(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.16%63.59M | -4.05%17.81M | -33.07%17.53M | -55.13%13.31M | -2.65%14.93M | 73.03%89.77M | 6.57%18.57M | 172.85%26.2M | 98.22%29.67M | 55.07%15.34M |
Net income from continuing operations | -88.55%8.59M | -125.65%-7.1M | -54.08%8.15M | -76.19%5.55M | -68.04%1.99M | -6.85%74.98M | -64.55%27.7M | 168.61%17.75M | 3,293.01%23.31M | 278.07%6.23M |
Operating gains losses | 128.94%1.06M | 101.92%26K | 126.52%1.35M | -85.62%85K | -118.40%-407K | -241.77%-3.65M | ---1.35M | ---5.1M | -84.76%591K | -21.17%2.21M |
Depreciation and amortization | 14.91%42.94M | 16.88%11.29M | 17.19%10.54M | 16.59%10.54M | 9.26%10.56M | 5.50%37.37M | -0.84%9.66M | 0.33%9M | 5.63%9.04M | 18.61%9.67M |
Deferred tax | 239.40%11.48M | ---- | ---- | ---- | ---- | 74.97%-8.23M | ---- | ---- | ---- | ---- |
Other non cash items | 4.02%-3.87M | -139.08%-1.98M | 27.89%-1.65M | 28.60%-342K | 122.68%100K | -1,739.43%-4.03M | 88.45%-829K | -1,225.12%-2.28M | -328.10%-479K | -236.11%-441K |
Change In working capital | -17.33%1.89M | 179.94%3.66M | -119.11%-1.24M | 3.90%-2.89M | 193.36%2.36M | 363.25%2.29M | 170.39%1.31M | 203.12%6.51M | -202.53%-3M | -224.32%-2.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.16%63.59M | -4.05%17.81M | -33.07%17.53M | -55.13%13.31M | -2.65%14.93M | 73.03%89.77M | 6.57%18.57M | 172.85%26.2M | 98.22%29.67M | 55.07%15.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.07%-52.75M | 23.73%-14.04M | 11.84%-11.79M | 0.72%-6.21M | -129.40%-20.71M | -71.62%-47.07M | -209.45%-18.41M | -43.69%-13.38M | -10.34%-6.26M | -38.92%-9.03M |
Net PPE purchase and sale | 4.44%-48.31M | 43.11%-10.75M | 18.02%-12.19M | 8.91%-7.37M | -107.11%-17.99M | -75.01%-50.55M | -282.88%-18.9M | -45.01%-14.87M | -39.28%-8.09M | -10.20%-8.69M |
Net other investing changes | -227.66%-4.45M | -771.22%-3.29M | -73.21%401K | -36.84%1.16M | -698.82%-2.72M | 138.66%3.48M | 148.37%490K | 57.91%1.5M | 1,220.14%1.84M | -124.55%-340K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.07%-52.75M | 23.73%-14.04M | 11.84%-11.79M | 0.72%-6.21M | -129.40%-20.71M | -71.62%-47.07M | -209.45%-18.41M | -43.69%-13.38M | -10.34%-6.26M | -38.92%-9.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 74.62%-10.84M | -476.91%-3.77M | 53.41%-5.74M | 69.67%-7.1M | 191.48%5.78M | -74.61%-42.7M | 94.30%-654K | -4,105.80%-12.32M | -151.82%-23.41M | -86.00%-6.31M |
Net issuance payments of debt | 172.96%14.03M | -97.74%161K | 89.16%-496K | 104.96%766K | 315.00%13.6M | 21.16%-19.23M | 162.21%7.12M | -1,540.50%-4.58M | -66.15%-15.45M | -87.99%-6.33M |
Net common stock issuance | --0 | --0 | --0 | --0 | ---- | ---5.28M | --0 | --0 | ---5.28M | ---- |
Cash dividends paid | -36.88%-24.85M | 49.53%-3.93M | 32.36%-5.24M | -200.73%-7.85M | ---7.83M | ---18.16M | ---7.8M | ---7.75M | ---2.61M | --0 |
Proceeds from stock option exercised by employees | 36.67%-19K | --0 | -140.00%-2K | 74.24%-17K | --0 | 51.61%-30K | 181.82%18K | 135.71%5K | -2,300.00%-66K | 144.83%13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 74.62%-10.84M | -476.91%-3.77M | 53.41%-5.74M | 69.67%-7.1M | 191.48%5.78M | -74.61%-42.7M | 94.30%-654K | -4,105.80%-12.32M | -151.82%-23.41M | -86.00%-6.31M |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | --0 | --0 | --0 | --0 | --498K | --0 | --0 | --0 |
Current changes in cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --498K | ---- | ---- |
End cash Position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --498K | --0 | --0 |
Free cash flow | -61.03%15.28M | 2,214.37%7.06M | -52.84%5.34M | -72.47%5.94M | -145.98%-3.06M | 70.54%39.22M | -102.68%-334K | 1,828.85%11.32M | 135.61%21.58M | 231.16%6.65M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data