(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.09%116.91M | -49.70%138.48M | 1,545.94%174.17M | 1,787.60%222.38M | 1,787.60%222.38M | --234.24M | --275.33M | --10.58M | 43.18%11.78M | --11.78M |
-Cash and cash equivalents | -50.09%116.91M | -49.70%138.48M | 1,545.94%174.17M | 1,787.60%222.38M | 1,787.60%222.38M | --234.24M | --275.33M | --10.58M | 43.18%11.78M | --11.78M |
Receivables | 4.86%69.18M | -1.48%56.93M | 93.43%89.6M | 79.98%77.34M | 79.98%77.34M | --65.97M | --57.78M | --46.32M | 59.00%42.97M | --42.97M |
-Accounts receivable | -12.10%34.63M | -11.73%27.62M | 124.22%51.95M | 97.04%48.82M | 97.04%48.82M | --39.39M | --31.29M | --23.17M | 34.83%24.78M | --24.78M |
-Notes receivable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --4.71M | --4.66M | --4.66M |
-Other receivables | 30.00%34.55M | 10.63%29.31M | 104.18%37.64M | 110.70%28.52M | 110.70%28.52M | --26.58M | --26.49M | --18.44M | 56.50%13.54M | --13.54M |
Inventory | -43.63%363K | -12.76%335K | 21.86%524K | 38.02%530K | 38.02%530K | --644K | --384K | --430K | 36.65%384K | --384K |
Prepaid assets | 22.41%40.49M | 131.61%25.6M | 427.91%29.66M | 494.98%24.44M | 494.98%24.44M | --33.08M | --11.05M | --5.62M | 28.06%4.11M | --4.11M |
Restricted cash | --11.16M | --12.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --2.23M | --2.09M | --2.09M |
Total current assets | -28.70%238.11M | -32.23%233.51M | 350.96%293.96M | 429.35%324.68M | 429.35%324.68M | --333.93M | --344.55M | --65.18M | 58.32%61.34M | --61.34M |
Non current assets | ||||||||||
Net PPE | -0.90%11.82M | 31.09%13.6M | 206.33%14.04M | 188.78%14.45M | 188.78%14.45M | --11.93M | --10.37M | --4.58M | 2.46%5M | --5M |
-Gross PPE | ---- | ---- | ---- | 79.43%24.88M | 79.43%24.88M | ---- | ---- | ---- | 15.19%13.87M | --13.87M |
-Accumulated depreciation | ---- | ---- | ---- | -17.72%-10.44M | -17.72%-10.44M | ---- | ---- | ---- | -23.88%-8.87M | ---8.87M |
Goodwill and other intangible assets | -20.95%428.88M | -9.46%473.58M | 65.62%516.69M | 70.59%537.64M | 70.59%537.64M | --542.55M | --523.06M | --311.98M | -1.33%315.17M | --315.17M |
-Goodwill | -17.44%285.84M | -4.10%311.53M | 66.47%336.69M | 72.67%346.42M | 72.67%346.42M | --346.23M | --324.84M | --202.25M | 3.96%200.62M | --200.62M |
-Other intangible assets | -27.14%143.04M | -18.25%162.05M | 64.03%180M | 66.94%191.22M | 66.94%191.22M | --196.32M | --198.22M | --109.73M | -9.41%114.54M | --114.54M |
Investments and advances | --21.03M | --20.88M | --22.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 116.07%6.82M | 1.58%6.76M | 10.41%7.35M | 4.91%4.51M | 4.91%4.51M | --3.15M | --6.66M | --6.66M | 51.82%4.3M | --4.3M |
Non current deferred assets | -1.73%1.53M | 7.21%1.62M | 7.37%1.69M | 10.75%1.75M | 10.75%1.75M | --1.56M | --1.51M | --1.58M | 4.49%1.58M | --1.58M |
Non current prepaid assets | -7.46%3.49M | -3.03%3.72M | 8.83%3.94M | 12.07%4.06M | 12.07%4.06M | --3.77M | --3.83M | --3.62M | 4.77%3.62M | --3.62M |
Other non current assets | --22.33M | --24.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -11.91%495.89M | -0.17%544.48M | 72.28%565.79M | 70.60%562.4M | 70.60%562.4M | --562.96M | --545.43M | --328.42M | -2.05%329.67M | --329.67M |
Total assets | -18.16%734M | -12.58%778M | 118.43%859.75M | 126.87%887.08M | 126.87%887.08M | --896.89M | --889.99M | --393.6M | 4.19%391.01M | --391.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 111.04%34.75M | -9.92%16.32M | 9.30%23.7M | 66.06%22.72M | 66.06%22.72M | --16.47M | --18.11M | --21.69M | -18.33%13.68M | --13.68M |
