13%-57.75M | -611.18%-45.88M | -6,307.05%-699.1M | -69.52%-29M | -14,754.99%-610.24M | -139.68%-53.41M | 93.68%-6.45M |
Net cash flow | ||||||||||
Beginning cash position | -73.77%143.84M | 69.88%206.18M | -81.35%118.79M | -72.82%176.26M | -73.77%143.84M | 75.83%548.32M | -79.27%121.37M | 23.15%636.79M | 102.25%648.59M | 75.83%548.32M |
Current changes in cash | 104.07%16.28M | -356.92%-49.18M | 117.29%88.46M | -1,066.51%-56.7M | -65.49%33.7M | -266.44%-399.73M | 151.43%19.14M | -813.81%-511.67M | -102.48%-4.86M | 928.48%97.66M |
Effect of exchange rate changes | 94.61%-256K | -14.09%2.86M | 71.57%-1.07M | 88.99%-764K | -149.35%-1.29M | -28.68%-4.75M | 3,367.71%3.33M | -12.28%-3.75M | -3,435.10%-6.94M | 496.65%2.61M |
End cash Position | 11.14%159.87M | 11.14%159.87M | 69.88%206.18M | -81.35%118.79M | -72.82%176.26M | -73.77%143.84M | -73.77%143.84M | -79.27%121.37M | 23.15%636.79M | 102.25%648.59M |
Free cash flow | 2.69%211.93M | -35.81%32.78M | 404.20%97.82M | -98.69%363K | -25.15%80.97M | -3.21%206.39M | 370.85%51.07M | -72.63%19.4M | -56.37%27.74M | 10.80%108.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data