-accounts payable | 171.17%30.65M | 7.73%12.67M | 20.25%20.69M | 96.72%19.88M | 96.72%19.88M | --11.3M | --11.76M | --17.21M | -23.97%10.11M | --10.11M |
-Total tax payable | --125K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | -22.90%3.98M | -42.61%3.64M | -32.80%3.01M | -20.61%2.84M | -20.61%2.84M | --5.17M | --6.35M | --4.48M | 3.32%3.58M | --3.58M |
Current accrued expenses | 11.85%39.35M | 15.06%41.15M | 60.88%52.56M | 58.69%55.89M | 58.69%55.89M | --35.18M | --35.76M | --32.67M | 61.11%35.22M | --35.22M |
Current debt and capital lease obligation | 31,043.48%7.16M | 32,986.96%7.61M | -25.95%7.74M | -99.78%23K | -99.78%23K | --23K | --23K | --10.46M | 40,988.00%10.27M | --10.27M |
-Current debt | 31,043.48%7.16M | 32,986.96%7.61M | -25.95%7.74M | -99.78%23K | -99.78%23K | --23K | --23K | --10.46M | 40,988.00%10.27M | --10.27M |
Current deferred liabilities | 22.74%47.1M | 11.43%44.1M | 69.94%42.22M | 36.53%35.55M | 36.53%35.55M | --38.37M | --39.57M | --24.84M | 62.57%26.04M | --26.04M |
Other current liabilities | -78.78%11.95M | -92.58%9.2M | 5,651.43%8.05M | 27,895.65%38.63M | 27,895.65%38.63M | --56.29M | --123.97M | --140K | --138K | --138K |
Current liabilities | -4.12%140.31M | -45.56%118.37M | 49.53%134.28M | 79.05%152.81M | 79.05%152.81M | --146.33M | --217.44M | --89.8M | 56.16%85.35M | --85.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9,429.17%6.86M | 9,253.85%7.3M | -91.30%7.43M | -99.92%65K | -99.92%65K | --72K | --78K | --85.44M | 13.06%82.72M | --82.72M |
-Long term debt | 9,429.17%6.86M | 9,253.85%7.3M | -91.30%7.43M | -99.92%65K | -99.92%65K | --72K | --78K | --85.44M | 13.06%82.72M | --82.72M |
Non current deferred liabilities | -55.42%13.89M | -45.45%15.21M | 161.74%20.66M | 165.49%21.5M | 165.49%21.5M | --31.15M | --27.88M | --7.9M | 30.11%8.1M | --8.1M |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --359.94M | 10.00%350.68M | --350.68M |
Other non current liabilities | ---- | -84.85%301K | 73.98%6.29M | 82.00%6.53M | 82.00%6.53M | --7.24M | --1.99M | --3.62M | -5.80%3.59M | --3.59M |
Total non current liabilities | -46.05%20.75M | -23.84%22.8M | -92.47%34.39M | -93.69%28.09M | -93.69%28.09M | --38.46M | --29.94M | --456.88M | 10.72%445.08M | --445.08M |
Total liabilities | -12.84%161.06M | -42.93%141.17M | -69.15%168.66M | -65.89%180.91M | -65.89%180.91M | --184.79M | --247.38M | --546.68M | 16.16%530.43M | --530.43M |
Shareholders'equity | ||||||||||
Share capital | 5.05%2.02M | 7.02%2M | 8,154.17%1.98M | 176.86%1.94M | 176.86%1.94M | --1.92M | --1.87M | --24K | 2,816.67%700K | --700K |
-common stock | 5.05%2.02M | 7.02%2M | 8,154.17%1.98M | 176.86%1.94M | 176.86%1.94M | --1.92M | --1.87M | --24K | 2,816.67%700K | --700K |
Retained earnings | -15.23%-811.24M | -26.53%-802.27M | -375.22%-797.52M | -394.21%-757.32M | -394.21%-757.32M | ---704.03M | ---634.05M | ---167.82M | -68.36%-153.24M | ---153.24M |
Paid-in capital | 9.38%1.56B | 21.71%1.54B | 63,264.77%1.52B | 85,032.79%1.46B | 85,032.79%1.46B | --1.42B | --1.27B | --2.39M | -28.25%1.72M | --1.72M |
Gains losses not affecting retained earnings | -1,657.58%-175.58M | -1,165.40%-102.69M | -340.97%-29.7M | -101.52%-173K | -101.52%-173K | ---9.99M | --9.64M | --12.33M | 57.36%11.39M | --11.39M |
Total stockholders'equity | -19.54%572.94M | -0.90%636.83M | 551.46%691.09M | 606.49%706.18M | 606.49%706.18M | --712.1M | --642.61M | ---153.08M | -71.37%-139.43M | ---139.43M |
Total equity | -19.54%572.94M | -0.90%636.83M | 551.46%691.09M | 606.49%706.18M | 606.49%706.18M | --712.1M | --642.61M | ---153.08M | -71.37%-139.43M | ---139.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data